HK Stock MarketDetailed Quotes

00703 FUTURE BRIGHT

Watchlist
  • 0.255
  • -0.010-3.77%
Market Closed Apr 30 16:08 CST
177.05MMarket Cap3.64P/E (TTM)

FUTURE BRIGHT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
140.35%54.16M
124.99%27.55M
-52.98%-134.22M
-126.43%-110.24M
34.61%-87.74M
57.85%-48.69M
65.31%-134.17M
-73.23%-115.51M
-497.27%-386.79M
-1,986.33%-66.68M
Profit adjustment
Interest (income) - adjustment
-97.30%-292K
22.33%-80K
50.50%-148K
54.22%-103K
84.07%-299K
79.69%-225K
-140.33%-1.88M
-1,188.37%-1.11M
0.89%-781K
59.43%-86K
Interest expense - adjustment
23.15%20.06M
23.94%9.21M
-12.34%16.29M
-27.54%7.43M
-40.60%18.58M
-40.50%10.26M
-16.66%31.28M
13.52%17.24M
217.62%37.53M
175.75%15.18M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
417.92%2.69M
1,474.00%1.57M
-40.41%519K
-82.94%100K
Impairment and provisions:
-118.20%-6M
--0
92.70%32.97M
593.96%32.73M
-42.38%17.11M
-56.57%4.72M
-73.23%29.7M
18,950.88%10.86M
1,248.88%110.93M
-99.15%57K
-Impairment of property, plant and equipment (reversal)
----
----
-80.82%2.2M
-58.61%1.95M
-45.20%11.45M
-17.80%4.72M
-50.61%20.89M
--5.74M
414.40%42.3M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
--57K
--57K
-Impairment of goodwill
----
----
429,483.33%25.78M
--25.78M
--6K
----
----
----
----
----
-Other impairments and provisions
-220.00%-6M
----
-11.60%5M
--5M
-35.76%5.66M
----
-87.16%8.8M
--5.12M
--68.57M
----
Revaluation surplus:
-133.33%-2M
--0
-0.30%6M
55,455.56%10M
175.25%6.02M
-99.74%18K
-143.29%-8M
-63.80%7.02M
-20.84%18.47M
9,553.66%19.38M
-Fair value of investment properties (increase)
-133.33%-2M
----
0.00%6M
--10M
175.00%6M
----
-143.42%-8M
-63.79%7M
-19.93%18.42M
5,352.72%19.33M
-Other fair value changes
----
----
----
----
500.00%18K
20.00%18K
-94.00%3K
-70.00%15K
-84.71%50K
-69.33%50K
Asset sale loss (gain):
---108K
---329K
--0
--0
--0
--0
-101.79%-2.52M
---5.65M
497.35%140.63M
--0
-Loss (gain) from sale of subsidiary company
---108K
---329K
----
----
----
----
-104.02%-5.65M
---5.65M
--140.63M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--3.13M
----
----
----
Depreciation and amortization:
-28.24%51.25M
-40.69%24.83M
-31.41%71.42M
-25.50%41.87M
-31.46%104.12M
-26.62%56.2M
-29.33%151.92M
-33.86%76.59M
203.64%214.99M
230.46%115.8M
-Depreciation
-28.94%50.24M
-41.05%24.47M
-31.58%70.71M
-25.59%41.51M
-31.51%103.34M
-26.55%55.79M
-29.37%150.89M
-34.02%75.96M
207.83%213.63M
233.96%115.12M
-Amortization of intangible assets
42.43%1.01M
0.55%363K
-9.13%707K
-12.59%361K
-24.90%778K
-34.65%413K
-23.82%1.04M
-7.87%632K
-3.27%1.36M
19.93%686K
Special items
88.70%-879K
81.59%-967K
-11.22%-7.78M
17.04%-5.25M
92.04%-7M
84.91%-6.33M
-563.85%-87.85M
-2,597.32%-41.96M
-38.00%18.94M
-90.85%1.68M
Operating profit before the change of operating capital
850.70%116.19M
355.49%60.22M
-130.47%-15.48M
-247.82%-23.57M
369.75%50.8M
131.29%15.94M
-112.19%-18.83M
-159.63%-50.95M
245.84%154.44M
213.94%85.44M
Change of operating capital
Inventory (increase) decrease
-144.06%-3.11M
-1,836.92%-7.43M
812.64%7.05M
115.17%428K
-104.76%-989K
-136.09%-2.82M
300.79%20.79M
26.97%7.82M
222.73%5.19M
1,177.18%6.16M
Accounts receivable (increase)decrease
-50.29%10.13M
-87.29%1.39M
566.56%20.38M
261.15%10.93M
-131.55%-4.37M
-83.73%3.03M
294.36%13.85M
2,253.01%18.6M
-204.33%-7.13M
-119.06%-864K
Accounts payable increase (decrease)
104.61%798K
107.42%1.86M
-131.50%-17.33M
-267.57%-25.04M
91.50%-7.49M
124.08%14.94M
-4,940.19%-88.04M
-129.98%-62.05M
139.98%1.82M
-1,784.08%-26.98M
Cash  from business operations
2,408.06%124.01M
250.41%56.03M
-114.16%-5.37M
-219.80%-37.25M
152.54%37.95M
135.91%31.09M
-146.81%-72.23M
-235.81%-86.58M
261.33%154.32M
107.00%63.75M
Other taxs
--543K
--543K
----
----
30.23%-3.03M
-417.29%-1.53M
-117.53%-4.34M
---295K
10.69%-2M
----
Net cash from operations
2,418.16%124.56M
251.87%56.57M
-115.39%-5.37M
-225.98%-37.25M
145.60%34.92M
134.04%29.57M
-150.27%-76.58M
-236.27%-86.88M
276.35%152.33M
107.00%63.75M
Cash flow from investment activities
Interest received - investment
97.30%292K
-22.33%80K
-50.50%148K
-54.22%103K
-84.07%299K
-79.69%225K
140.33%1.88M
1,188.37%1.11M
-0.89%781K
-59.43%86K
Decrease in deposits (increase)
-121.14%-1.1M
-440.49%-698K
42.81%5.21M
-86.63%205K
-78.72%3.65M
-47.43%1.53M
676.06%17.13M
525.07%2.92M
-113.61%-2.97M
-182.55%-686K
Purchase of fixed assets
9.45%-11.52M
37.23%-3.69M
-229.80%-12.72M
-4,673.17%-5.87M
55.45%-3.86M
88.04%-123K
88.62%-8.66M
96.55%-1.03M
27.78%-76.07M
39.03%-29.76M
Purchase of intangible assets
---351K
----
----
----
---390K
----
----
----
88.08%-982K
17.39%-893K
Sale of subsidiaries
--740K
--735K
----
----
----
----
-100.03%-84K
---84K
--321.47M
----
Cash on investment
----
----
----
----
----
----
----
----
83.64%-10.72M
92.22%-3.77M
Net cash from investment operations
-62.12%-11.94M
35.86%-3.57M
-2,345.85%-7.36M
-440.24%-5.56M
-102.93%-301K
-43.85%1.64M
-95.56%10.27M
108.31%2.91M
320.46%231.5M
23.60%-35.02M
Net cash before financing
984.33%112.62M
223.80%53.01M
-136.78%-12.74M
-237.21%-42.81M
152.21%34.62M
137.16%31.2M
-117.27%-66.31M
-392.27%-83.96M
694.76%383.83M
291.00%28.73M
Cash flow from financing activities
New borrowing
-37.83%6.64M
-70.14%3.19M
-95.88%10.69M
-95.58%10.68M
5,872.88%259.64M
5,463.17%241.83M
-93.07%4.35M
-92.74%4.35M
-62.95%62.76M
4,264.99%59.84M
Refund
-193.22%-50.31M
-147.80%-27.87M
122.37%53.97M
125.32%58.3M
-431.11%-241.29M
-795.60%-230.25M
53.07%-45.43M
8.07%-25.71M
34.47%-96.82M
43.47%-27.97M
Interest paid - financing
-23.15%-20.06M
-23.94%-9.21M
12.34%-16.29M
27.54%-7.43M
40.60%-18.58M
40.50%-10.26M
16.66%-31.28M
-122.98%-17.24M
-196.17%-37.53M
-40.39%-7.73M
Dividends paid - financing
----
----
----
----
----
----
----
----
50.00%-6.94M
0.00%-6.94M
Other items of the financing business
28.84%-32.81M
42.57%-15.18M
28.95%-46.11M
16.88%-26.42M
-4.63%-64.9M
9.46%-31.79M
51.20%-62.03M
55.48%-35.11M
---127.1M
---78.86M
Net cash from financing operations
-4,382.87%-96.54M
-239.65%-49.06M
103.46%2.25M
215.32%35.13M
51.53%-65.14M
58.67%-30.47M
34.65%-134.39M
-19.55%-73.71M
-4,088.96%-205.64M
-1.82%-61.65M
Effect of rate
66.04%-90K
76.25%-171K
-117.70%-265K
-159.41%-720K
-70.74%1.5M
130.41%1.21M
416.06%5.12M
-1,415.21%-3.99M
61.93%-1.62M
73.70%-263K
Net Cash
253.46%16.08M
151.33%3.94M
65.65%-10.48M
-1,140.79%-7.68M
84.80%-30.51M
100.47%738K
-212.63%-200.7M
-378.89%-157.67M
356.60%178.19M
56.44%-32.92M
Begining period cash
-29.22%26.03M
-29.22%26.03M
-44.10%36.78M
-44.10%36.78M
-74.83%65.8M
-74.83%65.8M
208.21%261.38M
155.46%261.38M
-51.82%84.8M
-41.87%102.31M
Cash at the end
61.44%42.03M
5.03%29.8M
-29.22%26.03M
-58.11%28.38M
-44.10%36.78M
-32.06%67.75M
-74.83%65.8M
44.26%99.72M
208.21%261.38M
-30.47%69.13M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 140.35%54.16M124.99%27.55M-52.98%-134.22M-126.43%-110.24M34.61%-87.74M57.85%-48.69M65.31%-134.17M-73.23%-115.51M-497.27%-386.79M-1,986.33%-66.68M
Profit adjustment
Interest (income) - adjustment -97.30%-292K22.33%-80K50.50%-148K54.22%-103K84.07%-299K79.69%-225K-140.33%-1.88M-1,188.37%-1.11M0.89%-781K59.43%-86K
Interest expense - adjustment 23.15%20.06M23.94%9.21M-12.34%16.29M-27.54%7.43M-40.60%18.58M-40.50%10.26M-16.66%31.28M13.52%17.24M217.62%37.53M175.75%15.18M
Attributable subsidiary (profit) loss ------------------------417.92%2.69M1,474.00%1.57M-40.41%519K-82.94%100K
Impairment and provisions: -118.20%-6M--092.70%32.97M593.96%32.73M-42.38%17.11M-56.57%4.72M-73.23%29.7M18,950.88%10.86M1,248.88%110.93M-99.15%57K
-Impairment of property, plant and equipment (reversal) ---------80.82%2.2M-58.61%1.95M-45.20%11.45M-17.80%4.72M-50.61%20.89M--5.74M414.40%42.3M----
-Impairment of trade receivables (reversal) ----------------------------------57K--57K
-Impairment of goodwill --------429,483.33%25.78M--25.78M--6K--------------------
-Other impairments and provisions -220.00%-6M-----11.60%5M--5M-35.76%5.66M-----87.16%8.8M--5.12M--68.57M----
Revaluation surplus: -133.33%-2M--0-0.30%6M55,455.56%10M175.25%6.02M-99.74%18K-143.29%-8M-63.80%7.02M-20.84%18.47M9,553.66%19.38M
-Fair value of investment properties (increase) -133.33%-2M----0.00%6M--10M175.00%6M-----143.42%-8M-63.79%7M-19.93%18.42M5,352.72%19.33M
-Other fair value changes ----------------500.00%18K20.00%18K-94.00%3K-70.00%15K-84.71%50K-69.33%50K
Asset sale loss (gain): ---108K---329K--0--0--0--0-101.79%-2.52M---5.65M497.35%140.63M--0
-Loss (gain) from sale of subsidiary company ---108K---329K-----------------104.02%-5.65M---5.65M--140.63M----
-Loss (gain) from selling other assets --------------------------3.13M------------
Depreciation and amortization: -28.24%51.25M-40.69%24.83M-31.41%71.42M-25.50%41.87M-31.46%104.12M-26.62%56.2M-29.33%151.92M-33.86%76.59M203.64%214.99M230.46%115.8M
-Depreciation -28.94%50.24M-41.05%24.47M-31.58%70.71M-25.59%41.51M-31.51%103.34M-26.55%55.79M-29.37%150.89M-34.02%75.96M207.83%213.63M233.96%115.12M
-Amortization of intangible assets 42.43%1.01M0.55%363K-9.13%707K-12.59%361K-24.90%778K-34.65%413K-23.82%1.04M-7.87%632K-3.27%1.36M19.93%686K
Special items 88.70%-879K81.59%-967K-11.22%-7.78M17.04%-5.25M92.04%-7M84.91%-6.33M-563.85%-87.85M-2,597.32%-41.96M-38.00%18.94M-90.85%1.68M
Operating profit before the change of operating capital 850.70%116.19M355.49%60.22M-130.47%-15.48M-247.82%-23.57M369.75%50.8M131.29%15.94M-112.19%-18.83M-159.63%-50.95M245.84%154.44M213.94%85.44M
Change of operating capital
Inventory (increase) decrease -144.06%-3.11M-1,836.92%-7.43M812.64%7.05M115.17%428K-104.76%-989K-136.09%-2.82M300.79%20.79M26.97%7.82M222.73%5.19M1,177.18%6.16M
Accounts receivable (increase)decrease -50.29%10.13M-87.29%1.39M566.56%20.38M261.15%10.93M-131.55%-4.37M-83.73%3.03M294.36%13.85M2,253.01%18.6M-204.33%-7.13M-119.06%-864K
Accounts payable increase (decrease) 104.61%798K107.42%1.86M-131.50%-17.33M-267.57%-25.04M91.50%-7.49M124.08%14.94M-4,940.19%-88.04M-129.98%-62.05M139.98%1.82M-1,784.08%-26.98M
Cash  from business operations 2,408.06%124.01M250.41%56.03M-114.16%-5.37M-219.80%-37.25M152.54%37.95M135.91%31.09M-146.81%-72.23M-235.81%-86.58M261.33%154.32M107.00%63.75M
Other taxs --543K--543K--------30.23%-3.03M-417.29%-1.53M-117.53%-4.34M---295K10.69%-2M----
Net cash from operations 2,418.16%124.56M251.87%56.57M-115.39%-5.37M-225.98%-37.25M145.60%34.92M134.04%29.57M-150.27%-76.58M-236.27%-86.88M276.35%152.33M107.00%63.75M
Cash flow from investment activities
Interest received - investment 97.30%292K-22.33%80K-50.50%148K-54.22%103K-84.07%299K-79.69%225K140.33%1.88M1,188.37%1.11M-0.89%781K-59.43%86K
Decrease in deposits (increase) -121.14%-1.1M-440.49%-698K42.81%5.21M-86.63%205K-78.72%3.65M-47.43%1.53M676.06%17.13M525.07%2.92M-113.61%-2.97M-182.55%-686K
Purchase of fixed assets 9.45%-11.52M37.23%-3.69M-229.80%-12.72M-4,673.17%-5.87M55.45%-3.86M88.04%-123K88.62%-8.66M96.55%-1.03M27.78%-76.07M39.03%-29.76M
Purchase of intangible assets ---351K---------------390K------------88.08%-982K17.39%-893K
Sale of subsidiaries --740K--735K-----------------100.03%-84K---84K--321.47M----
Cash on investment --------------------------------83.64%-10.72M92.22%-3.77M
Net cash from investment operations -62.12%-11.94M35.86%-3.57M-2,345.85%-7.36M-440.24%-5.56M-102.93%-301K-43.85%1.64M-95.56%10.27M108.31%2.91M320.46%231.5M23.60%-35.02M
Net cash before financing 984.33%112.62M223.80%53.01M-136.78%-12.74M-237.21%-42.81M152.21%34.62M137.16%31.2M-117.27%-66.31M-392.27%-83.96M694.76%383.83M291.00%28.73M
Cash flow from financing activities
New borrowing -37.83%6.64M-70.14%3.19M-95.88%10.69M-95.58%10.68M5,872.88%259.64M5,463.17%241.83M-93.07%4.35M-92.74%4.35M-62.95%62.76M4,264.99%59.84M
Refund -193.22%-50.31M-147.80%-27.87M122.37%53.97M125.32%58.3M-431.11%-241.29M-795.60%-230.25M53.07%-45.43M8.07%-25.71M34.47%-96.82M43.47%-27.97M
Interest paid - financing -23.15%-20.06M-23.94%-9.21M12.34%-16.29M27.54%-7.43M40.60%-18.58M40.50%-10.26M16.66%-31.28M-122.98%-17.24M-196.17%-37.53M-40.39%-7.73M
Dividends paid - financing --------------------------------50.00%-6.94M0.00%-6.94M
Other items of the financing business 28.84%-32.81M42.57%-15.18M28.95%-46.11M16.88%-26.42M-4.63%-64.9M9.46%-31.79M51.20%-62.03M55.48%-35.11M---127.1M---78.86M
Net cash from financing operations -4,382.87%-96.54M-239.65%-49.06M103.46%2.25M215.32%35.13M51.53%-65.14M58.67%-30.47M34.65%-134.39M-19.55%-73.71M-4,088.96%-205.64M-1.82%-61.65M
Effect of rate 66.04%-90K76.25%-171K-117.70%-265K-159.41%-720K-70.74%1.5M130.41%1.21M416.06%5.12M-1,415.21%-3.99M61.93%-1.62M73.70%-263K
Net Cash 253.46%16.08M151.33%3.94M65.65%-10.48M-1,140.79%-7.68M84.80%-30.51M100.47%738K-212.63%-200.7M-378.89%-157.67M356.60%178.19M56.44%-32.92M
Begining period cash -29.22%26.03M-29.22%26.03M-44.10%36.78M-44.10%36.78M-74.83%65.8M-74.83%65.8M208.21%261.38M155.46%261.38M-51.82%84.8M-41.87%102.31M
Cash at the end 61.44%42.03M5.03%29.8M-29.22%26.03M-58.11%28.38M-44.10%36.78M-32.06%67.75M-74.83%65.8M44.26%99.72M208.21%261.38M-30.47%69.13M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg