HK Stock MarketDetailed Quotes

00828 DYNASTY WINES

Watchlist
  • 0.300
  • 0.0000.00%
Market Closed Jul 26 16:08 CST
422.52MMarket Cap20.00P/E (TTM)

DYNASTY WINES Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
33.27%20.65M
----
-52.99%15.49M
----
-81.50%32.96M
----
357.24%178.12M
----
12.54%-69.24M
----
Profit adjustment
Interest (income) - adjustment
40.69%-1.47M
----
8.33%-2.48M
----
-136.40%-2.7M
----
42.39%-1.14M
----
-383.90%-1.98M
----
Impairment and provisions:
261.37%894K
----
-152.81%-554K
----
-84.37%1.05M
----
174.93%6.71M
----
11.87%2.44M
----
-Impairmen of inventory (reversal)
451.71%1.29M
----
-86.27%234K
----
-72.06%1.7M
----
44.40%6.1M
----
431.86%4.22M
----
-Other impairments and provisions
49.62%-397K
----
-20.31%-788K
----
-206.85%-655K
----
134.40%613K
----
-228.39%-1.78M
----
Asset sale loss (gain):
-317.58%-3.79M
----
401.73%1.74M
----
100.14%347K
----
-345,232.39%-245.04M
----
146.41%71K
----
-Loss (gain) on sale of property, machinery and equipment
-317.58%-3.79M
----
401.73%1.74M
----
-68.22%347K
----
1,438.03%1.09M
----
146.41%71K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
---246.14M
----
----
----
Depreciation and amortization:
-0.38%4.44M
----
-29.79%4.46M
----
-38.84%6.35M
----
-16.41%10.39M
----
19.11%12.42M
----
Financial expense
-14.93%57K
----
-12.99%67K
----
-28.04%77K
----
-97.72%107K
----
-41.82%4.69M
----
Operating profit before the change of operating capital
10.97%20.78M
----
-50.81%18.73M
----
174.86%38.08M
----
1.44%-50.86M
----
12.63%-51.61M
----
Change of operating capital
Inventory (increase) decrease
81.55%-2.07M
----
-190.64%-11.24M
----
-52.92%12.4M
----
-38.87%26.33M
----
-53.17%43.08M
----
Accounts receivable (increase)decrease
-683.40%-35.64M
----
-117.75%-4.55M
----
-11.19%25.64M
----
199.52%28.87M
----
-628.63%-29.01M
----
Accounts payable increase (decrease)
304.79%20.45M
----
-252.94%-9.99M
----
125.90%6.53M
----
-4,026.35%-25.21M
----
99.22%-611K
----
prepayments (increase)decrease
-83.65%2.84M
----
167.00%17.37M
----
-523.82%-25.93M
----
69.92%6.12M
----
131.76%3.6M
----
Special items for working capital changes
31.52%-18.88M
----
41.12%-27.56M
----
-281.60%-46.81M
----
281.78%25.78M
----
66.69%-14.18M
----
Cash  from business operations
27.41%-12.51M
----
-274.08%-17.24M
----
-10.14%9.9M
----
122.62%11.02M
----
47.87%-48.72M
----
Other taxs
---39K
----
----
----
25.93%-20K
----
-22.73%-27K
----
46.34%-22K
----
Interest received - operating
-40.69%1.47M
----
-8.33%2.48M
----
136.40%2.7M
----
-42.39%1.14M
----
383.90%1.98M
----
Special items of business
----
-60.23%-41.87M
----
-149.49%-26.13M
----
217.72%52.79M
----
-17.71%-44.85M
----
29.91%-38.1M
Net cash from operations
24.92%-11.08M
-60.23%-41.87M
-217.30%-14.76M
-149.49%-26.13M
3.69%12.59M
217.72%52.79M
125.96%12.14M
-17.71%-44.85M
49.78%-46.76M
29.91%-38.1M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
-81.48%5K
----
Sale of fixed assets
1,329.67%6.89M
----
-66.39%482K
----
2,040.30%1.43M
----
-87.24%67K
----
-40.00%525K
----
Purchase of fixed assets
-406.89%-17.74M
----
42.10%-3.5M
----
-141.43%-6.04M
----
6.92%-2.5M
----
-11.81%-2.69M
----
Other items in the investment business
----
311.76%2.05M
----
-11.00%-969K
----
-1,048.68%-873K
----
-100.02%-76K
--359.78M
59,070.30%454.66M
Net cash from investment operations
-259.46%-10.85M
311.76%2.05M
34.54%-3.02M
-11.00%-969K
-89.20%-4.61M
-1,048.68%-873K
-100.68%-2.44M
-100.02%-76K
23,893.61%357.62M
59,070.30%454.66M
Net cash before financing
-23.34%-21.93M
-46.93%-39.81M
-322.91%-17.78M
-152.19%-27.1M
-17.78%7.98M
215.58%51.92M
-96.88%9.7M
-110.78%-44.92M
428.59%310.86M
855.65%416.56M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
-79.41%44.65M
----
Refund
----
----
----
----
----
----
----
----
-122.62%-266.29M
----
Issuing shares
--37.89M
----
----
----
----
----
----
----
----
----
Interest paid - financing
----
----
----
----
----
----
97.72%-107K
----
26.51%-4.69M
----
Other items of the financing business
----
9.89%-911K
----
27.21%-1.01M
----
70.95%-1.39M
----
97.86%-4.78M
----
-1,449.12%-223.89M
Net cash from financing operations
1,703.55%29.79M
9.89%-911K
11.94%-1.86M
27.21%-1.01M
24.05%-2.11M
70.95%-1.39M
98.79%-2.78M
97.86%-4.78M
-352.35%-229.26M
-1,449.12%-223.89M
Effect of rate
85.10%-2.35M
-6.34%-6.89M
-293.55%-15.77M
-250.65%-6.48M
-53.85%8.15M
3,705.31%4.3M
453.16%17.66M
-87.06%113K
-291.50%-5M
-63.01%873K
Net Cash
140.06%7.87M
-44.88%-40.73M
-434.76%-19.64M
-155.63%-28.11M
-15.27%5.87M
201.67%50.53M
-91.52%6.92M
-125.80%-49.7M
2,274.15%81.6M
600.05%192.67M
Begining period cash
-18.05%160.73M
-18.05%160.73M
7.70%196.15M
7.70%196.15M
15.60%182.13M
15.32%182.13M
94.62%157.55M
95.09%157.93M
-1.39%80.95M
-1.39%80.95M
Cash at the end
3.43%166.25M
-29.98%113.12M
-18.05%160.73M
-31.82%161.56M
7.70%196.15M
118.72%236.96M
15.60%182.13M
-60.53%108.34M
94.62%157.55M
497.74%274.5M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 33.27%20.65M-----52.99%15.49M-----81.50%32.96M----357.24%178.12M----12.54%-69.24M----
Profit adjustment
Interest (income) - adjustment 40.69%-1.47M----8.33%-2.48M-----136.40%-2.7M----42.39%-1.14M-----383.90%-1.98M----
Impairment and provisions: 261.37%894K-----152.81%-554K-----84.37%1.05M----174.93%6.71M----11.87%2.44M----
-Impairmen of inventory (reversal) 451.71%1.29M-----86.27%234K-----72.06%1.7M----44.40%6.1M----431.86%4.22M----
-Other impairments and provisions 49.62%-397K-----20.31%-788K-----206.85%-655K----134.40%613K-----228.39%-1.78M----
Asset sale loss (gain): -317.58%-3.79M----401.73%1.74M----100.14%347K-----345,232.39%-245.04M----146.41%71K----
-Loss (gain) on sale of property, machinery and equipment -317.58%-3.79M----401.73%1.74M-----68.22%347K----1,438.03%1.09M----146.41%71K----
-Loss (gain) from selling other assets ---------------------------246.14M------------
Depreciation and amortization: -0.38%4.44M-----29.79%4.46M-----38.84%6.35M-----16.41%10.39M----19.11%12.42M----
Financial expense -14.93%57K-----12.99%67K-----28.04%77K-----97.72%107K-----41.82%4.69M----
Operating profit before the change of operating capital 10.97%20.78M-----50.81%18.73M----174.86%38.08M----1.44%-50.86M----12.63%-51.61M----
Change of operating capital
Inventory (increase) decrease 81.55%-2.07M-----190.64%-11.24M-----52.92%12.4M-----38.87%26.33M-----53.17%43.08M----
Accounts receivable (increase)decrease -683.40%-35.64M-----117.75%-4.55M-----11.19%25.64M----199.52%28.87M-----628.63%-29.01M----
Accounts payable increase (decrease) 304.79%20.45M-----252.94%-9.99M----125.90%6.53M-----4,026.35%-25.21M----99.22%-611K----
prepayments (increase)decrease -83.65%2.84M----167.00%17.37M-----523.82%-25.93M----69.92%6.12M----131.76%3.6M----
Special items for working capital changes 31.52%-18.88M----41.12%-27.56M-----281.60%-46.81M----281.78%25.78M----66.69%-14.18M----
Cash  from business operations 27.41%-12.51M-----274.08%-17.24M-----10.14%9.9M----122.62%11.02M----47.87%-48.72M----
Other taxs ---39K------------25.93%-20K-----22.73%-27K----46.34%-22K----
Interest received - operating -40.69%1.47M-----8.33%2.48M----136.40%2.7M-----42.39%1.14M----383.90%1.98M----
Special items of business -----60.23%-41.87M-----149.49%-26.13M----217.72%52.79M-----17.71%-44.85M----29.91%-38.1M
Net cash from operations 24.92%-11.08M-60.23%-41.87M-217.30%-14.76M-149.49%-26.13M3.69%12.59M217.72%52.79M125.96%12.14M-17.71%-44.85M49.78%-46.76M29.91%-38.1M
Cash flow from investment activities
Decrease in deposits (increase) ---------------------------------81.48%5K----
Sale of fixed assets 1,329.67%6.89M-----66.39%482K----2,040.30%1.43M-----87.24%67K-----40.00%525K----
Purchase of fixed assets -406.89%-17.74M----42.10%-3.5M-----141.43%-6.04M----6.92%-2.5M-----11.81%-2.69M----
Other items in the investment business ----311.76%2.05M-----11.00%-969K-----1,048.68%-873K-----100.02%-76K--359.78M59,070.30%454.66M
Net cash from investment operations -259.46%-10.85M311.76%2.05M34.54%-3.02M-11.00%-969K-89.20%-4.61M-1,048.68%-873K-100.68%-2.44M-100.02%-76K23,893.61%357.62M59,070.30%454.66M
Net cash before financing -23.34%-21.93M-46.93%-39.81M-322.91%-17.78M-152.19%-27.1M-17.78%7.98M215.58%51.92M-96.88%9.7M-110.78%-44.92M428.59%310.86M855.65%416.56M
Cash flow from financing activities
New borrowing ---------------------------------79.41%44.65M----
Refund ---------------------------------122.62%-266.29M----
Issuing shares --37.89M------------------------------------
Interest paid - financing ------------------------97.72%-107K----26.51%-4.69M----
Other items of the financing business ----9.89%-911K----27.21%-1.01M----70.95%-1.39M----97.86%-4.78M-----1,449.12%-223.89M
Net cash from financing operations 1,703.55%29.79M9.89%-911K11.94%-1.86M27.21%-1.01M24.05%-2.11M70.95%-1.39M98.79%-2.78M97.86%-4.78M-352.35%-229.26M-1,449.12%-223.89M
Effect of rate 85.10%-2.35M-6.34%-6.89M-293.55%-15.77M-250.65%-6.48M-53.85%8.15M3,705.31%4.3M453.16%17.66M-87.06%113K-291.50%-5M-63.01%873K
Net Cash 140.06%7.87M-44.88%-40.73M-434.76%-19.64M-155.63%-28.11M-15.27%5.87M201.67%50.53M-91.52%6.92M-125.80%-49.7M2,274.15%81.6M600.05%192.67M
Begining period cash -18.05%160.73M-18.05%160.73M7.70%196.15M7.70%196.15M15.60%182.13M15.32%182.13M94.62%157.55M95.09%157.93M-1.39%80.95M-1.39%80.95M
Cash at the end 3.43%166.25M-29.98%113.12M-18.05%160.73M-31.82%161.56M7.70%196.15M118.72%236.96M15.60%182.13M-60.53%108.34M94.62%157.55M497.74%274.5M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg