(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -122.58%-3.99M | ---- | -60.76%17.65M | ---- | 26.42%44.97M | ---- | 32.60%35.57M | ---- | 23.85%26.83M |
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | -113.92%-956K | --0 | 80.40%6.87M | --0 | 98.59%3.81M | --0 | 95.81%1.92M | --0 | -32.01%979K |
-Impairment of trade receivables (reversal) | ---- | --1.33M | ---- | ---- | ---- | 9.12%646K | ---- | 82.72%592K | ---- | --324K |
-Other impairments and provisions | ---- | -133.34%-2.29M | ---- | 117.27%6.87M | ---- | 138.57%3.16M | ---- | 102.29%1.33M | ---- | -54.51%655K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 89.36%-2.67M |
-Fair value of investment properties (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.22%-2.66M |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.96%-10K |
Asset sale loss (gain): | --0 | 113.92%119K | --0 | -71.34%-855K | --0 | -4,258.33%-499K | --0 | 121.05%12K | --0 | ---57K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---924K | ---- | ---- | ---- | ---- | ---- | ---57K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 72.46%119K | ---- | 113.83%69K | ---- | -4,258.33%-499K | ---- | --12K | ---- | ---- |
Depreciation and amortization: | --0 | 64.63%4.75M | --0 | 44.85%2.88M | --0 | 14.56%1.99M | --0 | 13,269.23%1.74M | --0 | 85.71%13K |
-Depreciation | ---- | 64.63%4.75M | ---- | 44.85%2.88M | ---- | 14.56%1.99M | ---- | 13,269.23%1.74M | ---- | 85.71%13K |
Financial expense | ---- | -24.26%5.8M | ---- | 41.94%7.66M | ---- | 177.70%5.39M | ---- | 29.64%1.94M | ---- | 311.54%1.5M |
Special items | ---- | 154.16%371K | ---- | -110.77%-685K | ---- | 45.74%-325K | ---- | -147.52%-599K | ---- | 29.24%-242K |
Operating profit before the change of operating capital | --0 | -81.81%6.1M | --0 | -39.44%33.51M | --0 | 36.36%55.33M | --0 | 54.02%40.58M | --0 | 1,437.41%26.35M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 308.64%37.36M | ---- | -131.04%-17.91M | ---- | 72.11%-7.75M | ---- | ---27.79M | ---- | ---- |
Accounts receivable (increase)decrease | ---- | -114.37%-5.07M | ---- | 162.58%35.26M | ---- | -8.36%13.43M | ---- | 114.82%14.65M | ---- | -457.02%-98.89M |
Accounts payable increase (decrease) | ---- | -257.58%-15.98M | ---- | 152.10%10.14M | ---- | 4.94%-19.46M | ---- | -157.58%-20.47M | ---- | 1,308.12%35.56M |
Cash from business operations | --0 | -82.04%25.91M | --0 | 123.38%144.27M | --0 | 1,302.03%64.59M | --0 | 97.64%-5.37M | --0 | -129.27%-228.05M |
Hong Kong profits tax paid | ---- | 62.19%-2.73M | ---- | -33.80%-7.21M | ---- | ---5.39M | ---- | ---- | ---- | ---186K |
Other taxs | ---- | -117.83%-92K | ---- | 153.47%516K | ---- | -5,931.25%-965K | ---- | ---16K | ---- | ---- |
Special items of business | ---- | -95.80%3.49M | ---- | 261.46%83.27M | ---- | 286.73%23.04M | ---- | 93.54%-12.34M | ---- | -132.25%-191.07M |
Net cash from operations | 179.56%64.71M | -83.22%23.09M | -4,721.31%-81.34M | 136.26%137.58M | -93.39%1.76M | 1,180.57%58.23M | 1,021.87%26.62M | 97.64%-5.39M | 101.31%2.37M | -129.46%-228.24M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 169.77%232K | ---- | -73.54%86K | ---- | -45.74%325K | ---- | 147.52%599K | ---- | -29.24%242K |
Sale of fixed assets | ---- | --132K | ---- | ---- | ---- | --827K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -191.51%-3.4M | ---- | -348.46%-1.17M | ---- | 71.74%-260K | ---- | -2,687.88%-920K | ---- | -371.43%-33K |
Sale of subsidiaries | ---- | ---- | ---- | --2.07M | ---- | ---- | ---- | ---- | ---- | --10.88M |
Acquisition of subsidiaries | ---- | ---- | ---- | -23,927.50%-19.22M | ---- | 88.11%-80K | ---- | ---673K | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,688.53%22.14M | ---- | --1.24M |
Net cash from investment operations | 96.69%-60K | 83.36%-3.04M | -190.38%-1.81M | -2,345.81%-18.24M | -1,256.52%-624K | -96.16%812K | -100.21%-46K | 71.56%21.15M | 134.88%21.78M | 3,579.70%12.33M |
Net cash before financing | 177.76%64.65M | -83.20%20.05M | -7,419.28%-83.15M | 102.12%119.34M | -95.73%1.14M | 274.67%59.04M | 10.04%26.58M | 107.30%15.76M | 109.89%24.15M | -117.80%-215.91M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | --59.74M | --59.74M | ---- | ---- | ---- | ---- | ---- |
Refund | ---- | ---- | ---- | ---59.74M | ---46.21M | ---- | ---- | ---- | ---- | 12.90%-10.85M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M | ---- | ---- |
Interest paid - financing | ---- | 24.26%-5.8M | ---- | -41.94%-7.66M | ---- | -177.70%-5.39M | ---- | -29.64%-1.94M | ---- | -311.54%-1.5M |
Dividends paid - financing | ---- | ---- | ---- | -900.00%-3.92M | -900.00%-3.92M | ---392K | ---392K | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---22M | ---10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -168.35%-49.92M | 94.64%-7.75M | 9,275.74%73.04M | -249.13%-144.77M | 173.21%779K | -662.47%-41.47M | -118.02%-1.06M | -96.77%7.37M | -92.76%5.9M | --228.16M |
Net cash from financing operations | -198.47%-71.92M | 84.94%-23.55M | 603.16%73.04M | -230.88%-156.34M | 813.39%10.39M | -185.24%-47.25M | -124.66%-1.46M | -74.32%55.43M | -97.61%5.9M | 2,904.96%215.82M |
Effect of rate | 88.27%-875K | 2.02%-1.45M | -997.06%-7.46M | -450.83%-1.48M | -238.78%-680K | 17.83%423K | 341.44%490K | -67.06%359K | -92.49%111K | 390.99%1.09M |
Net Cash | 28.11%-7.27M | 90.55%-3.5M | -187.74%-10.11M | -413.73%-37M | -54.13%11.52M | -83.43%11.79M | -16.42%25.12M | 76,647.31%71.19M | 1,039.31%30.06M | 99.90%-93K |
Begining period cash | -7.00%65.76M | -35.24%70.71M | -35.24%70.71M | 12.60%109.2M | 12.60%109.2M | 281.32%96.98M | 281.32%96.98M | 4.08%25.43M | 4.08%25.43M | -78.96%24.44M |
Cash at the end | 8.42%57.62M | -7.00%65.76M | -55.73%53.14M | -35.24%70.71M | -2.08%120.04M | 12.60%109.2M | 120.49%122.59M | 281.32%96.98M | 94.72%55.6M | 4.08%25.43M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Qualified opinion |
Auditor | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data