HK Stock MarketDetailed Quotes

00860 APOLLO FMG

Watchlist
  • 0.510
  • -0.010-1.92%
Not Open May 2 16:08 CST
294.16MMarket Cap-341P/E (TTM)

APOLLO FMG Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Sep 30, 2021
(Q6)Mar 31, 2021
(FY)Sep 30, 2020
(Q6)Mar 31, 2020
(FY)Sep 30, 2019
(Q6)Mar 31, 2019
Cash flow from operating activities
Earning before tax
-424.17%-867.91M
----
--267.74M
----
---356.21M
----
87.54%-77.97M
----
-473.38%-625.6M
----
Profit adjustment
Interest (income) - adjustment
-176.75%-988K
----
---357K
----
---792K
----
-73.86%-2.24M
----
-37.13%-1.29M
----
Attributable subsidiary (profit) loss
69.40%116.95M
----
--69.04M
----
--42.91M
----
-143.59%-4.84M
----
236.27%11.11M
----
Impairment and provisions:
304.19%703.89M
--0
--174.15M
--0
--38.28M
--0
-84.40%75.01M
--0
2,179.28%480.75M
--0
-Impairmen of inventory (reversal)
-29.98%16.98M
----
--24.25M
----
---1.12M
----
-126.83%-10.96M
----
141.56%40.84M
----
-Impairment of trade receivables (reversal)
136.16%362K
----
---1M
----
--1.3M
----
107.60%177K
----
-596.38%-2.33M
----
-Impairment of goodwill
280.44%410.21M
----
--107.82M
----
----
----
-85.17%29.56M
----
--199.26M
----
-Other impairments and provisions
541.49%276.33M
----
--43.08M
----
--38.1M
----
-76.86%56.24M
----
6,435.26%242.98M
----
Revaluation surplus:
88.09%-83.6M
--0
---702.16M
--0
--34.24M
--0
94.38%181.83M
--0
223.21%93.54M
--0
-Fair value of investment properties (increase)
25.45%-287K
----
---385K
----
--121K
----
-62.84%26.64M
----
3,575.04%71.69M
----
-Other fair value changes
88.13%-83.31M
----
---701.78M
----
--34.12M
----
610.17%155.19M
----
129.59%21.85M
----
Asset sale loss (gain):
-523.94%-24.12M
--0
--5.69M
--0
---35.28M
--0
96.02%10.89M
--0
517.98%5.56M
--0
-Loss (gain) from sale of subsidiary company
-667.71%-24.12M
----
--4.25M
----
---35.84M
----
83.69%10.2M
----
465.22%5.56M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
--1.44M
----
--564K
----
--685K
----
----
----
Depreciation and amortization:
-49.98%27.92M
--0
--55.83M
--0
--42.64M
--0
120.24%26.68M
--0
-52.49%12.11M
--0
-Depreciation
-66.97%10.29M
----
--31.16M
----
--21.95M
----
94.90%17.49M
----
81.07%8.97M
----
-Amortization of intangible assets
-28.53%17.63M
----
--24.67M
----
--20.69M
----
192.73%9.19M
----
-84.72%3.14M
----
Financial expense
3.44%22.19M
----
--21.45M
----
--6.82M
----
104.33%8.25M
----
-27.68%4.04M
----
Special items
-66.85%13.82M
----
--41.68M
----
--106.77M
----
-2,091.12%-312.03M
----
-85.08%15.67M
----
Operating profit before the change of operating capital
-37.19%-91.85M
--0
---66.95M
--0
---120.61M
--0
-2,191.19%-94.42M
--0
84.61%-4.12M
--0
Change of operating capital
Inventory (increase) decrease
58.77%-8.47M
----
---20.55M
----
---117.8M
----
256.20%81.12M
----
-155.83%-51.93M
----
Accounts receivable (increase)decrease
941.77%35.99M
----
--3.46M
----
---81.35M
----
19.44%18.53M
----
-61.11%15.52M
----
Accounts payable increase (decrease)
12.91%42.29M
----
--37.45M
----
--120.84M
----
-309.08%-60.15M
----
-52.79%28.77M
----
prepayments (increase)decrease
213.40%12.69M
----
---11.19M
----
---64.64M
----
-2,552.15%-317.16M
----
395.75%12.93M
----
Cash  from business operations
58.02%-28.28M
--0
---67.37M
--0
---275.02M
--0
-223.30%-463.39M
--0
-33.35%-143.33M
--0
Hong Kong profits tax paid
-195.10%-660K
----
--694K
----
---5.99M
----
188.97%1.98M
----
-150.51%-2.22M
----
Other taxs
-101.32%-22K
----
--1.67M
----
---724K
----
-65.86%-413K
----
97.90%-249K
----
Special items of business
-97.60%-18.94M
----
---9.58M
----
---11.46M
----
36.81%-91.31M
----
50.44%-144.5M
----
Net cash from operations
55.45%-28.96M
-133.29%-29.89M
---65M
190.96%89.79M
---281.73M
49.25%-98.72M
-216.75%-461.82M
-119.70%-194.51M
-21.29%-145.8M
-196.74%-88.53M
Cash flow from investment activities
Interest received - investment
176.75%988K
46.25%117K
--357K
-84.64%80K
--792K
-66.32%521K
73.86%2.24M
581.50%1.55M
37.13%1.29M
1,791.67%227K
Sale of fixed assets
----
----
--648K
--552K
--1.01M
----
--3.36M
----
----
----
Purchase of fixed assets
-116.54%-2.04M
87.54%-638K
---943K
-10.30%-5.12M
---8.86M
-802.92%-4.64M
43.82%-9.64M
92.33%-514K
11.97%-17.15M
-63.10%-6.71M
Purchase of intangible assets
-376.85%-19.51M
-61.16%-14.62M
---4.09M
-753.62%-9.07M
---1.65M
---1.06M
---20.34M
----
----
----
Sale of subsidiaries
153.99%193.36M
23.01%98.41M
--76.13M
--80M
---142.55M
----
129.65%2.85M
----
-99.80%1.24M
----
Acquisition of subsidiaries
----
----
----
----
---131.13M
-9.11%-135.62M
---124.3M
---124.3M
----
----
Recovery of cash from investments
----
--50M
----
----
--20M
--8.21M
----
----
--19.5M
----
Cash on investment
75.96%-39.29M
75.96%-39.29M
---163.46M
---163.46M
---46.25M
----
97.28%-9.3M
----
52.78%-341.97M
36.07%-303.44M
Other items in the investment business
----
----
----
----
--264.88M
--304.15M
--377.77M
----
----
----
Net cash from investment operations
246.13%133.51M
196.85%93.97M
---91.36M
-156.55%-97.03M
---43.76M
239.19%171.57M
166.05%222.66M
60.23%-123.26M
-157.10%-337.09M
-336.68%-309.92M
Net cash before financing
166.86%104.55M
986.03%64.08M
---156.37M
-109.93%-7.23M
---325.48M
122.93%72.85M
50.47%-239.17M
20.25%-317.77M
-92.14%-482.9M
-494.07%-398.45M
Cash flow from financing activities
New borrowing
-82.36%16.55M
46.53%44.93M
--93.82M
-13.75%30.66M
--89.66M
-62.36%35.55M
1.06%94.34M
26.33%94.43M
122.74%93.36M
2,487.50%74.75M
Refund
46.49%-63.66M
16.31%-46.66M
---118.98M
59.11%-55.76M
---137.14M
-48.71%-136.37M
-159.29%-103.32M
-127.81%-91.7M
63.03%-39.85M
---40.25M
Issuing shares
----
----
--163.8M
-60.35%148.2M
--373.79M
--373.79M
----
----
49.78%568.63M
-21.74%294.62M
Interest paid - financing
7.66%-19.81M
-37.54%-9.56M
---21.45M
-89.46%-6.95M
---6.82M
0.43%-3.67M
-57.22%-6.35M
-178.19%-3.69M
27.68%-4.04M
34.34%-1.33M
Dividends paid - financing
----
----
----
----
----
----
-108.28%-1.61M
-14.98%-898K
48.54%-773K
48.38%-781K
Absorb investment income
----
----
----
----
----
----
----
----
64,910.00%6.5M
----
Issuance expenses and redemption of securities expenses
-484.85%-46.8M
----
---8M
98.47%-245K
---16.02M
---16.02M
----
----
---15.85M
----
Other items of the financing business
53.77%-7.31M
55.49%-2.72M
---15.81M
-84.85%-6.1M
---8.74M
5.98%-3.3M
---6.67M
---3.51M
----
----
Net cash from financing operations
-229.60%-121.03M
-112.76%-14.01M
--93.38M
-56.08%109.8M
--294.72M
4,765.57%249.98M
-103.88%-23.6M
-101.64%-5.36M
118.15%607.97M
-12.98%327.02M
Effect of rate
90.43%-550K
-136.08%-2.18M
---5.75M
-138.83%-923K
---3.73M
501.52%2.38M
92.01%-295K
-106.40%-592K
-13.88%-3.69M
-59.01%9.24M
Net Cash
73.84%-16.48M
-51.19%50.07M
---62.99M
-68.23%102.57M
---30.76M
199.91%322.83M
-310.08%-262.77M
-352.38%-323.13M
356.99%125.08M
-114.98%-71.43M
Begining period cash
-45.81%81.32M
-45.81%81.32M
--150.05M
-18.69%150.05M
--184.54M
-58.77%184.54M
37.21%447.61M
37.21%447.61M
7.99%326.22M
7.99%326.22M
Cash at the end
-20.94%64.29M
-48.67%129.2M
--81.32M
-50.62%251.7M
--150.05M
311.46%509.75M
-58.77%184.54M
-53.08%123.89M
37.21%447.61M
-67.06%264.04M
Cash balance analysis
Cash and bank balance
61.11%61M
-59.22%102.65M
--37.86M
-20.55%251.7M
--145.24M
155.73%316.82M
-53.54%111.76M
-53.08%123.89M
-24.79%240.55M
-67.06%264.04M
Cash and cash equivalent balance
61.11%61M
-59.22%102.65M
--37.86M
-20.55%251.7M
--145.24M
155.73%316.82M
-23.28%184.54M
-53.08%123.89M
-26.26%240.55M
-67.06%264.04M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Sep 30, 2021(Q6)Mar 31, 2021(FY)Sep 30, 2020(Q6)Mar 31, 2020(FY)Sep 30, 2019(Q6)Mar 31, 2019
Cash flow from operating activities
Earning before tax -424.17%-867.91M------267.74M-------356.21M----87.54%-77.97M-----473.38%-625.6M----
Profit adjustment
Interest (income) - adjustment -176.75%-988K-------357K-------792K-----73.86%-2.24M-----37.13%-1.29M----
Attributable subsidiary (profit) loss 69.40%116.95M------69.04M------42.91M-----143.59%-4.84M----236.27%11.11M----
Impairment and provisions: 304.19%703.89M--0--174.15M--0--38.28M--0-84.40%75.01M--02,179.28%480.75M--0
-Impairmen of inventory (reversal) -29.98%16.98M------24.25M-------1.12M-----126.83%-10.96M----141.56%40.84M----
-Impairment of trade receivables (reversal) 136.16%362K-------1M------1.3M----107.60%177K-----596.38%-2.33M----
-Impairment of goodwill 280.44%410.21M------107.82M-------------85.17%29.56M------199.26M----
-Other impairments and provisions 541.49%276.33M------43.08M------38.1M-----76.86%56.24M----6,435.26%242.98M----
Revaluation surplus: 88.09%-83.6M--0---702.16M--0--34.24M--094.38%181.83M--0223.21%93.54M--0
-Fair value of investment properties (increase) 25.45%-287K-------385K------121K-----62.84%26.64M----3,575.04%71.69M----
-Other fair value changes 88.13%-83.31M-------701.78M------34.12M----610.17%155.19M----129.59%21.85M----
Asset sale loss (gain): -523.94%-24.12M--0--5.69M--0---35.28M--096.02%10.89M--0517.98%5.56M--0
-Loss (gain) from sale of subsidiary company -667.71%-24.12M------4.25M-------35.84M----83.69%10.2M----465.22%5.56M----
-Loss (gain) on sale of property, machinery and equipment ----------1.44M------564K------685K------------
Depreciation and amortization: -49.98%27.92M--0--55.83M--0--42.64M--0120.24%26.68M--0-52.49%12.11M--0
-Depreciation -66.97%10.29M------31.16M------21.95M----94.90%17.49M----81.07%8.97M----
-Amortization of intangible assets -28.53%17.63M------24.67M------20.69M----192.73%9.19M-----84.72%3.14M----
Financial expense 3.44%22.19M------21.45M------6.82M----104.33%8.25M-----27.68%4.04M----
Special items -66.85%13.82M------41.68M------106.77M-----2,091.12%-312.03M-----85.08%15.67M----
Operating profit before the change of operating capital -37.19%-91.85M--0---66.95M--0---120.61M--0-2,191.19%-94.42M--084.61%-4.12M--0
Change of operating capital
Inventory (increase) decrease 58.77%-8.47M-------20.55M-------117.8M----256.20%81.12M-----155.83%-51.93M----
Accounts receivable (increase)decrease 941.77%35.99M------3.46M-------81.35M----19.44%18.53M-----61.11%15.52M----
Accounts payable increase (decrease) 12.91%42.29M------37.45M------120.84M-----309.08%-60.15M-----52.79%28.77M----
prepayments (increase)decrease 213.40%12.69M-------11.19M-------64.64M-----2,552.15%-317.16M----395.75%12.93M----
Cash  from business operations 58.02%-28.28M--0---67.37M--0---275.02M--0-223.30%-463.39M--0-33.35%-143.33M--0
Hong Kong profits tax paid -195.10%-660K------694K-------5.99M----188.97%1.98M-----150.51%-2.22M----
Other taxs -101.32%-22K------1.67M-------724K-----65.86%-413K----97.90%-249K----
Special items of business -97.60%-18.94M-------9.58M-------11.46M----36.81%-91.31M----50.44%-144.5M----
Net cash from operations 55.45%-28.96M-133.29%-29.89M---65M190.96%89.79M---281.73M49.25%-98.72M-216.75%-461.82M-119.70%-194.51M-21.29%-145.8M-196.74%-88.53M
Cash flow from investment activities
Interest received - investment 176.75%988K46.25%117K--357K-84.64%80K--792K-66.32%521K73.86%2.24M581.50%1.55M37.13%1.29M1,791.67%227K
Sale of fixed assets ----------648K--552K--1.01M------3.36M------------
Purchase of fixed assets -116.54%-2.04M87.54%-638K---943K-10.30%-5.12M---8.86M-802.92%-4.64M43.82%-9.64M92.33%-514K11.97%-17.15M-63.10%-6.71M
Purchase of intangible assets -376.85%-19.51M-61.16%-14.62M---4.09M-753.62%-9.07M---1.65M---1.06M---20.34M------------
Sale of subsidiaries 153.99%193.36M23.01%98.41M--76.13M--80M---142.55M----129.65%2.85M-----99.80%1.24M----
Acquisition of subsidiaries -------------------131.13M-9.11%-135.62M---124.3M---124.3M--------
Recovery of cash from investments ------50M----------20M--8.21M----------19.5M----
Cash on investment 75.96%-39.29M75.96%-39.29M---163.46M---163.46M---46.25M----97.28%-9.3M----52.78%-341.97M36.07%-303.44M
Other items in the investment business ------------------264.88M--304.15M--377.77M------------
Net cash from investment operations 246.13%133.51M196.85%93.97M---91.36M-156.55%-97.03M---43.76M239.19%171.57M166.05%222.66M60.23%-123.26M-157.10%-337.09M-336.68%-309.92M
Net cash before financing 166.86%104.55M986.03%64.08M---156.37M-109.93%-7.23M---325.48M122.93%72.85M50.47%-239.17M20.25%-317.77M-92.14%-482.9M-494.07%-398.45M
Cash flow from financing activities
New borrowing -82.36%16.55M46.53%44.93M--93.82M-13.75%30.66M--89.66M-62.36%35.55M1.06%94.34M26.33%94.43M122.74%93.36M2,487.50%74.75M
Refund 46.49%-63.66M16.31%-46.66M---118.98M59.11%-55.76M---137.14M-48.71%-136.37M-159.29%-103.32M-127.81%-91.7M63.03%-39.85M---40.25M
Issuing shares ----------163.8M-60.35%148.2M--373.79M--373.79M--------49.78%568.63M-21.74%294.62M
Interest paid - financing 7.66%-19.81M-37.54%-9.56M---21.45M-89.46%-6.95M---6.82M0.43%-3.67M-57.22%-6.35M-178.19%-3.69M27.68%-4.04M34.34%-1.33M
Dividends paid - financing -------------------------108.28%-1.61M-14.98%-898K48.54%-773K48.38%-781K
Absorb investment income --------------------------------64,910.00%6.5M----
Issuance expenses and redemption of securities expenses -484.85%-46.8M-------8M98.47%-245K---16.02M---16.02M-----------15.85M----
Other items of the financing business 53.77%-7.31M55.49%-2.72M---15.81M-84.85%-6.1M---8.74M5.98%-3.3M---6.67M---3.51M--------
Net cash from financing operations -229.60%-121.03M-112.76%-14.01M--93.38M-56.08%109.8M--294.72M4,765.57%249.98M-103.88%-23.6M-101.64%-5.36M118.15%607.97M-12.98%327.02M
Effect of rate 90.43%-550K-136.08%-2.18M---5.75M-138.83%-923K---3.73M501.52%2.38M92.01%-295K-106.40%-592K-13.88%-3.69M-59.01%9.24M
Net Cash 73.84%-16.48M-51.19%50.07M---62.99M-68.23%102.57M---30.76M199.91%322.83M-310.08%-262.77M-352.38%-323.13M356.99%125.08M-114.98%-71.43M
Begining period cash -45.81%81.32M-45.81%81.32M--150.05M-18.69%150.05M--184.54M-58.77%184.54M37.21%447.61M37.21%447.61M7.99%326.22M7.99%326.22M
Cash at the end -20.94%64.29M-48.67%129.2M--81.32M-50.62%251.7M--150.05M311.46%509.75M-58.77%184.54M-53.08%123.89M37.21%447.61M-67.06%264.04M
Cash balance analysis
Cash and bank balance 61.11%61M-59.22%102.65M--37.86M-20.55%251.7M--145.24M155.73%316.82M-53.54%111.76M-53.08%123.89M-24.79%240.55M-67.06%264.04M
Cash and cash equivalent balance 61.11%61M-59.22%102.65M--37.86M-20.55%251.7M--145.24M155.73%316.82M-23.28%184.54M-53.08%123.89M-26.26%240.55M-67.06%264.04M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg