(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.35%1.69B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.47%-98.17M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.00%-20.31M |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -315.73%-38.38M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -315.73%-38.38M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -6.09%-209K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.09%-209K |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 38.37%414.54M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 38.37%414.54M |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.24%-14.4M |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 7.23%1.94B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.66%-22.47M |
Accounts receivable (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.54%-316.91M |
Accounts payable increase (decrease) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -246.63%-442.21M |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.26%-3.94M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --161.94M |
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 13.18%1.35B |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.15%-211.93M |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 192.68%34.94M |
Net cash from operations | -89.72%137.43M | 103.60%1.01B | -54.59%1.34B | -50.28%496.67M | 1,692.06%2.94B | 649.07%998.91M | -92.23%164.21M | -116.01%-181.93M | -1.28%2.11B | 13.00%1.14B |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.10%101.6M |
Sale of fixed assets | -98.03%3.54M | 15,338.43%5.49M | 11,826.26%179.45M | 280.86%35.53K | 471.53%1.5M | -95.38%9.33K | -74.99%263.27K | -52.24%202.02K | 361.78%1.05M | -51.88%423K |
Purchase of fixed assets | -79.14%-527.9M | -79.74%-208.87M | 38.78%-294.68M | 71.75%-116.21M | 9.79%-481.35M | 3.23%-411.35M | 32.91%-533.6M | -167.26%-425.09M | 36.68%-795.34M | 29.30%-159.06M |
Recovery of cash from investments | -17.06%6.8B | -5.68%3.3B | -18.25%8.2B | -8.64%3.5B | 85.77%10.03B | -18.28%3.83B | -19.31%5.4B | 150.10%4.69B | --6.69B | --1.87B |
Cash on investment | 13.89%-7.19B | 27.08%-3.58B | 20.22%-8.34B | -11.90%-4.9B | -97.74%-10.46B | -36.69%-4.38B | 22.56%-5.29B | 3.84%-3.21B | ---6.83B | -466.02%-3.33B |
Other items in the investment business | -4.13%111.82M | 9.72%54.08M | 5.79%116.63M | -5.84%49.29M | -0.48%110.25M | -42.24%52.35M | -34.95%110.78M | 266,676.95%90.64M | -66.70%170.3M | ---34K |
Net cash from investment operations | -459.83%-796.24M | 71.20%-423.62M | 82.15%-142.23M | -61.64%-1.47B | -155.45%-796.76M | -179.22%-909.88M | 59.06%-311.91M | 175.72%1.15B | -27.24%-761.83M | -199.32%-1.52B |
Net cash before financing | -155.17%-658.81M | 160.33%587.61M | -44.36%1.19B | -1,193.96%-974.01M | 1,553.07%2.15B | -90.79%89.04M | -110.93%-147.69M | 354.25%966.56M | -12.35%1.35B | -176.18%-380.17M |
Cash flow from financing activities | ||||||||||
New borrowing | 1,706.23%3.61B | 624.18%1.48B | 5,533.80%200M | --205M | --3.55M | ---- | ---- | ---- | ---- | ---- |
Refund | ---2.86B | -37,155.56%-931.39M | ---- | ---2.5M | ---1.05M | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | 6.48%-183.56M | -297.92%-16.72M | -166.97%-196.29M | -98.46%-4.2M | 91.26%-73.53M | 2.90%-2.12M | 2.88%-841.15M | 97.03%-2.18M | -13.40%-866.11M | -831.68%-73.45M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | --247.8M | ---- | ---- | ---- |
Other items of the financing business | -17.10%-118.58M | -47.73%-48.82M | -7.11%-101.26M | 16.03%-33.04M | 3.31%-94.54M | 18.75%-39.35M | -7.71%-97.78M | -3.47%-48.43M | ---90.78M | ---46.8M |
Net cash from financing operations | 560.72%449.45M | 195.09%487.65M | 41.08%-97.55M | 498.51%165.25M | 76.04%-165.57M | 18.06%-41.47M | 27.77%-691.12M | 57.92%-50.61M | -25.28%-956.89M | -1,425.33%-120.26M |
Effect of rate | -74.70%10.05M | 1.64%25.46M | 781.02%39.72M | 80.81%25.05M | 74.84%-5.83M | 211.91%13.85M | -228.68%-23.18M | 209.49%4.44M | 79.71%18.01M | -88.36%1.44M |
Net Cash | -117.54%-199.32M | 240.45%1.1B | -42.46%1.14B | -1,376.00%-783.71M | 329.08%1.97B | -93.33%61.42M | -308.87%-861.99M | 283.92%920.39M | -46.97%412.7M | -201.89%-500.42M |
Begining period cash | 17.92%7.48B | 17.92%7.48B | 45.24%6.34B | 45.24%6.34B | -16.49%4.36B | -16.49%4.36B | 8.57%5.23B | 20.26%5.23B | 35.30%4.81B | 22.15%4.35B |
Cash at the end | -2.67%7.28B | 54.37%8.58B | 17.92%7.48B | 25.52%5.56B | 45.24%6.34B | -28.00%4.43B | -16.49%4.36B | 59.77%6.15B | 20.26%5.23B | -5.28%3.85B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data