HK Stock MarketDetailed Quotes

00815 CHI SILVER GP

Watchlist
  • 0.280
  • -0.005-1.75%
Market Closed May 3 16:09 CST
547.14MMarket Cap35.00P/E (TTM)

CHI SILVER GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
87.71%-18.81M
104.48%1.92M
93.66%-152.97M
98.19%-42.94M
-1,053.15%-2.41B
-1,958.78%-2.37B
553.94%253.2M
8.89%127.42M
-118.70%-55.78M
-32.39%117.01M
Profit adjustment
Interest (income) - adjustment
-106.21%-5.75M
----
-95.99%-2.79M
----
54.08%-1.42M
----
10.00%-3.1M
----
60.48%-3.44M
----
Attributable subsidiary (profit) loss
--28K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
-76.72%13.81M
--0
-97.53%59.33M
--0
22,828.88%2.4B
--0
-96.90%10.47M
--0
317.85%338.07M
--0
-Impairmen of inventory (reversal)
----
----
----
----
--2.41B
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
328.58%330.26M
----
-Other impairments and provisions
-76.72%13.81M
----
758.92%59.33M
----
-186.04%-9M
----
34.01%10.47M
----
102.88%7.81M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-8,510.53%-1.64M
--0
---19K
--0
--0
--0
-234.34%-755K
--0
-29.04%562K
--0
-Loss (gain) from sale of subsidiary company
----
----
---19K
----
----
----
-263.77%-755K
----
-27.40%461K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
-35.67%101K
----
-Loss (gain) from selling other assets
---1.64M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-23.35%26.26M
--0
-4.70%34.25M
--0
-1.44%35.95M
--0
-6.66%36.47M
--0
6.66%39.07M
--0
-Depreciation
1.10%22.32M
----
-12.80%22.08M
----
-6.30%25.32M
----
-4.24%27.02M
----
19.17%28.21M
----
-Amortization of intangible assets
-67.67%3.94M
----
14.57%12.18M
----
12.44%10.63M
----
-12.95%9.45M
----
-16.18%10.86M
----
Financial expense
13.64%25.66M
----
59.23%22.58M
----
29.11%14.18M
----
15.84%10.98M
----
72.65%9.48M
----
Special items
-49.04%2.05M
4.64%25.44M
-59.15%4.02M
-99.00%24.31M
-73.78%9.84M
5,232.62%2.43B
-54.39%37.54M
96.71%45.52M
11,639.37%82.29M
19.86%23.14M
Operating profit before the change of operating capital
216.92%41.61M
246.88%27.36M
-179.70%-35.59M
-131.73%-18.63M
-87.05%44.66M
-66.06%58.7M
-15.95%344.81M
23.39%172.94M
-0.99%410.26M
-27.15%140.15M
Change of operating capital
Inventory (increase) decrease
-1,497.14%-31.22M
-461.93%-81.25M
99.78%-1.96M
101.72%22.45M
-211.76%-885.08M
-1,126.90%-1.3B
-42.19%-283.89M
571.55%126.73M
70.22%-199.67M
93.17%-26.88M
Accounts receivable (increase)decrease
-171.09%-46.32M
-132.42%-22.66M
-70.79%65.15M
-67.40%69.89M
16.33%223.07M
228.87%214.36M
158.65%191.76M
-3,090.98%-166.35M
-100.30%-326.95M
---5.21M
Accounts payable increase (decrease)
-38.85%-43.41M
409.62%151.82M
82.26%-31.26M
61.41%-49.04M
-173.87%-176.23M
-219.55%-127.07M
--238.58M
49.99%106.29M
----
-33.40%70.87M
Advance payment increase (decrease)
-167.09%-157K
----
--234K
----
----
----
----
----
----
----
prepayments (increase)decrease
----
----
----
----
112.53%100K
----
---798K
----
----
----
Cash  from business operations
-237.87%-122.95M
-47.96%40.53M
110.49%89.18M
106.52%77.88M
-289.51%-850.12M
-594.09%-1.19B
731.63%448.58M
7.50%241.82M
117.45%53.94M
337.04%224.94M
Other taxs
134.84%631K
33.38%-1.56M
90.53%-1.81M
89.64%-2.33M
70.09%-19.13M
51.70%-22.53M
-42.79%-63.94M
-105.63%-46.63M
47.27%-44.78M
---22.68M
Special items of business
-146.93%-43.46M
-165.30%-34.74M
263.51%92.61M
235.18%53.21M
-35.25%-56.64M
-1,886.56%-39.36M
-124.59%-41.88M
-95.21%2.2M
-14.09%170.3M
46.57%46.01M
Net cash from operations
-240.00%-122.32M
-48.41%38.98M
110.05%87.37M
106.21%75.54M
-325.99%-869.24M
-723.67%-1.22B
4,097.33%384.64M
-3.50%195.19M
102.33%9.16M
418.51%202.26M
Cash flow from investment activities
Interest received - investment
106.21%5.75M
46.80%2.02M
95.99%2.79M
59.81%1.38M
-54.08%1.42M
-30.34%861K
-15.08%3.1M
-38.45%1.24M
-58.12%3.65M
-60.31%2.01M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
30.77%51M
30.77%51M
Decrease in deposits (increase)
146.49%59M
23.85%-38M
-1,910.79%-126.9M
-817.88%-49.9M
114.91%7.01M
--6.95M
---47.01M
----
----
----
Sale of fixed assets
-71.98%216K
-96.62%9K
-74.85%771K
491.11%266K
--3.07M
--45K
----
----
-91.38%25K
-75.00%2K
Purchase of fixed assets
59.73%-4.26M
-3.23%-3.96M
-83.00%-10.58M
-363.77%-3.84M
70.66%-5.78M
90.89%-828K
-199.97%-19.71M
-372.21%-9.09M
9.31%-6.57M
39.31%-1.93M
Purchase of intangible assets
----
----
----
----
----
----
---7.42M
---9.81M
----
----
Sale of subsidiaries
----
----
----
----
----
----
31.20%2.62M
----
--2M
----
Acquisition of subsidiaries
----
----
--1.4M
--1.4M
----
----
----
----
----
----
Cash on investment
---40K
97.91%-71K
----
-37.47%-3.39M
-89.68%22.69M
-101.78%-2.47M
260.61%219.97M
232.12%138.44M
0.79%-136.96M
---104.78M
Other items in the investment business
--5.4M
----
----
----
-200.55%-30.88M
----
---10.28M
----
----
----
Net cash from investment operations
149.85%66.06M
26.04%-40.01M
-5,252.38%-132.53M
-1,285.40%-54.09M
-101.75%-2.48M
-96.22%4.56M
262.66%141.28M
324.92%120.78M
9.72%-86.85M
-243.53%-53.7M
Net cash before financing
-24.60%-56.26M
-104.80%-1.03M
94.82%-45.15M
101.77%21.45M
-265.75%-871.72M
-483.83%-1.21B
776.95%525.92M
112.68%315.96M
84.15%-77.69M
669.41%148.57M
Cash flow from financing activities
New borrowing
-38.35%288.55M
-27.38%281.86M
99.44%468.06M
135.94%388.12M
-2.05%234.69M
11.53%164.5M
8.50%239.6M
63.89%147.5M
167.24%220.83M
210.34%90M
Refund
4.68%-266.89M
-50.60%-256.45M
-27.40%-280M
-33.52%-170.28M
-32.34%-219.78M
-27.54%-127.54M
9.76%-166.07M
-150.00%-100M
-66.03%-184.03M
63.64%-40M
Issuing shares
----
----
--156.45M
--156.45M
----
----
-99.39%846K
----
-60.86%139.58M
----
Interest paid - financing
-13.50%-25.76M
-85.31%-13.57M
-60.15%-22.7M
-19.30%-7.32M
-45.80%-14.17M
-18.40%-6.14M
-3.62%-9.72M
-133.03%-5.19M
-70.79%-9.38M
---2.23M
Absorb investment income
----
----
----
----
----
----
----
----
--20M
--20M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---2.12M
----
Other items of the financing business
1.32%-4.18M
20.39%-1.81M
18.59%-4.23M
35.08%-2.28M
37.05%-5.2M
23.42%-3.51M
78.13%-8.26M
-30.35%-4.58M
---37.75M
---3.51M
Net cash from financing operations
-102.61%-8.28M
-97.25%10.03M
7,214.11%317.57M
1,234.87%364.69M
-107.92%-4.46M
-27.60%27.32M
-61.67%56.39M
-41.28%37.74M
-53.88%147.13M
-76.40%64.26M
Effect of rate
----
----
----
----
----
----
----
-194.12%-16K
----
101.40%17K
Net Cash
-123.69%-64.54M
-97.67%9M
131.09%272.42M
132.57%386.14M
-250.47%-876.18M
-435.16%-1.19B
738.62%582.31M
66.19%353.7M
140.55%69.44M
-13.55%212.83M
Begining period cash
85.99%589.23M
85.99%589.23M
-73.44%316.81M
-73.44%316.81M
95.35%1.19B
95.35%1.19B
12.83%610.68M
12.83%610.68M
-24.04%541.24M
-24.04%541.24M
Cash at the end
-10.95%524.68M
-14.90%598.22M
85.99%589.23M
9,221.63%702.94M
-73.44%316.81M
-99.22%7.54M
95.35%1.19B
27.88%964.36M
12.83%610.68M
-21.24%754.09M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-21.24%754.09M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
-21.24%754.09M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 87.71%-18.81M104.48%1.92M93.66%-152.97M98.19%-42.94M-1,053.15%-2.41B-1,958.78%-2.37B553.94%253.2M8.89%127.42M-118.70%-55.78M-32.39%117.01M
Profit adjustment
Interest (income) - adjustment -106.21%-5.75M-----95.99%-2.79M----54.08%-1.42M----10.00%-3.1M----60.48%-3.44M----
Attributable subsidiary (profit) loss --28K------------------------------------
Impairment and provisions: -76.72%13.81M--0-97.53%59.33M--022,828.88%2.4B--0-96.90%10.47M--0317.85%338.07M--0
-Impairmen of inventory (reversal) ------------------2.41B--------------------
-Impairment of goodwill --------------------------------328.58%330.26M----
-Other impairments and provisions -76.72%13.81M----758.92%59.33M-----186.04%-9M----34.01%10.47M----102.88%7.81M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -8,510.53%-1.64M--0---19K--0--0--0-234.34%-755K--0-29.04%562K--0
-Loss (gain) from sale of subsidiary company -----------19K-------------263.77%-755K-----27.40%461K----
-Loss (gain) on sale of property, machinery and equipment ---------------------------------35.67%101K----
-Loss (gain) from selling other assets ---1.64M------------------------------------
Depreciation and amortization: -23.35%26.26M--0-4.70%34.25M--0-1.44%35.95M--0-6.66%36.47M--06.66%39.07M--0
-Depreciation 1.10%22.32M-----12.80%22.08M-----6.30%25.32M-----4.24%27.02M----19.17%28.21M----
-Amortization of intangible assets -67.67%3.94M----14.57%12.18M----12.44%10.63M-----12.95%9.45M-----16.18%10.86M----
Financial expense 13.64%25.66M----59.23%22.58M----29.11%14.18M----15.84%10.98M----72.65%9.48M----
Special items -49.04%2.05M4.64%25.44M-59.15%4.02M-99.00%24.31M-73.78%9.84M5,232.62%2.43B-54.39%37.54M96.71%45.52M11,639.37%82.29M19.86%23.14M
Operating profit before the change of operating capital 216.92%41.61M246.88%27.36M-179.70%-35.59M-131.73%-18.63M-87.05%44.66M-66.06%58.7M-15.95%344.81M23.39%172.94M-0.99%410.26M-27.15%140.15M
Change of operating capital
Inventory (increase) decrease -1,497.14%-31.22M-461.93%-81.25M99.78%-1.96M101.72%22.45M-211.76%-885.08M-1,126.90%-1.3B-42.19%-283.89M571.55%126.73M70.22%-199.67M93.17%-26.88M
Accounts receivable (increase)decrease -171.09%-46.32M-132.42%-22.66M-70.79%65.15M-67.40%69.89M16.33%223.07M228.87%214.36M158.65%191.76M-3,090.98%-166.35M-100.30%-326.95M---5.21M
Accounts payable increase (decrease) -38.85%-43.41M409.62%151.82M82.26%-31.26M61.41%-49.04M-173.87%-176.23M-219.55%-127.07M--238.58M49.99%106.29M-----33.40%70.87M
Advance payment increase (decrease) -167.09%-157K------234K----------------------------
prepayments (increase)decrease ----------------112.53%100K-------798K------------
Cash  from business operations -237.87%-122.95M-47.96%40.53M110.49%89.18M106.52%77.88M-289.51%-850.12M-594.09%-1.19B731.63%448.58M7.50%241.82M117.45%53.94M337.04%224.94M
Other taxs 134.84%631K33.38%-1.56M90.53%-1.81M89.64%-2.33M70.09%-19.13M51.70%-22.53M-42.79%-63.94M-105.63%-46.63M47.27%-44.78M---22.68M
Special items of business -146.93%-43.46M-165.30%-34.74M263.51%92.61M235.18%53.21M-35.25%-56.64M-1,886.56%-39.36M-124.59%-41.88M-95.21%2.2M-14.09%170.3M46.57%46.01M
Net cash from operations -240.00%-122.32M-48.41%38.98M110.05%87.37M106.21%75.54M-325.99%-869.24M-723.67%-1.22B4,097.33%384.64M-3.50%195.19M102.33%9.16M418.51%202.26M
Cash flow from investment activities
Interest received - investment 106.21%5.75M46.80%2.02M95.99%2.79M59.81%1.38M-54.08%1.42M-30.34%861K-15.08%3.1M-38.45%1.24M-58.12%3.65M-60.31%2.01M
Loan receivable (increase) decrease --------------------------------30.77%51M30.77%51M
Decrease in deposits (increase) 146.49%59M23.85%-38M-1,910.79%-126.9M-817.88%-49.9M114.91%7.01M--6.95M---47.01M------------
Sale of fixed assets -71.98%216K-96.62%9K-74.85%771K491.11%266K--3.07M--45K---------91.38%25K-75.00%2K
Purchase of fixed assets 59.73%-4.26M-3.23%-3.96M-83.00%-10.58M-363.77%-3.84M70.66%-5.78M90.89%-828K-199.97%-19.71M-372.21%-9.09M9.31%-6.57M39.31%-1.93M
Purchase of intangible assets ---------------------------7.42M---9.81M--------
Sale of subsidiaries ------------------------31.20%2.62M------2M----
Acquisition of subsidiaries ----------1.4M--1.4M------------------------
Cash on investment ---40K97.91%-71K-----37.47%-3.39M-89.68%22.69M-101.78%-2.47M260.61%219.97M232.12%138.44M0.79%-136.96M---104.78M
Other items in the investment business --5.4M-------------200.55%-30.88M-------10.28M------------
Net cash from investment operations 149.85%66.06M26.04%-40.01M-5,252.38%-132.53M-1,285.40%-54.09M-101.75%-2.48M-96.22%4.56M262.66%141.28M324.92%120.78M9.72%-86.85M-243.53%-53.7M
Net cash before financing -24.60%-56.26M-104.80%-1.03M94.82%-45.15M101.77%21.45M-265.75%-871.72M-483.83%-1.21B776.95%525.92M112.68%315.96M84.15%-77.69M669.41%148.57M
Cash flow from financing activities
New borrowing -38.35%288.55M-27.38%281.86M99.44%468.06M135.94%388.12M-2.05%234.69M11.53%164.5M8.50%239.6M63.89%147.5M167.24%220.83M210.34%90M
Refund 4.68%-266.89M-50.60%-256.45M-27.40%-280M-33.52%-170.28M-32.34%-219.78M-27.54%-127.54M9.76%-166.07M-150.00%-100M-66.03%-184.03M63.64%-40M
Issuing shares ----------156.45M--156.45M---------99.39%846K-----60.86%139.58M----
Interest paid - financing -13.50%-25.76M-85.31%-13.57M-60.15%-22.7M-19.30%-7.32M-45.80%-14.17M-18.40%-6.14M-3.62%-9.72M-133.03%-5.19M-70.79%-9.38M---2.23M
Absorb investment income ----------------------------------20M--20M
Issuance expenses and redemption of securities expenses -----------------------------------2.12M----
Other items of the financing business 1.32%-4.18M20.39%-1.81M18.59%-4.23M35.08%-2.28M37.05%-5.2M23.42%-3.51M78.13%-8.26M-30.35%-4.58M---37.75M---3.51M
Net cash from financing operations -102.61%-8.28M-97.25%10.03M7,214.11%317.57M1,234.87%364.69M-107.92%-4.46M-27.60%27.32M-61.67%56.39M-41.28%37.74M-53.88%147.13M-76.40%64.26M
Effect of rate -----------------------------194.12%-16K----101.40%17K
Net Cash -123.69%-64.54M-97.67%9M131.09%272.42M132.57%386.14M-250.47%-876.18M-435.16%-1.19B738.62%582.31M66.19%353.7M140.55%69.44M-13.55%212.83M
Begining period cash 85.99%589.23M85.99%589.23M-73.44%316.81M-73.44%316.81M95.35%1.19B95.35%1.19B12.83%610.68M12.83%610.68M-24.04%541.24M-24.04%541.24M
Cash at the end -10.95%524.68M-14.90%598.22M85.99%589.23M9,221.63%702.94M-73.44%316.81M-99.22%7.54M95.35%1.19B27.88%964.36M12.83%610.68M-21.24%754.09M
Cash balance analysis
Cash and bank balance -------------------------------------21.24%754.09M
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0-21.24%754.09M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion----------Unqualified Opinion--Unqualified Opinion--
Auditor Jindaoliancheng Certified Public Accountants Co., Ltd.--Jindaoliancheng Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg