(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -846.83%-48.35M | ---- | 73.56%-5.11M | ---- | -300.70%-19.31M | ---- | 444.75%9.62M | ---- | -115.89%-2.79M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | -40.00%-7K | ---- | -150.00%-5K |
Interest expense - adjustment | ---- | 32.84%89K | ---- | -42.74%67K | ---- | -34.64%117K | ---- | 272.92%179K | ---- | -91.84%48K |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -100.66%-61K | --0 | 6.95%9.2M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.66%-61K | ---- | --9.2M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | 252.27%67K | --0 | ---44K | --0 | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | 252.27%67K | ---- | ---44K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -47.11%1.03M | --0 | -4.08%1.95M | --0 | -0.15%2.04M | --0 | 2,046.32%2.04M | --0 | -15.93%95K |
-Depreciation | ---- | -47.11%1.03M | ---- | -4.08%1.95M | ---- | -0.15%2.04M | ---- | 2,046.32%2.04M | ---- | -15.93%95K |
Special items | ---- | 296.58%49.57M | ---- | -60.08%12.5M | ---- | --31.31M | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | -74.27%2.41M | --0 | -33.82%9.37M | --0 | 20.25%14.16M | --0 | 79.73%11.77M | --0 | -75.62%6.55M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 1,354.28%12.76M | ---- | -101.55%-1.02M | ---- | 27.77%65.78M | ---- | 186.12%51.48M | ---- | -344.06%-59.78M |
Accounts payable increase (decrease) | ---- | 95.07%-1.2M | ---- | -207.75%-24.32M | ---- | 9,305.42%22.57M | ---- | 102.21%240K | ---- | -214.13%-10.86M |
Cash from business operations | --0 | -48.69%-28.87M | --0 | -128.13%-19.42M | --0 | 57.18%69.02M | --0 | 171.33%43.92M | --0 | -204.64%-61.57M |
Other taxs | ---- | ---- | ---- | 138.11%524K | ---- | -954.04%-1.38M | ---- | 105.05%161K | ---- | 61.08%-3.19M |
Special items of business | ---- | -1,142.79%-42.84M | ---- | 89.71%-3.45M | ---- | -71.03%-33.48M | ---- | -874.75%-19.58M | ---- | -92.96%2.53M |
Net cash from operations | -53.28%10.76M | -52.81%-28.87M | 192.21%23.03M | -127.93%-18.89M | -191.80%-24.98M | 53.48%67.65M | 643.65%27.21M | 168.07%44.08M | 113.38%3.66M | -227.84%-64.75M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | --1K | ---- | ---- | ---- | ---- | ---- | 40.00%7K | ---- | 150.00%5K |
Sale of fixed assets | ---- | 38.36%220K | ---- | --159K | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | ---- | ---- | -994.12%-558K | ---- | ---51K | ---- | ---- | ---- | 71.70%-30K |
Net cash from investment operations | --2K | 155.39%221K | --0 | -682.35%-399K | --0 | -828.57%-51K | -375.00%-11K | 128.00%7K | 100.00%4K | 75.96%-25K |
Net cash before financing | -53.28%10.76M | -48.51%-28.65M | 192.21%23.03M | -128.54%-19.29M | -191.83%-24.98M | 53.34%67.6M | 642.53%27.2M | 168.05%44.08M | 113.39%3.66M | -228.15%-64.78M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.93%-6.07M |
Issuing shares | ---- | --14.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | -32.84%-89K | ---- | 42.74%-67K | ---- | 34.64%-117K | ---- | -203.39%-179K | ---- | 89.77%-59K |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.9M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | 8.49%-27.8M | ---- | ---30.38M | ---- | ---- |
Other items of the financing business | ---- | 52.10%-924K | ---- | 4.74%-1.93M | ---- | -3.16%-2.03M | ---- | ---1.96M | ---- | ---- |
Net cash from financing operations | -0.20%-507K | 761.82%13.21M | 52.80%-506K | 93.33%-2M | 96.02%-1.07M | 19.98%-29.94M | -1,140.76%-26.91M | -510.31%-37.42M | 39.65%-2.17M | -36.09%-6.13M |
Net Cash | -54.48%10.26M | 27.47%-15.44M | 186.48%22.53M | -156.53%-21.29M | -9,176.66%-26.05M | 464.98%37.66M | -80.79%287K | 109.40%6.67M | 104.83%1.49M | -254.01%-70.91M |
Begining period cash | -33.87%30.14M | -31.84%45.58M | -31.84%45.58M | 128.91%66.87M | 128.91%66.87M | 29.56%29.21M | 29.56%29.21M | -75.87%22.55M | -75.87%22.55M | 97.10%93.46M |
Cash at the end | -40.69%40.4M | -33.87%30.14M | 66.86%68.11M | -31.84%45.58M | 38.37%40.82M | 128.91%66.87M | 22.70%29.5M | 29.56%29.21M | -61.54%24.04M | -75.87%22.55M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | --66.87M | ---- | ---- | --24.04M | --22.55M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --66.87M | --0 | --0 | --24.04M | --22.55M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data