(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -78.07%-65.6M | ---- | -229.10%-36.84M | ---- | 47.17%28.53M | ---- | -61.27%19.39M | ---- | -56.80%50.05M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 42.87%-493K | ---- | 22.18%-863K | ---- | 55.92%-1.11M | ---- | 14.22%-2.52M | ---- | 13.07%-2.93M |
Dividend (income)- adjustment | ---- | -214.29%-110K | ---- | 67.29%-35K | ---- | 28.67%-107K | ---- | 5.06%-150K | ---- | 52.41%-158K |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 1,961.54%726K | --0 | -100.43%-39K |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,961.54%726K | ---- | 94.10%-39K |
Revaluation surplus: | --0 | 187.65%9.12M | --0 | -290.76%-10.4M | --0 | -114.88%-2.66M | --0 | 310.70%17.89M | --0 | 30.85%-8.49M |
-Fair value of investment properties (increase) | ---- | 183.84%9.01M | ---- | -422.71%-10.75M | ---- | -112.51%-2.06M | ---- | 322.76%16.44M | ---- | 26.93%-7.38M |
-Other fair value changes | ---- | -68.99%107K | ---- | 156.93%345K | ---- | -141.91%-606K | ---- | 230.39%1.45M | ---- | ---1.11M |
Asset sale loss (gain): | --0 | 100.17%43K | --0 | -6,924.29%-24.59M | --0 | -236.54%-350K | --0 | 96.53%-104K | --0 | -124.96%-3M |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | 83.02%-350K | ---- | 30.54%-2.06M | ---- | -152.36%-2.97M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---29.67M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -99.16%43K | ---- | --5.09M | ---- | ---- | ---- | 1,393.89%1.96M | ---- | 3.97%131K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---162K |
Depreciation and amortization: | --0 | -25.89%39.99M | --0 | 33.82%53.96M | --0 | 1.57%40.32M | --0 | 36.88%39.7M | --0 | -7.59%29M |
-Depreciation | ---- | -25.99%39.2M | ---- | 35.16%52.97M | ---- | 1.56%39.19M | ---- | 38.69%38.59M | ---- | -7.06%27.82M |
-Other depreciation and amortization | ---- | -20.36%786K | ---- | -12.50%987K | ---- | 1.99%1.13M | ---- | -6.03%1.11M | ---- | -18.60%1.18M |
Financial expense | ---- | -1.54%28.03M | ---- | 47.01%28.47M | ---- | 8.16%19.36M | ---- | 16.73%17.9M | ---- | 16.66%15.34M |
Special items | ---- | -157.25%-2.42M | ---- | 119.20%4.23M | ---- | -234.29%-22.01M | ---- | -28.12%-6.58M | ---- | -781.30%-5.14M |
Operating profit before the change of operating capital | --0 | -38.56%8.56M | --0 | -77.53%13.93M | --0 | -28.13%61.98M | --0 | 15.55%86.24M | --0 | -54.74%74.64M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 102.45%35.45M | ---- | 198.12%17.51M | ---- | -342.64%-17.84M | ---- | -124.42%-4.03M | ---- | 177.75%16.51M |
Accounts receivable (increase)decrease | ---- | 59.84%54.15M | ---- | 142.07%33.88M | ---- | -251.77%-80.54M | ---- | -161.69%-22.9M | ---- | 214.94%37.11M |
Accounts payable increase (decrease) | ---- | 57.84%-27.44M | ---- | -187.05%-65.08M | ---- | 4,999.66%74.76M | ---- | 102.03%1.47M | ---- | -852.65%-72.26M |
prepayments (increase)decrease | ---- | -106.31%-552K | ---- | 173.96%8.74M | ---- | -4,066.78%-11.82M | ---- | 119.02%298K | ---- | -127.17%-1.57M |
Cash from business operations | --0 | 985.76%68.95M | --0 | -70.99%6.35M | --0 | -63.72%21.89M | --0 | 10.85%60.33M | --0 | -57.06%54.43M |
Other taxs | ---- | -211.40%-1.68M | ---- | 118.64%1.51M | ---- | -12.07%-8.09M | ---- | 74.04%-7.22M | ---- | -409.15%-27.82M |
Special items of business | ---- | 53.58%-1.22M | ---- | 43.51%-2.63M | ---- | -519.44%-4.65M | ---- | ---751K | ---- | ---- |
Net cash from operations | -35.45%2.64M | 755.90%67.27M | -47.71%4.08M | -43.03%7.86M | -85.19%7.81M | -74.02%13.8M | 116.84%52.73M | 99.56%53.11M | 155.89%24.32M | -78.06%26.61M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 1.74%117K | -42.87%493K | -79.01%115K | -22.18%863K | 1.11%548K | -55.92%1.11M | -79.35%542K | -14.22%2.52M | 56.16%2.63M | -13.07%2.93M |
Dividend received - investment | 0.00%80K | 214.29%110K | --80K | -67.29%35K | ---- | -28.67%107K | -45.61%62K | -5.06%150K | -7.32%114K | -52.41%158K |
Decrease in deposits (increase) | -490.31%-3.65M | -91.30%2.17M | -169.79%-619K | 334.29%24.91M | 105.22%887K | -115.97%-10.63M | -157.24%-17M | 51.48%66.57M | 14.64%29.69M | 22.43%43.95M |
Sale of fixed assets | ---- | -99.56%11K | -96.84%11K | --2.51M | --348K | ---- | ---- | 152.08%363K | ---- | -8.86%144K |
Purchase of fixed assets | 48.40%-2.41M | 77.00%-8.99M | 74.21%-4.68M | 20.63%-39.08M | -57.71%-18.14M | -402.07%-49.24M | -165.90%-11.5M | -22.89%-9.81M | 21.02%-4.33M | 54.91%-7.98M |
Sale of subsidiaries | ---- | ---- | ---- | --74.12M | --52.05M | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | -94.63%136K | 124.54%2.7M | 254.48%2.53M | -96.06%1.2M | -97.28%714K | 178.07%30.49M | -93.49%26.24M | -85.76%10.97M | 6,216.89%403.21M | 53.82%76.98M |
Cash on investment | 71.94%-300K | 29.15%-1.61M | ---1.07M | 70.41%-2.27M | ---- | 76.08%-7.68M | 93.71%-26.82M | 58.01%-32.09M | -9,990.96%-426.24M | -23.36%-76.43M |
Other items in the investment business | 7.31%-317K | 83.23%-3.37M | 96.16%-342K | -50.65%-20.12M | 43.65%-8.92M | -546.27%-13.35M | ---15.82M | 87.92%-2.07M | ---- | -289.33%-17.11M |
Net cash from investment operations | -59.96%-6.35M | -120.13%-8.49M | -114.45%-3.97M | 185.74%42.18M | 162.04%27.49M | -234.39%-49.19M | -974.15%-44.3M | 61.58%36.6M | -79.32%5.07M | 549.66%22.65M |
Net cash before financing | -3,448.65%-3.72M | 17.46%58.77M | -99.69%111K | 241.35%50.04M | 318.75%35.29M | -139.46%-35.4M | -71.32%8.43M | 82.10%89.71M | 254.61%29.39M | -57.62%49.27M |
Cash flow from financing activities | ||||||||||
New borrowing | -37.64%58.88M | -37.51%214.21M | -44.47%94.41M | -2.32%342.8M | 27.66%170.04M | 143.37%350.95M | 46.79%133.2M | 95.32%144.21M | 52.76%90.74M | -31.07%73.83M |
Refund | 47.01%-58.45M | 35.48%-267.04M | 57.64%-110.3M | -30.94%-413.91M | -112.46%-260.4M | -23.10%-316.1M | 21.97%-122.57M | -157.16%-256.79M | -194.38%-157.07M | 46.38%-99.86M |
Interest paid - financing | -14.59%-4.65M | -16.21%-9.27M | 1.36%-4.06M | 0.23%-7.98M | -10.83%-4.11M | 44.16%-7.99M | 52.04%-3.71M | 6.27%-14.32M | -8.00%-7.74M | -14.48%-15.27M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.61%-14.05M | ---- | ---25.36M |
Absorb investment income | --536K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---5.04M | ---4.92M | ---- | ---- | 6.25%-2.91M | -95.96%-2.91M | 55.05%-3.1M | ---1.49M | ---6.91M |
Other items of the financing business | -1.00%-12.8M | 0.19%-25.78M | 1.63%-12.67M | -137.52%-25.83M | -158.85%-12.88M | -325.95%-10.88M | 38.65%-4.98M | 253.64%4.81M | ---8.11M | 92.50%1.36M |
Net cash from financing operations | 56.10%-16.48M | 11.43%-92.92M | 65.04%-37.54M | -902.58%-104.91M | -11,024.77%-107.35M | 109.39%13.07M | 98.85%-965K | -92.84%-139.24M | -7,382.74%-83.66M | 21.30%-72.2M |
Effect of rate | -195.11%-9.17M | -92.68%434K | -217.28%-3.11M | 39.82%5.93M | -9.34%2.65M | 169.29%4.24M | 121.77%2.92M | -168.22%-6.12M | -66.69%-13.43M | 86.89%-2.28M |
Net Cash | 46.04%-20.2M | 37.77%-34.15M | 48.07%-37.42M | -145.80%-54.88M | -1,065.59%-72.06M | 54.92%-22.33M | 113.75%7.46M | -115.91%-49.53M | -169.68%-54.27M | -193.65%-22.94M |
Begining period cash | -30.76%75.9M | -30.87%109.61M | -30.87%109.61M | -10.24%158.56M | -10.24%158.56M | -23.95%176.65M | -23.95%176.65M | -9.79%232.29M | -9.79%232.29M | 2.83%257.51M |
Cash at the end | -32.65%46.53M | -30.76%75.9M | -22.51%69.08M | -30.87%109.61M | -52.33%89.15M | -10.24%158.56M | 13.63%187.04M | -23.95%176.65M | -28.23%164.6M | -9.79%232.29M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data