(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 86.93%-2.93M | ---- | 10.11%-22.38M | ---- | -289.01%-24.89M | ---- | -67.65%13.17M | ---- | 128.44%40.71M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 90.91%-2K | ---- | -57.14%-22K | ---- | 82.72%-14K | ---- | 60.29%-81K | ---- | -353.33%-204K |
Impairment and provisions: | --0 | 15.95%8.16M | --0 | -12.01%7.04M | --0 | --8M | --0 | --0 | --0 | --0 |
-Impairmen of inventory (reversal) | ---- | -25.44%2.99M | ---- | -9.00%4.01M | ---- | --4.4M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -39.49%2.04M | ---- | 284.61%3.37M | ---- | --877K | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 1,024.78%3.14M | ---- | -112.45%-339K | ---- | --2.72M | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---7.69M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.58M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---110K |
Depreciation and amortization: | --0 | -53.85%960K | --0 | -7.72%2.08M | --0 | 39.22%2.25M | --0 | 144.93%1.62M | --0 | 101.52%661K |
-Depreciation | ---- | -53.85%960K | ---- | -6.85%2.08M | ---- | 41.15%2.23M | ---- | 153.12%1.58M | ---- | 99.68%625K |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | -43.24%21K | ---- | 2.78%37K | ---- | 140.00%36K |
Financial expense | ---- | -84.85%25K | ---- | 0.00%165K | ---- | 120.00%165K | ---- | 971.43%75K | ---- | -53.33%7K |
Special items | ---- | 482.17%493K | ---- | -101.44%-129K | ---- | --8.98M | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | 150.70%6.71M | --0 | -140.26%-13.24M | --0 | -137.28%-5.51M | --0 | -55.86%14.78M | --0 | 2,001.76%33.49M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -116.55%-1.64M | ---- | 73.42%9.94M | ---- | 119.01%5.73M | ---- | 15.64%-30.13M | ---- | -2,015.88%-35.72M |
Accounts receivable (increase)decrease | ---- | -219.46%-23.21M | ---- | 250.03%19.43M | ---- | -92.16%-12.95M | ---- | -125.55%-6.74M | ---- | 185.33%26.38M |
Accounts payable increase (decrease) | ---- | 152.09%3.26M | ---- | 632.51%1.29M | ---- | 98.83%-243K | ---- | -178.80%-20.84M | ---- | 172.75%26.44M |
Cash from business operations | --0 | -187.97%-15.53M | --0 | 181.24%17.65M | --0 | 36.07%-21.73M | --0 | -166.52%-33.99M | --0 | 2,520.46%51.1M |
Other taxs | ---- | --1.49M | ---- | ---- | ---- | -821.62%-10.44M | ---- | ---1.13M | ---- | ---- |
Special items of business | ---- | -371.07%-656K | ---- | 102.76%242K | ---- | -198.08%-8.76M | ---- | 1,675.15%8.93M | ---- | --503K |
Net cash from operations | 94.28%-1.04M | -179.53%-14.04M | -220.49%-18.18M | 154.87%17.65M | 170.78%15.09M | 8.40%-32.17M | -35.03%-21.32M | -168.74%-35.12M | -166.14%-15.79M | 2,478.77%51.1M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -90.91%2K | ---- | 57.14%22K | ---- | -82.72%14K | ---- | -60.29%81K | ---- | 353.33%204K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%273K | ---- | ---273K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --110K |
Purchase of fixed assets | ---- | 76.19%-35K | ---- | 90.70%-147K | ---- | -4,170.27%-1.58M | ---- | 95.07%-37K | ---- | 2.47%-750K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.86M |
Other items in the investment business | 94.31%-7K | ---- | -36.67%-123K | ---- | 90.88%-90K | ---- | -98,600.00%-987K | ---- | -105.88%-1K | ---- |
Net cash from investment operations | 94.31%-7K | 73.60%-33K | -36.67%-123K | 92.02%-125K | 90.88%-90K | -594.01%-1.57M | -98,600.00%-987K | 112.33%317K | -100.01%-1K | 14.53%-2.57M |
Net cash before financing | 94.28%-1.05M | -180.28%-14.07M | -222.03%-18.3M | 151.95%17.53M | 167.24%15M | 3.07%-33.74M | -41.27%-22.3M | -171.73%-34.81M | -148.69%-15.79M | 1,041.34%48.53M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---258K |
Interest paid - financing | ---- | 84.85%-25K | ---- | 0.00%-165K | ---- | -120.00%-165K | ---- | -971.43%-75K | ---- | 53.33%-7K |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | --3.2M | --3.2M | ---- | ---- | ---- |
Other items of the financing business | 63.71%-86K | 68.92%-405K | 67.67%-237K | 21.22%-1.3M | 13.97%-733K | -33.93%-1.65M | -24.93%-852K | -597.74%-1.24M | -649.45%-682K | -298.88%-177K |
Net cash from financing operations | 63.71%-86K | 70.71%-430K | 67.67%-237K | -206.30%-1.47M | -131.22%-733K | 205.42%1.38M | 444.28%2.35M | -196.38%-1.31M | -649.45%-682K | -697.30%-442K |
Effect of rate | -121.09%-918K | -397.61%-2.37M | 18,233.33%4.35M | -64.11%796K | -102.46%-24K | 169.99%2.22M | 193.12%975K | 33.83%-3.17M | -26.30%-1.05M | -180.33%-4.79M |
Net Cash | 93.89%-1.13M | -190.30%-14.5M | -229.96%-18.54M | 149.63%16.06M | 171.48%14.26M | 10.41%-32.36M | -21.17%-19.96M | -175.11%-36.12M | -150.94%-16.47M | 1,046.35%48.08M |
Begining period cash | -47.18%18.89M | 89.19%35.76M | 89.19%35.76M | -61.46%18.9M | -61.46%18.9M | -44.48%49.04M | -44.48%49.04M | 96.14%88.33M | 96.14%88.33M | 2.00%45.03M |
Cash at the end | -21.95%16.84M | -47.18%18.89M | -34.91%21.57M | 89.19%35.76M | 10.24%33.14M | -61.46%18.9M | -57.55%30.06M | -44.48%49.04M | -7.48%70.81M | 96.14%88.33M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data