(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 92.46%-3.02M | ---- | 43.38%-40.01M | ---- | 38.24%-70.66M | ---- | -51.86%-114.42M | ---- | 81.50%-75.35M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.65%-2K | ---- | ---46K |
Impairment and provisions: | --0 | -90.79%3.54M | --0 | -45.48%38.47M | --0 | -29.81%70.56M | --0 | 52.57%100.53M | --0 | -29.54%65.89M |
-Impairment of trade receivables (reversal) | ---- | -114.45%-2.53M | ---- | -12.12%17.49M | ---- | 3,816.73%19.9M | ---- | 374.77%508K | ---- | -99.07%107K |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.99%17.01M | ---- | -61.04%23.29M |
-Other impairments and provisions | ---- | -71.07%6.07M | ---- | -58.59%20.98M | ---- | -38.97%50.67M | ---- | 95.38%83.01M | ---- | 194.08%42.49M |
Revaluation surplus: | --0 | -75.94%2.12M | --0 | 630.59%8.83M | --0 | -141.25%-1.66M | --0 | --4.03M | --0 | --0 |
-Other fair value changes | ---- | -75.94%2.12M | ---- | 630.59%8.83M | ---- | -141.25%-1.66M | ---- | --4.03M | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | -72.53%844K | --0 | -56.51%3.07M | --0 | -2.15%7.06M | --0 | -0.84%7.22M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | -68.18%70K | ---- | 150.00%220K | ---- | -4.35%88K |
-Other depreciation and amortization | ---- | ---- | ---- | -71.89%844K | ---- | -56.13%3M | ---- | -4.03%6.84M | ---- | -0.79%7.13M |
Financial expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8K | ---- | ---- |
Special items | ---- | 29.24%4.7M | ---- | 171.47%3.64M | ---- | -63.71%1.34M | ---- | 623.53%3.69M | ---- | -86.03%510K |
Operating profit before the change of operating capital | --0 | -37.54%7.35M | --0 | 344.75%11.77M | --0 | 195.97%2.65M | --0 | 150.34%894K | --0 | -210.79%-1.78M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 107.18%1.57M | ---- | -1,007.88%-21.79M | ---- | 221.95%2.4M | ---- | 81.18%-1.97M | ---- | -115.30%-10.46M |
Accounts payable increase (decrease) | ---- | -1,398.81%-12.04M | ---- | 110.27%927K | ---- | -1.02%-9.03M | ---- | -160.86%-8.93M | ---- | 269.48%14.68M |
prepayments (increase)decrease | ---- | -130.65%-457K | ---- | -62.28%1.49M | ---- | -80.71%3.95M | ---- | 446.66%20.49M | ---- | -138.95%-5.91M |
Cash from business operations | --0 | 52.89%-3.58M | --0 | -67.43%-7.6M | --0 | -205.85%-4.54M | --0 | 197.50%4.29M | --0 | -110.77%-4.4M |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.92M | ---- | ---- |
Interest received - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.65%2K | ---- | --46K |
Special items of business | ---- | 87.89%-1.4M | ---- | -156.32%-11.57M | ---- | 27.10%-4.52M | ---- | -560.94%-6.19M | ---- | -102.49%-937K |
Net cash from operations | 13.01%-4.22M | 74.01%-4.98M | -55.60%-4.85M | -322.29%-19.18M | 27.17%-3.12M | -624.24%-4.54M | 7.70%-4.28M | 85.60%-627K | 1.68%-4.64M | -111.02%-4.35M |
Cash flow from investment activities | ||||||||||
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 172.33%3.42M |
Net cash from investment operations | --0 | --0 | --0 | --0 | -379.70%-5.44M | --0 | 160.29%1.95M | --0 | -475.40%-3.23M | 102.93%3.42M |
Net cash before financing | 13.01%-4.22M | 74.01%-4.98M | 43.34%-4.85M | -322.29%-19.18M | -266.75%-8.56M | -624.24%-4.54M | 70.32%-2.33M | 33.23%-627K | -49.04%-7.87M | 98.78%-939K |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | -63.24%6.81M | ---- | 197.64%18.51M | ---- | --6.22M | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8K | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | 65.17%-62K | ---- | ---178K | ---- | ---- |
Net cash from financing operations | --0 | -63.24%6.81M | -63.24%6.81M | 200.63%18.51M | 197.68%18.52M | 3,410.75%6.16M | --6.22M | ---186K | --0 | --0 |
Effect of rate | ---- | 157.34%809K | ---- | -20.80%-1.41M | ---- | 73.37%-1.17M | ---- | -609.71%-4.39M | ---- | -892.31%-618K |
Other items affecting net cash | ---- | ---- | ---3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -315.92%-4.22M | 374.81%1.82M | -80.37%1.95M | -141.00%-663K | 156.20%9.96M | 298.89%1.62M | 149.41%3.89M | 13.42%-813K | -49.04%-7.87M | 98.78%-939K |
Begining period cash | 72.06%6.28M | -36.23%3.65M | -36.23%3.65M | 8.51%5.73M | 8.51%5.73M | -49.63%5.28M | -49.63%5.28M | -12.94%10.48M | -12.94%10.48M | -86.48%12.03M |
Cash at the end | -63.19%2.06M | 72.06%6.28M | -64.26%5.61M | -36.23%3.65M | 71.15%15.68M | 8.51%5.73M | 251.03%9.16M | -49.63%5.28M | -61.36%2.61M | -12.94%10.48M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.48M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --10.48M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data