(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -80.69%766.78M | ---- | 192.05%3.97B | ---- | -95,616.78%-4.31B | ---- | -100.26%-4.51M | ---- | -62.46%1.76B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -130.14%-16.2M | ---- | -221.52%-7.04M | ---- | -51.38%-2.19M | ---- | -2,851.02%-1.45M | ---- | 76.10%-49K |
Impairment and provisions: | --0 | 100.13%3.08M | --0 | -213.82%-2.32B | --0 | 6,996.31%2.04B | --0 | 31.89%-29.55M | --0 | 99.03%-43.38M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -141.22%-852.99M | ---- | --2.07B | ---- | ---- | ---- | 96.08%-81.89M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---7M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | 61.23%-12.31M | ---- | -296.65%-31.74M | ---- | -122.93%-8M | ---- | 123.67%34.9M |
-Other impairments and provisions | ---- | 100.21%3.08M | ---- | ---1.45B | ---- | ---- | ---- | -696.13%-21.54M | ---- | 100.16%3.61M |
Revaluation surplus: | --0 | ---438K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | ---438K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | 100.77%210K | --0 | -28,648.42%-27.12M | --0 | 105.28%95K | --0 | 87.74%-1.8M | --0 | -1,034.50%-14.68M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 100.77%210K | ---- | -28,648.42%-27.12M | ---- | 105.28%95K | ---- | 87.74%-1.8M | ---- | -909.70%-14.68M |
Depreciation and amortization: | --0 | 30.54%963.04M | --0 | 54.70%737.73M | --0 | -11.10%476.87M | --0 | 24.54%536.39M | --0 | 78.42%430.71M |
-Depreciation | ---- | 9.77%340.3M | ---- | 14.18%310M | ---- | -10.67%271.51M | ---- | 15.32%303.92M | ---- | 65.14%263.55M |
-Amortization of intangible assets | ---- | 45.59%622.74M | ---- | 108.27%427.72M | ---- | -11.66%205.37M | ---- | 39.18%232.46M | ---- | 104.48%167.02M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%140K |
Financial expense | ---- | -26.62%269.89M | ---- | -0.33%367.8M | ---- | 25.94%369.03M | ---- | 10.51%293.02M | ---- | -30.02%265.17M |
Special items | ---- | 82.18%-42.52M | ---- | -111.53%-238.67M | ---- | 40,333.82%2.07B | ---- | 99.73%-5.15M | ---- | -1,138.48%-1.91B |
Operating profit before the change of operating capital | --0 | -21.74%1.94B | --0 | 289.09%2.48B | --0 | -18.88%638.36M | --0 | 61.60%786.97M | --0 | -30.17%486.97M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -42.48%-224.83M | ---- | -4,236.17%-157.8M | ---- | 59.89%3.82M | ---- | -94.52%2.39M | ---- | 187.51%43.56M |
Accounts receivable (increase)decrease | ---- | -99.12%2.29M | ---- | 196.55%260.03M | ---- | -239.69%-269.31M | ---- | -59.00%192.8M | ---- | 293.05%470.22M |
Accounts payable increase (decrease) | ---- | 9.40%-261.85M | ---- | -222.14%-289.01M | ---- | 211.90%236.62M | ---- | 31.90%-211.46M | ---- | -33.64%-310.53M |
prepayments (increase)decrease | ---- | 181.59%86.8M | ---- | -510.44%-106.38M | ---- | -127.42%-17.43M | ---- | 386.88%63.55M | ---- | -80.27%13.05M |
Cash from business operations | 70.38%1.34B | -29.41%1.55B | -21.17%788.19M | 270.00%2.19B | 419.90%999.83M | -29.03%592.06M | -31.13%192.31M | 18.62%834.24M | -8.23%279.22M | 195.72%703.28M |
China income tax paid | ---- | -131.93%-405.92M | ---- | -675.29%-175.01M | ---- | 53.48%-22.57M | ---- | -372.13%-48.53M | ---- | -120.02%-10.28M |
Other taxs | 28.82%-187.1M | ---- | -722.94%-262.87M | ---- | -186.95%-31.94M | ---- | 46.70%-11.13M | ---- | -449.05%-20.89M | ---- |
Interest paid - operating | -152.22%-155.91M | -22.05%-155.91M | -49.93%-61.82M | -201.28%-127.75M | 2.77%-41.23M | 45.53%-42.4M | -14.57%-42.4M | 37.58%-77.84M | 52.63%-37.01M | -31.09%-124.71M |
Net cash from operations | 115.72%999.87M | -47.85%984.43M | -49.98%463.5M | 258.17%1.89B | 567.72%926.66M | -25.54%527.08M | -37.30%138.78M | 24.56%707.87M | -0.46%221.33M | 192.89%568.29M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -18.62%6.19M | 130.14%16.2M | 1,102.53%7.6M | 221.52%7.04M | -33.54%632K | 51.38%2.19M | 780.56%951K | 2,851.02%1.45M | --108K | -76.10%49K |
Decrease in deposits (increase) | -11,087.05%-226.55M | -8,227.82%-141.57M | 154.33%2.06M | -111.47%-1.7M | -470.61%-3.8M | 197.63%14.83M | 241.83%1.02M | -6,150.20%-15.19M | -652.08%-722K | --251K |
Sale of fixed assets | --322K | -99.81%300K | ---- | 601,269.23%156.36M | --97.4M | -99.91%26K | ---- | -77.02%27.86M | -99.86%159K | 7,929.40%121.24M |
Purchase of fixed assets | -28.56%-337.73M | -434.80%-731.11M | -398.19%-262.7M | -100.66%-136.71M | -74.84%-52.73M | 77.92%-68.13M | 70.48%-30.16M | 12.83%-308.53M | 49.32%-102.16M | -147.01%-353.96M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---1.55M | -49.98%-54.33M | ---- | ---36.22M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,878.26%-685K |
Recovery of cash from investments | ---- | --20.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | -33.13%-45.62M | 99.42%-171K | ---34.26M | ---29.44M | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | --1.86M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -120.43%-557.78M | -4,352.91%-835.63M | -735.99%-253.04M | 86.56%-18.77M | 169.05%39.79M | 57.75%-139.68M | 43.84%-57.62M | -41.84%-330.64M | -15.69%-102.61M | -64.61%-233.1M |
Net cash before financing | 110.06%442.09M | -92.04%148.8M | -78.22%210.46M | 382.47%1.87B | 1,090.83%966.44M | 2.70%387.4M | -31.64%81.16M | 12.54%377.23M | -11.17%118.72M | 539.45%335.19M |
Cash flow from financing activities | ||||||||||
New borrowing | 13.61%641.87M | -1.82%641.87M | --564.99M | -23.54%653.8M | ---- | 47.46%855.1M | 37.24%855.1M | -9.36%579.9M | 392.68%623.05M | -19.13%639.77M |
Refund | 8.49%-719.98M | 42.35%-939.48M | -22.22%-786.74M | -30.92%-1.63B | 36.20%-643.7M | -37.06%-1.24B | -35.55%-1.01B | 3.26%-908.26M | -260.28%-744.33M | -19.07%-938.86M |
Other items of the financing business | -7.36%-5.22M | 26.06%-10.21M | 0.78%-4.87M | -218.43%-13.8M | -186.73%-4.9M | -3.91%-4.34M | -0.12%-1.71M | ---4.17M | ---1.71M | ---- |
Net cash from financing operations | 63.23%-83.33M | 68.90%-307.81M | 65.06%-226.61M | -151.15%-989.73M | -317.02%-648.61M | -18.51%-394.07M | -26.46%-155.53M | -11.18%-332.53M | -53.47%-122.99M | -6,846.92%-299.09M |
Effect of rate | -4,137.28%-83.61M | -301.61%-15.43M | -23.30%2.07M | -304.42%-3.84M | 562.33%2.7M | 375.51%1.88M | -151.54%-584K | 11.31%-682K | 340.86%1.13M | 36.76%-769K |
Net Cash | 2,321.40%358.76M | -118.08%-159.02M | -105.08%-16.15M | 13,284.05%879.38M | 527.34%317.84M | -114.92%-6.67M | -1,640.99%-74.38M | 23.81%44.7M | -107.98%-4.27M | -36.50%36.1M |
Begining period cash | -16.93%856M | 565.21%1.03B | 573.95%1.03B | -3.00%154.9M | -4.26%152.9M | 38.05%159.7M | 38.05%159.7M | 43.97%115.68M | 43.97%115.68M | 225.13%80.35M |
Cash at the end | 11.29%1.13B | -16.93%856M | 114.68%1.02B | 565.21%1.03B | 458.72%473.43M | -3.00%154.9M | -24.71%84.74M | 38.05%159.7M | -16.09%112.54M | 43.97%115.68M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data