(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | ---- | -73.14%689M | ---- | ---- | ---- | -30.43%2.56B | ---- | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | -12.66%-159.1M | ---- | ---- | ---- | 21.74%-141.22M | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | -138.34%-2.3M | ---- | ---- | ---- | 247.59%5.99M | ---- | ---- |
Impairment and provisions: | --0 | --0 | --0 | -72.78%57.39M | --0 | --0 | --0 | 83.01%210.88M | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --87.82M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | -114.43%-30.43M | ---- | ---- | ---- | 83.01%210.88M | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | 374.58%22.81M | --0 | --0 | --0 | -281.06%-8.31M | --0 | --0 |
-Fair value of investment properties (increase) | ---- | ---- | ---- | 97.08%-200K | ---- | ---- | ---- | -213.99%-6.85M | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | 1,673.80%23.01M | ---- | ---- | ---- | ---1.46M | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | -92.24%2.81M | --0 | --0 | --0 | 63.07%36.14M | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -86.38%2.81M | ---- | ---- | ---- | -41.53%20.6M | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 218.97%15.54M | ---- | ---- |
Depreciation and amortization: | --0 | --0 | --0 | -6.53%842.31M | --0 | --0 | --0 | -0.54%901.13M | --0 | --0 |
-Depreciation | ---- | ---- | ---- | -6.53%842.31M | ---- | ---- | ---- | -0.54%901.13M | ---- | ---- |
Financial expense | ---- | ---- | ---- | 9.93%57.07M | ---- | ---- | ---- | -61.81%51.92M | ---- | ---- |
Operating profit before the change of operating capital | --0 | --0 | --0 | -58.30%1.51B | --0 | --0 | --0 | -22.61%3.62B | --0 | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | 144.19%235.24M | ---- | ---- | ---- | -906.50%-532.39M | ---- | ---- |
Accounts receivable (increase)decrease | ---- | ---- | ---- | 1,135.94%888.17M | ---- | ---- | ---- | -95.07%71.86M | ---- | ---- |
Accounts payable increase (decrease) | ---- | ---- | ---- | -241.65%-410.24M | ---- | ---- | ---- | 259.48%289.62M | ---- | ---- |
Cash from business operations | --0 | --0 | --0 | -35.83%2.19B | --0 | --0 | --0 | -43.65%3.42B | --0 | --0 |
Other taxs | ---- | ---- | ---- | 37.05%-579.03M | ---- | ---- | ---- | 12.35%-919.77M | ---- | ---- |
Special items of business | ---- | ---- | ---- | 6.93%-29.48M | ---- | ---- | ---- | -170.07%-31.68M | ---- | ---- |
Net cash from operations | 14.64%1.24B | -1.86%803.94M | 220.88%240.34M | -35.39%1.61B | -31.61%1.08B | -11.75%819.21M | -303.77%-198.83M | -50.19%2.5B | -40.87%1.58B | -38.93%928.25M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | -32.51%95.52M | ---- | ---- | ---- | -10.56%141.53M | ---- | ---- |
Dividend received - investment | ---- | ---- | ---- | 397.87%8.18M | ---- | ---- | ---- | -76.96%1.64M | ---- | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | 183.95%605.84M | ---- | ---- | ---- | -140.16%-721.68M | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | -58.27%1.3M | ---- | ---- | ---- | -68.59%3.11M | ---- | ---- |
Purchase of fixed assets | ---- | ---- | ---- | -27.18%-359.57M | ---- | ---- | ---- | 18.96%-282.73M | ---- | ---- |
Purchase of intangible assets | ---- | ---- | ---- | 98.51%-953K | ---- | ---- | ---- | 92.87%-64.16M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---15.09M | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15,899.05%2.4B | ---- | ---- |
Cash on investment | ---- | ---- | ---- | -36.23%-92.96M | ---- | ---- | ---- | 97.16%-68.24M | ---- | ---- |
Net cash from investment operations | -8.49%-214.1M | 30.69%-105.47M | 124.62%6.58M | -81.54%257.34M | -126.31%-197.35M | -663.78%-152.18M | 84.02%-26.74M | 137.18%1.39B | 581.17%750.1M | 226.76%26.99M |
Net cash before financing | 16.01%1.03B | 4.71%698.47M | 209.47%246.92M | -51.92%1.87B | -62.04%885.97M | -30.17%667.03M | -223.25%-225.57M | 207.16%3.89B | -7.49%2.33B | -36.26%955.24M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | 19.34%6.98B | ---- | ---- | ---- | -60.75%5.85B | ---- | ---- |
Refund | ---- | ---- | ---- | 17.39%-6.07B | ---- | ---- | ---- | 59.48%-7.35B | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | -4.96%-49.9M | ---- | ---- | ---- | 66.30%-47.54M | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | 15.28%-706.97M | ---- | ---- | ---- | 3.22%-834.43M | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | -9.43%-10.89M | ---- | ---- | ---- | -144.57%-9.95M | ---- | ---- |
Net cash from financing operations | -360.55%-918.21M | -224.64%-786.29M | -46.65%-188.25M | 105.80%138.93M | 132.56%352.41M | -28.72%630.87M | -187.34%-128.37M | 43.64%-2.4B | -16.13%-1.08B | 410.95%885.03M |
Net Cash | -91.15%109.6M | -106.77%-87.83M | 116.58%58.68M | 34.23%2.01B | -1.08%1.24B | -29.47%1.3B | -558.52%-353.93M | 150.24%1.5B | -21.32%1.25B | 51.58%1.84B |
Begining period cash | 18.75%8.9B | 18.75%8.9B | 18.75%8.9B | 33.55%5.96B | 42.08%7.5B | 42.08%7.5B | 42.08%7.5B | -40.04%4.47B | -33.58%5.28B | -33.58%5.28B |
Cash at the end | 3.16%9.01B | 0.22%8.81B | 25.45%8.96B | 33.72%7.97B | 33.80%8.73B | 23.57%8.79B | 33.41%7.14B | 33.55%5.96B | -31.53%6.53B | -22.29%7.12B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data