HK Stock MarketDetailed Quotes

00753 AIR CHINA

Watchlist
  • 4.140
  • +0.130+3.24%
Market Closed Apr 26 16:08 CST
68.70BMarket Cap295.71P/E (TTM)

AIR CHINA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
96.40%-1.65B
----
----
----
-110.20%-45.88B
----
----
----
-18.19%-21.83B
----
Profit adjustment
Interest (income) - adjustment
-164.52%-605M
----
----
----
-104.10%-228.72M
----
----
----
41.51%-112.06M
----
Interest expense - adjustment
7.27%6.94B
----
----
----
17.79%6.47B
----
----
----
7.75%5.5B
----
Dividend (income)- adjustment
-52.50%-14.29M
----
----
----
-91.03%-9.37M
----
----
----
38.96%-4.9M
----
Attributable subsidiary (profit) loss
-2,915.83%-2.83B
----
----
----
-87.68%100.54M
----
----
----
-86.39%815.79M
----
Impairment and provisions:
442.23%243.83M
--0
--0
--0
-74.20%44.97M
--0
--0
--0
-53.57%174.29M
--0
-Impairment of property, plant and equipment (reversal)
194.27%184.17M
----
----
----
-78.61%62.58M
----
----
----
-33.46%292.56M
----
-Impairmen of inventory (reversal)
1,006.34%35.05M
----
----
----
-92.82%3.17M
----
----
----
22.70%44.12M
----
-Impairment of trade receivables (reversal)
714.98%22.79M
----
----
----
-162.64%-3.71M
----
----
----
108.01%5.92M
----
-Other impairments and provisions
110.73%1.83M
----
----
----
89.85%-17.08M
----
----
----
-538.69%-168.31M
----
Revaluation surplus:
631.55%893K
--0
--0
--0
-141.58%-168K
--0
--0
--0
-94.71%404K
--0
-Other fair value changes
631.55%893K
----
----
----
-141.58%-168K
----
----
----
-94.71%404K
----
Asset sale loss (gain):
-5,147.07%-918.61M
--0
--0
--0
17.08%-17.51M
--0
--0
--0
46.27%-21.11M
--0
-Loss (gain) on sale of property, machinery and equipment
-3,606.96%-900.09M
----
----
----
-15.01%-24.28M
----
----
----
45.79%-21.11M
----
-Loss (gain) from selling other assets
-373.38%-18.52M
----
----
----
--6.77M
----
----
----
----
----
Depreciation and amortization:
27.68%27.11B
--0
--0
--0
1.43%21.23B
--0
--0
--0
2.58%20.93B
--0
-Depreciation
27.68%27.11B
----
----
----
1.43%21.23B
----
----
----
2.58%20.93B
----
-Amortization of intangible assets
--6K
----
----
----
----
----
----
----
113.33%64K
----
Exchange Loss (gain)
-74.68%1.04B
----
----
----
430.95%4.09B
----
----
----
65.72%-1.24B
----
Operating profit before the change of operating capital
306.56%29.31B
--0
--0
--0
-436.23%-14.19B
--0
--0
--0
-55.92%4.22B
--0
Change of operating capital
Inventory (increase) decrease
-33.20%-623.65M
----
----
----
-58.77%-468.19M
----
----
----
-238.56%-294.89M
----
Accounts receivable (increase)decrease
-157.14%-789.42M
----
----
----
2,400.32%1.38B
----
----
----
-101.90%-60.06M
----
Accounts payable increase (decrease)
148.60%2.52B
----
----
----
-158.42%-5.19B
----
----
----
357.75%8.89B
----
prepayments (increase)decrease
-232.06%-990.54M
----
----
----
224.63%750.1M
----
----
----
760.22%231.07M
----
Adjustment items for working capital changes
179.28%581.84M
----
----
----
---733.9M
----
----
----
----
----
Cash  from business operations
312.57%35.58B
--0
402.11%20.06B
--0
-229.84%-16.74B
--0
-190.32%-6.64B
--0
452.49%12.89B
--0
Other taxs
-563.98%-161.07M
----
-123.61%-25.13M
----
-700.33%-24.26M
----
39.36%-11.24M
----
99.67%-3.03M
----
Interest paid - operating
-14.20%-7.51B
----
-17.53%-3.89B
----
-14.28%-6.58B
----
-14.14%-3.31B
----
-6.12%-5.76B
----
Special items of business
224.05%5.56B
----
----
----
1,925.48%1.72B
----
----
----
98.70%-94.05M
----
Net cash from operations
219.55%27.9B
775.62%33.08B
262.07%16.14B
188.74%6.8B
-427.35%-23.34B
-148.23%-4.9B
-324.71%-9.96B
-510.61%-7.66B
277.51%7.13B
668.84%10.15B
Cash flow from investment activities
Interest received - investment
139.09%664.35M
----
----
----
42.67%277.87M
----
----
----
1.65%194.76M
----
Dividend received - investment
-31.47%155.35M
----
-23.15%20.78M
----
592.18%226.67M
----
927.82%27.04M
----
-76.18%32.75M
----
Restricted cash (increase) decrease
-133.44%-4.46M
----
----
----
--13.32M
----
----
----
----
----
Loan receivable (increase) decrease
----
----
-180.20%-5.09B
----
----
----
---1.82B
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
3,499.89%31.28M
----
Sale of fixed assets
96.65%1.32B
41.06%802.93M
62.70%738.12M
-90.20%22.93M
215.68%673.2M
441.88%569.23M
435.45%453.68M
2,735.06%233.92M
60.20%213.25M
3.26%105.05M
Purchase of fixed assets
-875.90%-9.65B
-142.01%-13.76B
-172.03%-3.86B
-54.52%-2.27B
45.78%-988.91M
-86.33%-5.69B
-4.61%-1.42B
-160.78%-1.47B
63.74%-1.82B
65.47%-3.05B
Acquisition of subsidiaries
--5.39B
----
--5.39B
----
----
----
----
----
----
----
Recovery of cash from investments
124.84%1.41B
18,758.59%695.88M
180.46%1.07B
670.54%231.63M
77,456.56%626.66M
-99.78%3.69M
-72.70%382.19M
-95.84%30.06M
--808K
--1.68B
Cash on investment
-88.78%-14.54B
82.12%-171.84M
53.68%-470.68M
88.07%-94.8M
-148.24%-7.7B
---961.14M
-921.20%-1.02B
-1,488.69%-794.34M
55.74%-3.1B
----
Other items in the investment business
----
1,333.61%6.02B
-92.49%159.61M
5,595.18%5.53B
----
312.55%420.08M
161.18%2.13B
294.24%97.19M
----
-18.66%101.83M
Net cash from investment operations
-121.89%-15.25B
-13.37%-6.41B
-61.06%-2.03B
280.42%3.43B
-54.30%-6.87B
-386.00%-5.65B
-249.05%-1.26B
-1,425.66%-1.9B
71.93%-4.45B
91.01%-1.16B
Net cash before financing
141.90%12.66B
352.79%26.67B
225.75%14.11B
206.96%10.22B
-1,228.29%-30.21B
-217.36%-10.55B
-312.58%-11.22B
-760.41%-9.56B
113.47%2.68B
161.08%8.99B
Cash flow from financing activities
New borrowing
-53.24%51.23B
-49.61%40.18B
-33.93%30.33B
-8.09%13.81B
101.86%109.56B
121.40%79.74B
63.32%45.91B
10.10%15.03B
-14.68%54.27B
-15.96%36.02B
Refund
33.56%-42.04B
28.21%-49.23B
-51.14%-29.44B
3.01%-10.51B
-64.18%-63.27B
-105.07%-68.58B
20.40%-19.48B
-107.54%-10.83B
-40.91%-38.54B
21.22%-33.44B
Issuing shares
--14.99B
----
--15B
----
----
----
----
----
----
----
Issuance of bonds
----
----
----
----
-0.62%15.95B
121.43%13.95B
84.88%7.95B
721.43%5.75B
-45.96%16.05B
-78.50%6.3B
Dividends paid - financing
-2,502.49%-16.73M
-13.03%-5.65B
---8.45M
-21.90%-1.94B
97.58%-643K
-19.51%-5B
----
-1.52%-1.59B
96.41%-26.55M
5.90%-4.18B
Absorb investment income
--3.4B
--18.39B
--3.4B
--14.99B
----
----
----
----
--490.15M
--490.15M
Issuance expenses and redemption of securities expenses
47.50%-10.5B
----
46.10%-7.01B
----
-106.19%-20B
----
-293.94%-13B
----
71.47%-9.7B
----
Other items of the financing business
-44.63%-25.4B
-66.63%-19.59B
-47.32%-11.23B
-45.63%-5.12B
-16.44%-17.56B
-4.88%-11.76B
1.66%-7.62B
2.77%-3.52B
-5.23%-15.08B
-7.24%-11.21B
Net cash from financing operations
-133.77%-8.33B
-290.54%-15.91B
-92.40%1.05B
132.17%11.25B
230.40%24.68B
238.44%8.35B
621.43%13.76B
9.07%4.84B
-55.77%7.47B
-140.74%-6.03B
Effect of rate
-59.91%83.63M
263.05%145.04M
144.69%205.88M
-226.60%-25.13M
520.69%208.6M
251.11%39.95M
418.66%84.14M
-132.51%-7.69M
51.72%-49.59M
7.76%-26.44M
Net Cash
178.14%4.33B
604.95%10.9B
497.41%15.16B
554.05%21.44B
-154.56%-5.54B
-173.68%-2.16B
-3.90%2.54B
-240.83%-4.72B
438.82%10.15B
4,797.01%2.93B
Begining period cash
-33.43%10.61B
-33.43%10.61B
-33.43%10.61B
-33.43%10.61B
172.95%15.93B
172.95%15.93B
172.95%15.93B
172.95%15.93B
-34.66%5.84B
-34.66%5.84B
Cash at the end
41.56%15.02B
56.14%21.51B
39.96%25.97B
185.88%32.05B
-33.43%10.61B
57.11%13.78B
119.55%18.56B
21.98%11.21B
172.95%15.93B
-2.52%8.77B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)
--
--
--
Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)
--
--
--
Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 96.40%-1.65B-------------110.20%-45.88B-------------18.19%-21.83B----
Profit adjustment
Interest (income) - adjustment -164.52%-605M-------------104.10%-228.72M------------41.51%-112.06M----
Interest expense - adjustment 7.27%6.94B------------17.79%6.47B------------7.75%5.5B----
Dividend (income)- adjustment -52.50%-14.29M-------------91.03%-9.37M------------38.96%-4.9M----
Attributable subsidiary (profit) loss -2,915.83%-2.83B-------------87.68%100.54M-------------86.39%815.79M----
Impairment and provisions: 442.23%243.83M--0--0--0-74.20%44.97M--0--0--0-53.57%174.29M--0
-Impairment of property, plant and equipment (reversal) 194.27%184.17M-------------78.61%62.58M-------------33.46%292.56M----
-Impairmen of inventory (reversal) 1,006.34%35.05M-------------92.82%3.17M------------22.70%44.12M----
-Impairment of trade receivables (reversal) 714.98%22.79M-------------162.64%-3.71M------------108.01%5.92M----
-Other impairments and provisions 110.73%1.83M------------89.85%-17.08M-------------538.69%-168.31M----
Revaluation surplus: 631.55%893K--0--0--0-141.58%-168K--0--0--0-94.71%404K--0
-Other fair value changes 631.55%893K-------------141.58%-168K-------------94.71%404K----
Asset sale loss (gain): -5,147.07%-918.61M--0--0--017.08%-17.51M--0--0--046.27%-21.11M--0
-Loss (gain) on sale of property, machinery and equipment -3,606.96%-900.09M-------------15.01%-24.28M------------45.79%-21.11M----
-Loss (gain) from selling other assets -373.38%-18.52M--------------6.77M--------------------
Depreciation and amortization: 27.68%27.11B--0--0--01.43%21.23B--0--0--02.58%20.93B--0
-Depreciation 27.68%27.11B------------1.43%21.23B------------2.58%20.93B----
-Amortization of intangible assets --6K----------------------------113.33%64K----
Exchange Loss (gain) -74.68%1.04B------------430.95%4.09B------------65.72%-1.24B----
Operating profit before the change of operating capital 306.56%29.31B--0--0--0-436.23%-14.19B--0--0--0-55.92%4.22B--0
Change of operating capital
Inventory (increase) decrease -33.20%-623.65M-------------58.77%-468.19M-------------238.56%-294.89M----
Accounts receivable (increase)decrease -157.14%-789.42M------------2,400.32%1.38B-------------101.90%-60.06M----
Accounts payable increase (decrease) 148.60%2.52B-------------158.42%-5.19B------------357.75%8.89B----
prepayments (increase)decrease -232.06%-990.54M------------224.63%750.1M------------760.22%231.07M----
Adjustment items for working capital changes 179.28%581.84M---------------733.9M--------------------
Cash  from business operations 312.57%35.58B--0402.11%20.06B--0-229.84%-16.74B--0-190.32%-6.64B--0452.49%12.89B--0
Other taxs -563.98%-161.07M-----123.61%-25.13M-----700.33%-24.26M----39.36%-11.24M----99.67%-3.03M----
Interest paid - operating -14.20%-7.51B-----17.53%-3.89B-----14.28%-6.58B-----14.14%-3.31B-----6.12%-5.76B----
Special items of business 224.05%5.56B------------1,925.48%1.72B------------98.70%-94.05M----
Net cash from operations 219.55%27.9B775.62%33.08B262.07%16.14B188.74%6.8B-427.35%-23.34B-148.23%-4.9B-324.71%-9.96B-510.61%-7.66B277.51%7.13B668.84%10.15B
Cash flow from investment activities
Interest received - investment 139.09%664.35M------------42.67%277.87M------------1.65%194.76M----
Dividend received - investment -31.47%155.35M-----23.15%20.78M----592.18%226.67M----927.82%27.04M-----76.18%32.75M----
Restricted cash (increase) decrease -133.44%-4.46M--------------13.32M--------------------
Loan receivable (increase) decrease ---------180.20%-5.09B---------------1.82B------------
Decrease in deposits (increase) --------------------------------3,499.89%31.28M----
Sale of fixed assets 96.65%1.32B41.06%802.93M62.70%738.12M-90.20%22.93M215.68%673.2M441.88%569.23M435.45%453.68M2,735.06%233.92M60.20%213.25M3.26%105.05M
Purchase of fixed assets -875.90%-9.65B-142.01%-13.76B-172.03%-3.86B-54.52%-2.27B45.78%-988.91M-86.33%-5.69B-4.61%-1.42B-160.78%-1.47B63.74%-1.82B65.47%-3.05B
Acquisition of subsidiaries --5.39B------5.39B----------------------------
Recovery of cash from investments 124.84%1.41B18,758.59%695.88M180.46%1.07B670.54%231.63M77,456.56%626.66M-99.78%3.69M-72.70%382.19M-95.84%30.06M--808K--1.68B
Cash on investment -88.78%-14.54B82.12%-171.84M53.68%-470.68M88.07%-94.8M-148.24%-7.7B---961.14M-921.20%-1.02B-1,488.69%-794.34M55.74%-3.1B----
Other items in the investment business ----1,333.61%6.02B-92.49%159.61M5,595.18%5.53B----312.55%420.08M161.18%2.13B294.24%97.19M-----18.66%101.83M
Net cash from investment operations -121.89%-15.25B-13.37%-6.41B-61.06%-2.03B280.42%3.43B-54.30%-6.87B-386.00%-5.65B-249.05%-1.26B-1,425.66%-1.9B71.93%-4.45B91.01%-1.16B
Net cash before financing 141.90%12.66B352.79%26.67B225.75%14.11B206.96%10.22B-1,228.29%-30.21B-217.36%-10.55B-312.58%-11.22B-760.41%-9.56B113.47%2.68B161.08%8.99B
Cash flow from financing activities
New borrowing -53.24%51.23B-49.61%40.18B-33.93%30.33B-8.09%13.81B101.86%109.56B121.40%79.74B63.32%45.91B10.10%15.03B-14.68%54.27B-15.96%36.02B
Refund 33.56%-42.04B28.21%-49.23B-51.14%-29.44B3.01%-10.51B-64.18%-63.27B-105.07%-68.58B20.40%-19.48B-107.54%-10.83B-40.91%-38.54B21.22%-33.44B
Issuing shares --14.99B------15B----------------------------
Issuance of bonds -----------------0.62%15.95B121.43%13.95B84.88%7.95B721.43%5.75B-45.96%16.05B-78.50%6.3B
Dividends paid - financing -2,502.49%-16.73M-13.03%-5.65B---8.45M-21.90%-1.94B97.58%-643K-19.51%-5B-----1.52%-1.59B96.41%-26.55M5.90%-4.18B
Absorb investment income --3.4B--18.39B--3.4B--14.99B------------------490.15M--490.15M
Issuance expenses and redemption of securities expenses 47.50%-10.5B----46.10%-7.01B-----106.19%-20B-----293.94%-13B----71.47%-9.7B----
Other items of the financing business -44.63%-25.4B-66.63%-19.59B-47.32%-11.23B-45.63%-5.12B-16.44%-17.56B-4.88%-11.76B1.66%-7.62B2.77%-3.52B-5.23%-15.08B-7.24%-11.21B
Net cash from financing operations -133.77%-8.33B-290.54%-15.91B-92.40%1.05B132.17%11.25B230.40%24.68B238.44%8.35B621.43%13.76B9.07%4.84B-55.77%7.47B-140.74%-6.03B
Effect of rate -59.91%83.63M263.05%145.04M144.69%205.88M-226.60%-25.13M520.69%208.6M251.11%39.95M418.66%84.14M-132.51%-7.69M51.72%-49.59M7.76%-26.44M
Net Cash 178.14%4.33B604.95%10.9B497.41%15.16B554.05%21.44B-154.56%-5.54B-173.68%-2.16B-3.90%2.54B-240.83%-4.72B438.82%10.15B4,797.01%2.93B
Begining period cash -33.43%10.61B-33.43%10.61B-33.43%10.61B-33.43%10.61B172.95%15.93B172.95%15.93B172.95%15.93B172.95%15.93B-34.66%5.84B-34.66%5.84B
Cash at the end 41.56%15.02B56.14%21.51B39.96%25.97B185.88%32.05B-33.43%10.61B57.11%13.78B119.55%18.56B21.98%11.21B172.95%15.93B-2.52%8.77B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)------Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)------Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg