(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -459.52%-61.76M | ---- | -64.77%17.18M | ---- | 151.12%48.76M | ---- | -41.22%-95.38M | ---- | 88.09%-67.54M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 63.64%-4K | ---- | 45.00%-11K | ---- | 93.71%-20K | ---- | 20.70%-318K | ---- | -264.55%-401K |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.76%-76K | ---- | -78.95%-68K |
Investment loss (gain) | ---- | 71.33%-2.04M | ---- | -119.71%-7.11M | ---- | 58.56%-3.24M | ---- | -175.94%-7.81M | ---- | ---2.83M |
Impairment and provisions: | --0 | 17.71%54.24M | --0 | -0.03%46.08M | --0 | 21.56%46.1M | --0 | 891.36%37.92M | --0 | -101.23%-4.79M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | -58.04%5.16M | ---- | --12.3M | ---- | ---- | ---- | -157.93%-9.83M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.01%2.55M | ---- | --2.2M |
-Other impairments and provisions | ---- | 32.55%54.24M | ---- | 21.07%40.92M | ---- | -4.45%33.8M | ---- | 1,146.37%35.37M | ---- | --2.84M |
Revaluation surplus: | --0 | 129.90%51.95M | --0 | 192.85%22.6M | --0 | -292.73%-24.34M | --0 | -40.70%12.63M | --0 | -83.74%21.3M |
-Fair value of investment properties (increase) | ---- | 129.90%51.95M | ---- | 192.85%22.6M | ---- | -292.73%-24.34M | ---- | -40.70%12.63M | ---- | 505.10%21.3M |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | ---1.27M | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---1.27M | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -11.25%2.82M | --0 | -29.26%3.18M | --0 | -50.53%4.5M | --0 | 65.89%9.09M | --0 | -7.46%5.48M |
-Depreciation | ---- | -11.25%2.82M | ---- | -29.26%3.18M | ---- | -45.57%4.5M | ---- | 154.14%8.26M | ---- | -11.97%3.25M |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.81%829K | ---- | 0.00%2.23M |
Financial expense | ---- | -16.68%9.05M | ---- | 0.72%10.86M | ---- | 14.13%10.78M | ---- | 133.77%9.45M | ---- | 33.44%4.04M |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,612.82%-9.52M |
Special items | ---- | 105.85%366K | ---- | -94.04%-6.25M | ---- | -113.27%-3.22M | ---- | -17.01%24.28M | ---- | 6.79%29.25M |
Operating profit before the change of operating capital | --0 | -36.86%54.64M | --0 | 10.86%86.53M | --0 | 863.55%78.05M | --0 | 59.25%-10.22M | --0 | -117.66%-25.09M |
Change of operating capital | ||||||||||
Developing property (increase)decrease | ---- | ---- | ---- | -238.71%-210K | ---- | 91.41%-62K | ---- | -55.27%-722K | ---- | 52.65%-465K |
Accounts receivable (increase)decrease | ---- | 159.42%34.35M | ---- | -1,140.41%-57.8M | ---- | 58.45%-4.66M | ---- | -111.62%-11.22M | ---- | 321.06%96.5M |
Accounts payable increase (decrease) | ---- | -36.90%11.79M | ---- | 563.90%18.69M | ---- | 69.96%-4.03M | ---- | -422.89%-13.41M | ---- | -242.76%-2.56M |
Cash from business operations | --0 | 148.20%11.45M | --0 | -290.26%-23.75M | --0 | 120.68%12.48M | --0 | 4.08%-60.35M | --0 | 22.50%-62.92M |
Hong Kong profits tax paid | ---- | 2.83%-5.93M | ---- | -693.12%-6.11M | ---- | -1.32%-770K | ---- | -2,520.69%-760K | ---- | 99.02%-29K |
Special items of business | ---- | -25.90%-89.33M | ---- | -24.88%-70.95M | ---- | -129.22%-56.82M | ---- | 81.12%-24.79M | ---- | -1,523.66%-131.3M |
Net cash from operations | -82.21%3.3M | 118.47%5.51M | 240.54%18.55M | -354.90%-29.86M | -479.12%-13.2M | 119.17%11.71M | 107.96%3.48M | 2.92%-61.11M | 13.42%-43.74M | 25.19%-62.95M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -63.64%4K | ---- | -45.00%11K | ---- | -93.71%20K | ---- | -20.70%318K | ---- | 264.55%401K |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.76%76K | ---- | 78.95%68K |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 479.93%8.53M | ---- | -19.45%1.47M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --2.07M | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -20,000.00%-1.01M | ---- | 0.00%-5K | ---- | 99.78%-5K | ---- | -9,020.00%-2.28M | ---- | -47.06%-25K |
Recovery of cash from investments | ---- | --29.07M | ---- | ---- | ---- | ---- | ---- | --3.18M | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,770.40%-4.68M | ---- | 98.07%-250K |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 645.38%12.86M |
Net cash from investment operations | 153.81%1.34M | 467,650.00%28.07M | ---2.5M | -99.71%6K | --0 | -59.34%2.09M | -2,210.52%-11.04M | -64.62%5.14M | -96.44%523K | 208.61%14.52M |
Net cash before financing | -71.07%4.64M | 212.48%33.58M | 221.63%16.05M | -316.28%-29.85M | -74.63%-13.2M | 124.66%13.8M | 82.51%-7.56M | -15.58%-55.98M | -20.60%-43.22M | 50.34%-48.43M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -90.16%1.82M | ---- | -41.25%18.5M | ---- | -56.84%31.49M | ---- | 111.58%72.97M | ---- | -31.18%34.49M |
Refund | ---- | -40.46%-21.71M | ---- | 40.00%-15.46M | ---- | 46.00%-25.77M | ---- | -1,532.26%-47.71M | ---- | 88.20%-2.92M |
Issuing shares | ---- | ---- | ---- | --60.16M | ---- | ---- | ---- | --14.77M | ---- | ---- |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- | ---- |
Interest paid - financing | ---- | 17.97%-9.05M | ---- | -6.15%-11.03M | ---- | -11.75%-10.39M | ---- | -130.11%-9.3M | ---- | -33.44%-4.04M |
Issuance expenses and redemption of securities expenses | ---- | 17.71%-7.2M | ---- | 8.69%-8.75M | ---- | 17.86%-9.58M | ---- | ---11.67M | ---- | ---- |
Other items of the financing business | ---- | -47.41%-11.31M | ---- | -17.02%-7.67M | ---- | -53.07%-6.56M | ---- | ---4.28M | ---- | ---- |
Net cash from financing operations | 75.49%-4.28M | -232.76%-47.45M | -393.88%-17.44M | 271.78%35.74M | 234.31%5.94M | -159.84%-20.81M | -112.08%-4.42M | 26.35%34.77M | 357.66%36.59M | 23.29%27.52M |
Effect of rate | 98.74%-75K | -37.23%-1.62M | ---5.97M | -602.98%-1.18M | ---- | 125.38%235K | 139.77%346K | -671.67%-926K | -443.75%-870K | -217.65%-120K |
Net Cash | 126.46%368K | -335.49%-13.87M | 80.85%-1.39M | 184.10%5.89M | 39.36%-7.26M | 66.96%-7.01M | -80.74%-11.98M | -1.42%-21.2M | 76.20%-6.63M | 72.20%-20.91M |
Begining period cash | -94.10%971K | 40.05%16.47M | 40.05%16.47M | -36.54%11.76M | -36.54%11.76M | -54.43%18.53M | -54.43%18.53M | -34.09%40.65M | -34.09%40.65M | -54.90%61.68M |
Cash at the end | -86.11%1.26M | -94.10%971K | 102.47%9.1M | 40.05%16.47M | -34.83%4.5M | -36.54%11.76M | -79.20%6.9M | -54.43%18.53M | -1.55%33.16M | -34.09%40.65M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | -94.10%971K | ---- | 40.05%16.47M | ---- | -36.54%11.76M | ---- | --18.53M | ---- | ---- |
Cash and cash equivalent balance | --0 | -94.10%971K | --0 | 40.05%16.47M | --0 | -36.54%11.76M | --0 | --18.53M | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Zheng Zheng Certified Public Accountants Co., Ltd. | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data