HK Stock MarketDetailed Quotes

00829 SHENGUAN HLDGS

Watchlist
  • 0.315
  • 0.0000.00%
Trading Apr 29 09:00 CST
1.02BMarket Cap28.64P/E (TTM)

SHENGUAN HLDGS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-78.11%35.68M
----
50.31%162.99M
----
29.32%108.44M
----
-12.73%83.86M
----
47.08%96.09M
Profit adjustment
Interest (income) - adjustment
----
-19.29%-46.14M
----
-11.74%-38.68M
----
12.87%-34.61M
----
-155.16%-39.72M
----
12.86%-15.57M
Interest expense - adjustment
----
73.36%9.25M
----
114.00%5.34M
----
48.57%2.49M
----
-52.67%1.68M
----
-68.26%3.55M
Attributable subsidiary (profit) loss
----
-45.74%777K
----
-39.24%1.43M
----
-41.10%2.36M
----
-46.14%4M
----
7,384.31%7.43M
Impairment and provisions:
--0
135.80%27.03M
--0
-1.29%11.47M
--0
-53.00%11.62M
--0
-51.96%24.71M
--0
308.32%51.44M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--7.1M
----
----
----
----
-Impairmen of inventory (reversal)
----
1,436.55%23.55M
----
---1.76M
----
----
----
-31.74%10.29M
----
19.67%15.08M
-Impairment of trade receivables (reversal)
----
-173.81%-9.76M
----
192.70%13.23M
----
--4.52M
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--22.76M
-Other impairments and provisions
----
--13.25M
----
----
----
----
----
5.99%14.42M
----
--13.61M
Revaluation surplus:
--0
-237.38%-4.07M
--0
41.71%2.96M
--0
966.39%2.09M
--0
-17.56%-241K
--0
88.89%-205K
-Fair value of investment properties (increase)
----
-21.06%1.15M
----
-30.41%1.45M
----
2,147.06%2.09M
----
50.24%-102K
----
18.65%-205K
-Derivative financial instruments fair value (increase)
----
-446.08%-5.21M
----
--1.51M
----
----
----
----
----
----
-Other fair value changes
----
----
----
----
----
----
----
---139K
----
----
Asset sale loss (gain):
--0
-96.67%299K
--0
439.12%8.97M
--0
53.70%-2.65M
--0
-247.41%-5.72M
--0
217.45%3.88M
-Available for sale investment sale loss (gain)
----
----
----
----
----
---2.26M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-97.07%299K
----
1,790.00%10.21M
----
-72.24%540K
----
-82.77%1.95M
----
4,160.75%11.29M
-Loss (gain) from selling other assets
----
----
----
-33.15%-1.23M
----
87.91%-926K
----
-3.32%-7.66M
----
-107.91%-7.41M
Depreciation and amortization:
--0
1.21%101.18M
--0
-28.09%99.97M
--0
-7.25%139.02M
--0
0.33%149.88M
--0
-1.72%149.39M
-Depreciation
----
1.21%101.18M
----
-2.86%99.97M
----
4.82%102.92M
----
0.50%98.18M
----
0.55%97.69M
-Amortization of intangible assets
----
----
----
----
----
-30.17%36.1M
----
0.00%51.71M
----
0.00%51.71M
Special items
----
6.71%-7.87M
----
-85.45%-8.44M
----
47.99%-4.55M
----
-5.55%-8.75M
----
32.56%-8.29M
Operating profit before the change of operating capital
--0
-52.79%116.15M
--0
9.73%246.02M
--0
6.91%224.2M
--0
-27.11%209.71M
--0
39.87%287.72M
Change of operating capital
Inventory (increase) decrease
----
-351.97%-97.55M
----
401.59%38.72M
----
-110.35%-12.84M
----
362.53%124.08M
----
-122.76%-47.26M
Accounts receivable (increase)decrease
----
81.57%-6.53M
----
-134.84%-35.44M
----
366.18%101.7M
----
-166.16%-38.21M
----
172.67%57.75M
Accounts payable increase (decrease)
----
214.45%83.94M
----
-199.06%-73.34M
----
264.66%74.03M
----
161.89%20.3M
----
-210.78%-32.8M
prepayments (increase)decrease
----
-1,306.06%-8.76M
----
-97.09%726K
----
1,245,900.00%24.92M
----
-99.96%2K
----
198.37%4.77M
Cash  from business operations
199.10%13.19M
-49.31%91.77M
91.35%-13.31M
-58.81%181.02M
-255.63%-153.82M
35.18%439.43M
-9.83%98.84M
17.36%325.07M
11.16%109.61M
-26.83%276.99M
Hong Kong profits tax paid
----
1.47%-1.34M
----
18.19%-1.36M
----
-63.23%-1.66M
----
-26.34%-1.02M
----
48.03%-805K
China income tax paid
46.71%-12.11M
-10.14%-34.93M
-9.78%-22.72M
-75.98%-31.71M
-1,303.19%-20.7M
37.65%-18.02M
89.62%-1.48M
-9.41%-28.9M
-25.60%-14.21M
-408.49%-26.42M
Interest received - operating
6.69%23.83M
59.16%50.54M
17.90%22.34M
35.73%31.76M
58.65%18.95M
-9.86%23.4M
28.89%11.94M
-19.75%25.96M
-66.82%9.27M
-36.14%32.34M
Special items of business
----
3.94%4.51M
----
-84.17%4.34M
----
198.43%27.41M
----
34.72%9.18M
----
-49.32%6.82M
Net cash from operations
281.97%24.91M
-40.99%106.04M
91.20%-13.69M
-59.45%179.71M
-242.33%-155.57M
38.01%443.14M
4.43%109.31M
13.82%321.11M
-9.16%104.66M
-33.22%282.11M
Cash flow from investment activities
Decrease in deposits (increase)
218.69%354.16M
169.35%77.34M
265.41%111.13M
67.62%-111.53M
-67.96%-67.19M
-548.52%-344.48M
-127.80%-40M
72.56%-53.12M
430.14%143.88M
-219.72%-193.58M
Sale of fixed assets
144.54%3.32M
13.07%2.72M
10.06%1.36M
--2.4M
--1.23M
----
----
----
----
----
Purchase of fixed assets
-11.82%-25.01M
-3.82%-71.81M
-145.56%-22.37M
9.14%-69.16M
61.95%-9.11M
-140.41%-76.12M
-103.32%-23.94M
-36.33%-31.66M
-15.68%-11.77M
22.48%-23.22M
Selling intangible assets
----
1,511.60%39.73M
----
48.23%2.47M
----
-85.13%1.66M
----
--11.18M
--11.18M
----
Purchase of intangible assets
----
---3.18M
----
----
----
----
----
----
----
----
Recovery of cash from investments
--11.14M
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
---36.4M
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
300.60%12.4M
-7,588.56%-94.96M
-183.37%-6.18M
-74.02%1.27M
107.91%7.41M
Net cash from investment operations
281.28%343.6M
121.11%44.8M
220.06%90.12M
47.80%-212.22M
52.76%-75.06M
-409.58%-406.53M
-209.92%-158.89M
61.90%-79.78M
395.74%144.56M
-301.17%-209.39M
Net cash before financing
382.17%368.51M
563.97%150.85M
133.14%76.43M
-188.80%-32.51M
-365.08%-230.63M
-84.83%36.61M
-119.90%-49.59M
231.87%241.33M
275.69%249.22M
-86.19%72.72M
Cash flow from financing activities
New borrowing
-61.49%198.46M
23.45%531.63M
20.92%515.4M
178.03%430.64M
175.21%426.24M
75.91%154.89M
79.14%154.88M
46.75%88.05M
764.58%86.46M
-57.14%60M
Refund
-28.24%-532.6M
-171.19%-426.4M
-181.68%-415.32M
-73.35%-157.24M
-62.74%-147.44M
-9.44%-90.7M
-10.35%-90.6M
51.25%-82.88M
31.58%-82.11M
41.38%-170M
Interest paid - financing
----
-19.84%-6.36M
----
-113.99%-5.31M
----
-59.49%-2.48M
----
64.42%-1.56M
----
61.01%-4.37M
Dividends paid - financing
7.09%-61.81M
-2.78%-165.76M
56.32%-66.53M
8.92%-161.28M
-114.20%-152.32M
-72.67%-177.08M
30.66%-71.11M
-7.14%-102.55M
-7.14%-102.55M
-10.88%-95.72M
Absorb investment income
----
----
----
----
----
----
----
----
----
-4.99%762K
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
87.40%-1.2M
---1.2M
---9.49M
Other items of the financing business
-37.66%-7.86M
-56.08%-4.15M
-74.86%-5.71M
-87.77%-2.66M
-70.02%-3.27M
-130.46%-1.42M
-213.89%-1.92M
---614K
70.53%-612K
----
Net cash from financing operations
-1,550.11%-403.81M
-168.20%-71.04M
-77.40%27.85M
189.19%104.16M
1,506.95%123.21M
-15.92%-116.79M
91.24%-8.76M
53.96%-100.75M
51.87%-100.01M
18.13%-218.82M
Effect of rate
515.60%586K
341.22%1.74M
44.49%-141K
48.98%-723K
-145.04%-254K
-393.37%-1.42M
300.00%564K
-59.85%483K
-69.81%141K
187.55%1.2M
Net Cash
-133.85%-35.3M
11.39%79.81M
197.07%104.28M
189.37%71.65M
-84.12%-107.42M
-157.03%-80.18M
-139.10%-58.35M
196.22%140.58M
205.48%149.22M
-156.35%-146.1M
Begining period cash
22.50%443.95M
24.33%362.4M
24.33%362.4M
-21.87%291.47M
-21.87%291.47M
60.80%373.06M
60.80%373.06M
-38.45%232M
-38.45%232M
216.68%376.9M
Cash at the end
-12.28%409.24M
22.50%443.95M
153.84%466.53M
24.33%362.4M
-41.71%183.79M
-21.87%291.47M
-17.33%315.28M
60.80%373.06M
61.65%381.36M
-38.45%232M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--318.2M
----
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
21.76%997.29M
--0
--819.06M
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----78.11%35.68M----50.31%162.99M----29.32%108.44M-----12.73%83.86M----47.08%96.09M
Profit adjustment
Interest (income) - adjustment -----19.29%-46.14M-----11.74%-38.68M----12.87%-34.61M-----155.16%-39.72M----12.86%-15.57M
Interest expense - adjustment ----73.36%9.25M----114.00%5.34M----48.57%2.49M-----52.67%1.68M-----68.26%3.55M
Attributable subsidiary (profit) loss -----45.74%777K-----39.24%1.43M-----41.10%2.36M-----46.14%4M----7,384.31%7.43M
Impairment and provisions: --0135.80%27.03M--0-1.29%11.47M--0-53.00%11.62M--0-51.96%24.71M--0308.32%51.44M
-Impairment of property, plant and equipment (reversal) ----------------------7.1M----------------
-Impairmen of inventory (reversal) ----1,436.55%23.55M-------1.76M-------------31.74%10.29M----19.67%15.08M
-Impairment of trade receivables (reversal) -----173.81%-9.76M----192.70%13.23M------4.52M----------------
-Impairment of goodwill --------------------------------------22.76M
-Other impairments and provisions ------13.25M--------------------5.99%14.42M------13.61M
Revaluation surplus: --0-237.38%-4.07M--041.71%2.96M--0966.39%2.09M--0-17.56%-241K--088.89%-205K
-Fair value of investment properties (increase) -----21.06%1.15M-----30.41%1.45M----2,147.06%2.09M----50.24%-102K----18.65%-205K
-Derivative financial instruments fair value (increase) -----446.08%-5.21M------1.51M------------------------
-Other fair value changes -------------------------------139K--------
Asset sale loss (gain): --0-96.67%299K--0439.12%8.97M--053.70%-2.65M--0-247.41%-5.72M--0217.45%3.88M
-Available for sale investment sale loss (gain) -----------------------2.26M----------------
-Loss (gain) on sale of property, machinery and equipment -----97.07%299K----1,790.00%10.21M-----72.24%540K-----82.77%1.95M----4,160.75%11.29M
-Loss (gain) from selling other assets -------------33.15%-1.23M----87.91%-926K-----3.32%-7.66M-----107.91%-7.41M
Depreciation and amortization: --01.21%101.18M--0-28.09%99.97M--0-7.25%139.02M--00.33%149.88M--0-1.72%149.39M
-Depreciation ----1.21%101.18M-----2.86%99.97M----4.82%102.92M----0.50%98.18M----0.55%97.69M
-Amortization of intangible assets ---------------------30.17%36.1M----0.00%51.71M----0.00%51.71M
Special items ----6.71%-7.87M-----85.45%-8.44M----47.99%-4.55M-----5.55%-8.75M----32.56%-8.29M
Operating profit before the change of operating capital --0-52.79%116.15M--09.73%246.02M--06.91%224.2M--0-27.11%209.71M--039.87%287.72M
Change of operating capital
Inventory (increase) decrease -----351.97%-97.55M----401.59%38.72M-----110.35%-12.84M----362.53%124.08M-----122.76%-47.26M
Accounts receivable (increase)decrease ----81.57%-6.53M-----134.84%-35.44M----366.18%101.7M-----166.16%-38.21M----172.67%57.75M
Accounts payable increase (decrease) ----214.45%83.94M-----199.06%-73.34M----264.66%74.03M----161.89%20.3M-----210.78%-32.8M
prepayments (increase)decrease -----1,306.06%-8.76M-----97.09%726K----1,245,900.00%24.92M-----99.96%2K----198.37%4.77M
Cash  from business operations 199.10%13.19M-49.31%91.77M91.35%-13.31M-58.81%181.02M-255.63%-153.82M35.18%439.43M-9.83%98.84M17.36%325.07M11.16%109.61M-26.83%276.99M
Hong Kong profits tax paid ----1.47%-1.34M----18.19%-1.36M-----63.23%-1.66M-----26.34%-1.02M----48.03%-805K
China income tax paid 46.71%-12.11M-10.14%-34.93M-9.78%-22.72M-75.98%-31.71M-1,303.19%-20.7M37.65%-18.02M89.62%-1.48M-9.41%-28.9M-25.60%-14.21M-408.49%-26.42M
Interest received - operating 6.69%23.83M59.16%50.54M17.90%22.34M35.73%31.76M58.65%18.95M-9.86%23.4M28.89%11.94M-19.75%25.96M-66.82%9.27M-36.14%32.34M
Special items of business ----3.94%4.51M-----84.17%4.34M----198.43%27.41M----34.72%9.18M-----49.32%6.82M
Net cash from operations 281.97%24.91M-40.99%106.04M91.20%-13.69M-59.45%179.71M-242.33%-155.57M38.01%443.14M4.43%109.31M13.82%321.11M-9.16%104.66M-33.22%282.11M
Cash flow from investment activities
Decrease in deposits (increase) 218.69%354.16M169.35%77.34M265.41%111.13M67.62%-111.53M-67.96%-67.19M-548.52%-344.48M-127.80%-40M72.56%-53.12M430.14%143.88M-219.72%-193.58M
Sale of fixed assets 144.54%3.32M13.07%2.72M10.06%1.36M--2.4M--1.23M--------------------
Purchase of fixed assets -11.82%-25.01M-3.82%-71.81M-145.56%-22.37M9.14%-69.16M61.95%-9.11M-140.41%-76.12M-103.32%-23.94M-36.33%-31.66M-15.68%-11.77M22.48%-23.22M
Selling intangible assets ----1,511.60%39.73M----48.23%2.47M-----85.13%1.66M------11.18M--11.18M----
Purchase of intangible assets -------3.18M--------------------------------
Recovery of cash from investments --11.14M------------------------------------
Cash on investment ---------------36.4M------------------------
Other items in the investment business --------------------300.60%12.4M-7,588.56%-94.96M-183.37%-6.18M-74.02%1.27M107.91%7.41M
Net cash from investment operations 281.28%343.6M121.11%44.8M220.06%90.12M47.80%-212.22M52.76%-75.06M-409.58%-406.53M-209.92%-158.89M61.90%-79.78M395.74%144.56M-301.17%-209.39M
Net cash before financing 382.17%368.51M563.97%150.85M133.14%76.43M-188.80%-32.51M-365.08%-230.63M-84.83%36.61M-119.90%-49.59M231.87%241.33M275.69%249.22M-86.19%72.72M
Cash flow from financing activities
New borrowing -61.49%198.46M23.45%531.63M20.92%515.4M178.03%430.64M175.21%426.24M75.91%154.89M79.14%154.88M46.75%88.05M764.58%86.46M-57.14%60M
Refund -28.24%-532.6M-171.19%-426.4M-181.68%-415.32M-73.35%-157.24M-62.74%-147.44M-9.44%-90.7M-10.35%-90.6M51.25%-82.88M31.58%-82.11M41.38%-170M
Interest paid - financing -----19.84%-6.36M-----113.99%-5.31M-----59.49%-2.48M----64.42%-1.56M----61.01%-4.37M
Dividends paid - financing 7.09%-61.81M-2.78%-165.76M56.32%-66.53M8.92%-161.28M-114.20%-152.32M-72.67%-177.08M30.66%-71.11M-7.14%-102.55M-7.14%-102.55M-10.88%-95.72M
Absorb investment income -------------------------------------4.99%762K
Issuance expenses and redemption of securities expenses ----------------------------87.40%-1.2M---1.2M---9.49M
Other items of the financing business -37.66%-7.86M-56.08%-4.15M-74.86%-5.71M-87.77%-2.66M-70.02%-3.27M-130.46%-1.42M-213.89%-1.92M---614K70.53%-612K----
Net cash from financing operations -1,550.11%-403.81M-168.20%-71.04M-77.40%27.85M189.19%104.16M1,506.95%123.21M-15.92%-116.79M91.24%-8.76M53.96%-100.75M51.87%-100.01M18.13%-218.82M
Effect of rate 515.60%586K341.22%1.74M44.49%-141K48.98%-723K-145.04%-254K-393.37%-1.42M300.00%564K-59.85%483K-69.81%141K187.55%1.2M
Net Cash -133.85%-35.3M11.39%79.81M197.07%104.28M189.37%71.65M-84.12%-107.42M-157.03%-80.18M-139.10%-58.35M196.22%140.58M205.48%149.22M-156.35%-146.1M
Begining period cash 22.50%443.95M24.33%362.4M24.33%362.4M-21.87%291.47M-21.87%291.47M60.80%373.06M60.80%373.06M-38.45%232M-38.45%232M216.68%376.9M
Cash at the end -12.28%409.24M22.50%443.95M153.84%466.53M24.33%362.4M-41.71%183.79M-21.87%291.47M-17.33%315.28M60.80%373.06M61.65%381.36M-38.45%232M
Cash balance analysis
Cash and bank balance ------------------------------318.2M--------
Cash and cash equivalent balance --0--0--0--0--021.76%997.29M--0--819.06M--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg