HK Stock MarketDetailed Quotes

00683 KERRY PPT

Watchlist
  • 15.780
  • +0.060+0.38%
Trading May 3 11:04 CST
22.90BMarket Cap7.06P/E (TTM)

KERRY PPT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
32.72%6.86B
----
-63.67%5.17B
----
55.15%14.23B
----
-8.64%9.17B
----
-15.76%10.04B
----
Profit adjustment
Interest (income) - adjustment
-11.07%-659.61M
----
-5.73%-593.89M
----
-9.56%-561.71M
----
10.10%-512.7M
----
15.71%-570.29M
----
Dividend (income)- adjustment
-48.53%-78.05M
----
-7.85%-52.55M
----
14.91%-48.73M
----
9.10%-57.27M
----
10.13%-63M
----
Attributable subsidiary (profit) loss
-0.86%-1.36B
----
60.44%-1.35B
----
-113.04%-3.4B
----
-0.76%-1.6B
----
26.00%-1.58B
----
Impairment and provisions:
43.09%745M
--0
--520.67M
--0
--0
--0
--0
--0
--0
--0
-Impairment of property, plant and equipment (reversal)
43.09%745M
----
--520.67M
----
----
----
----
----
----
----
Revaluation surplus:
-149.40%-1.01B
--0
223.31%2.05B
--0
-67.54%-1.66B
--0
16.78%-989.97M
--0
60.30%-1.19B
--0
-Fair value of investment properties (increase)
-150.64%-1.03B
----
222.47%2.04B
----
-53.20%-1.67B
----
8.21%-1.09B
----
73.41%-1.19B
----
-Other fair value changes
425.82%23.17M
----
-43.88%4.41M
----
-91.97%7.85M
----
2,256.82%97.79M
----
-100.31%-4.53M
----
Asset sale loss (gain):
100.12%1.15M
--0
56.17%-969.93M
--0
-16,435.75%-2.21B
--0
74.08%-13.38M
--0
-30.55%-51.63M
--0
-Loss (gain) from sale of subsidiary company
----
----
59.42%-897.49M
----
---2.21B
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
360.27%1.15M
----
-288.60%-443K
----
-126.51%-114K
----
-67.28%430K
----
364.31%1.31M
----
-Loss (gain) from selling other assets
----
----
-5,660.00%-72M
----
90.95%-1.25M
----
73.91%-13.81M
----
-32.92%-52.94M
----
Depreciation and amortization:
-8.00%444.29M
--0
-7.19%482.91M
--0
8.95%520.34M
--0
0.02%477.61M
--0
-6.24%477.51M
--0
-Depreciation
-8.00%444.29M
----
-7.19%482.91M
----
8.95%520.34M
----
0.02%477.61M
----
-6.24%477.51M
----
Financial expense
89.04%599.69M
----
-44.84%317.23M
----
-47.22%575.14M
----
34.11%1.09B
----
39.02%812.57M
----
Operating profit before the change of operating capital
-0.50%5.54B
--0
-25.08%5.57B
--0
-1.71%7.44B
--0
-3.82%7.57B
--0
-4.75%7.87B
--0
Change of operating capital
Developing property (increase)decrease
-26.27%-5.42B
----
11.53%-4.29B
----
-23.59%-4.85B
----
-55.04%-3.92B
----
-5.48%-2.53B
----
Accounts receivable (increase)decrease
-128.59%-85.88M
----
147.80%300.33M
----
-569.49%-628.35M
----
55.71%-93.85M
----
-103.37%-211.92M
----
Accounts payable increase (decrease)
176.59%799M
----
-393.59%-1.04B
----
-35.63%355.35M
----
171.04%552.03M
----
24.67%-777.06M
----
Cash  from business operations
269.29%8.98B
317.10%3.66B
-72.76%2.43B
-83.14%877.68M
-9.95%8.93B
214.75%5.21B
47.68%9.92B
-52.24%1.65B
-64.54%6.72B
-58.60%3.46B
Other taxs
9.23%-1.31B
-1.39%-646.13M
45.50%-1.44B
66.84%-637.25M
6.65%-2.65B
-11.76%-1.92B
-60.87%-2.84B
-90.05%-1.72B
11.10%-1.77B
22.09%-904.64M
Interest paid - operating
-99.93%-2.7B
-198.04%-1.16B
-68.39%-1.35B
8.02%-390.27M
28.72%-800.6M
23.39%-424.31M
0.65%-1.12B
-8.01%-553.86M
-21.36%-1.13B
0.91%-512.81M
Special items of business
330.20%8.14B
----
-71.38%1.89B
----
13.73%6.61B
----
145.60%5.82B
----
-69.73%2.37B
----
Net cash from operations
1,482.74%4.98B
1,335.62%1.85B
-106.57%-359.96M
-105.24%-149.85M
-7.99%5.48B
562.19%2.86B
55.89%5.95B
-130.26%-618.96M
-76.16%3.82B
-69.41%2.05B
Cash flow from investment activities
Interest received - investment
11.07%659.61M
10.52%306.93M
17.34%593.89M
24.24%277.72M
31.66%506.14M
31.10%223.54M
-14.07%384.42M
-22.32%170.51M
-21.47%447.37M
-16.37%219.51M
Dividend received - investment
-34.36%719.23M
-9.86%327.78M
-81.57%1.1B
3.45%363.62M
818.23%5.95B
9.47%351.5M
-29.79%647.52M
-5.56%321.08M
-1.64%922.26M
-15.69%339.99M
Loan receivable (increase) decrease
6.77%1.34B
28.71%566.58M
261.41%1.26B
1,760.14%440.19M
-172.88%-780.14M
-101.55%-26.52M
129.54%1.07B
1,498.18%1.71B
-384.29%-3.62B
-394.41%-122.47M
Decrease in deposits (increase)
-91.37%42.48M
-197.98%-91.02M
160.09%492.24M
127.12%92.89M
135.46%189.25M
-138.45%-342.47M
-227.72%-533.64M
58.67%-143.62M
397.69%417.83M
-585.18%-347.53M
Sale of fixed assets
-76.42%1.46M
180.98%1.26M
-54.12%6.21M
-17.22%447K
2,386.03%13.52M
50.42%540K
-64.30%544K
-46.26%359K
92.67%1.52M
98.22%668K
Purchase of fixed assets
-47.96%-64.54M
-251.52%-37.35M
49.77%-43.62M
63.25%-10.63M
-49.15%-86.84M
-49.19%-28.91M
-20.05%-58.22M
-25.49%-19.38M
83.45%-48.5M
81.51%-15.44M
Sale of subsidiaries
----
----
-28.93%4.62B
2,968.66%4.59B
--6.51B
--149.44M
----
----
--12.25M
----
Acquisition of subsidiaries
----
----
---480.24M
----
----
----
----
----
---3.55B
---3.55B
Recovery of cash from investments
----
----
17,400.00%350M
--350M
-99.56%2M
----
289.67%458.81M
-92.71%7.5M
29.53%117.74M
306.71%102.94M
Cash on investment
78.79%-5.31B
99.32%-169.31M
-518.01%-25.04B
-1,822.10%-24.8B
37.05%-4.05B
69.26%-1.29B
-0.65%-6.43B
-41.90%-4.2B
40.89%-6.39B
-3,490.57%-2.96B
Other items in the investment business
--153.48M
----
----
----
-81.76%52.13M
-47.51%36.61M
-78.46%285.77M
--69.75M
372.22%1.33B
----
Net cash from investment operations
85.68%-2.45B
104.84%904.88M
-306.55%-17.14B
-1,918.33%-18.7B
298.53%8.3B
55.43%-926.32M
59.69%-4.18B
67.16%-2.08B
-31.73%-10.37B
-1,273.80%-6.33B
Net cash before financing
114.42%2.52B
114.63%2.76B
-227.02%-17.5B
-1,074.20%-18.85B
676.06%13.78B
171.72%1.93B
127.11%1.78B
37.01%-2.7B
-180.33%-6.55B
-159.25%-4.28B
Cash flow from financing activities
New borrowing
-20.02%45.4B
-56.83%18.65B
53.92%56.76B
145.21%43.21B
-1.03%36.88B
-31.96%17.62B
9.27%37.26B
67.37%25.9B
57.27%34.1B
147.43%15.47B
Refund
-6.44%-43.11B
34.74%-14.75B
3.72%-40.51B
-30.56%-22.61B
-27.25%-42.07B
24.00%-17.32B
-24.10%-33.06B
-122.16%-22.78B
-1.59%-26.64B
13.57%-10.26B
Issuing shares
----
----
----
----
----
----
----
----
-87.93%32.85M
-89.85%25.86M
Dividends paid - financing
15.76%-2.17B
1.28%-1.41B
53.25%-2.58B
-3.10%-1.43B
-147.15%-5.51B
1.04%-1.38B
-2.19%-2.23B
7.36%-1.4B
13.88%-2.18B
6.61%-1.51B
Absorb investment income
----
----
----
----
----
----
----
----
132.29%31.78M
--20.5M
Issuance expenses and redemption of securities expenses
----
----
97.49%-59.58M
99.43%-13.31M
---2.37B
---2.33B
----
----
----
----
Other items of the financing business
-122.36%-160.79M
-567.32%-183.97M
85.52%-72.31M
0.18%-27.57M
-229.33%-499.35M
76.28%-27.62M
45.54%-151.63M
---116.44M
-674.52%-278.43M
----
Net cash from financing operations
-100.35%-47.18M
-87.95%2.31B
199.77%13.55B
656.72%19.13B
-848.01%-13.58B
-314.94%-3.44B
-64.12%1.82B
-57.40%1.6B
174.09%5.06B
153.82%3.75B
Effect of rate
76.42%-282.69M
40.12%-376.36M
-397.86%-1.2B
-642.83%-628.52M
-31.04%402.45M
163.51%115.79M
377.31%583.6M
-1,436.00%-182.31M
63.32%-210.45M
-122.04%-11.87M
Net Cash
162.66%2.48B
1,661.15%5.06B
-2,083.22%-3.95B
119.14%287.47M
-94.45%199.3M
-36.78%-1.5B
341.07%3.59B
-107.98%-1.1B
-212.54%-1.49B
-309.23%-528.11M
Begining period cash
-31.26%11.33B
-31.26%11.33B
3.79%16.48B
3.79%16.48B
35.67%15.87B
35.67%15.87B
-12.68%11.7B
-12.68%11.7B
5.93%13.4B
5.93%13.4B
Cash at the end
19.37%13.52B
-0.77%16.01B
-31.26%11.33B
11.37%16.14B
3.79%16.48B
39.04%14.49B
35.67%15.87B
-18.98%10.42B
-12.68%11.7B
-0.75%12.86B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-18.98%10.42B
----
-0.75%12.86B
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
-18.98%10.42B
--0
-0.75%12.86B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 32.72%6.86B-----63.67%5.17B----55.15%14.23B-----8.64%9.17B-----15.76%10.04B----
Profit adjustment
Interest (income) - adjustment -11.07%-659.61M-----5.73%-593.89M-----9.56%-561.71M----10.10%-512.7M----15.71%-570.29M----
Dividend (income)- adjustment -48.53%-78.05M-----7.85%-52.55M----14.91%-48.73M----9.10%-57.27M----10.13%-63M----
Attributable subsidiary (profit) loss -0.86%-1.36B----60.44%-1.35B-----113.04%-3.4B-----0.76%-1.6B----26.00%-1.58B----
Impairment and provisions: 43.09%745M--0--520.67M--0--0--0--0--0--0--0
-Impairment of property, plant and equipment (reversal) 43.09%745M------520.67M----------------------------
Revaluation surplus: -149.40%-1.01B--0223.31%2.05B--0-67.54%-1.66B--016.78%-989.97M--060.30%-1.19B--0
-Fair value of investment properties (increase) -150.64%-1.03B----222.47%2.04B-----53.20%-1.67B----8.21%-1.09B----73.41%-1.19B----
-Other fair value changes 425.82%23.17M-----43.88%4.41M-----91.97%7.85M----2,256.82%97.79M-----100.31%-4.53M----
Asset sale loss (gain): 100.12%1.15M--056.17%-969.93M--0-16,435.75%-2.21B--074.08%-13.38M--0-30.55%-51.63M--0
-Loss (gain) from sale of subsidiary company --------59.42%-897.49M-------2.21B--------------------
-Loss (gain) on sale of property, machinery and equipment 360.27%1.15M-----288.60%-443K-----126.51%-114K-----67.28%430K----364.31%1.31M----
-Loss (gain) from selling other assets ---------5,660.00%-72M----90.95%-1.25M----73.91%-13.81M-----32.92%-52.94M----
Depreciation and amortization: -8.00%444.29M--0-7.19%482.91M--08.95%520.34M--00.02%477.61M--0-6.24%477.51M--0
-Depreciation -8.00%444.29M-----7.19%482.91M----8.95%520.34M----0.02%477.61M-----6.24%477.51M----
Financial expense 89.04%599.69M-----44.84%317.23M-----47.22%575.14M----34.11%1.09B----39.02%812.57M----
Operating profit before the change of operating capital -0.50%5.54B--0-25.08%5.57B--0-1.71%7.44B--0-3.82%7.57B--0-4.75%7.87B--0
Change of operating capital
Developing property (increase)decrease -26.27%-5.42B----11.53%-4.29B-----23.59%-4.85B-----55.04%-3.92B-----5.48%-2.53B----
Accounts receivable (increase)decrease -128.59%-85.88M----147.80%300.33M-----569.49%-628.35M----55.71%-93.85M-----103.37%-211.92M----
Accounts payable increase (decrease) 176.59%799M-----393.59%-1.04B-----35.63%355.35M----171.04%552.03M----24.67%-777.06M----
Cash  from business operations 269.29%8.98B317.10%3.66B-72.76%2.43B-83.14%877.68M-9.95%8.93B214.75%5.21B47.68%9.92B-52.24%1.65B-64.54%6.72B-58.60%3.46B
Other taxs 9.23%-1.31B-1.39%-646.13M45.50%-1.44B66.84%-637.25M6.65%-2.65B-11.76%-1.92B-60.87%-2.84B-90.05%-1.72B11.10%-1.77B22.09%-904.64M
Interest paid - operating -99.93%-2.7B-198.04%-1.16B-68.39%-1.35B8.02%-390.27M28.72%-800.6M23.39%-424.31M0.65%-1.12B-8.01%-553.86M-21.36%-1.13B0.91%-512.81M
Special items of business 330.20%8.14B-----71.38%1.89B----13.73%6.61B----145.60%5.82B-----69.73%2.37B----
Net cash from operations 1,482.74%4.98B1,335.62%1.85B-106.57%-359.96M-105.24%-149.85M-7.99%5.48B562.19%2.86B55.89%5.95B-130.26%-618.96M-76.16%3.82B-69.41%2.05B
Cash flow from investment activities
Interest received - investment 11.07%659.61M10.52%306.93M17.34%593.89M24.24%277.72M31.66%506.14M31.10%223.54M-14.07%384.42M-22.32%170.51M-21.47%447.37M-16.37%219.51M
Dividend received - investment -34.36%719.23M-9.86%327.78M-81.57%1.1B3.45%363.62M818.23%5.95B9.47%351.5M-29.79%647.52M-5.56%321.08M-1.64%922.26M-15.69%339.99M
Loan receivable (increase) decrease 6.77%1.34B28.71%566.58M261.41%1.26B1,760.14%440.19M-172.88%-780.14M-101.55%-26.52M129.54%1.07B1,498.18%1.71B-384.29%-3.62B-394.41%-122.47M
Decrease in deposits (increase) -91.37%42.48M-197.98%-91.02M160.09%492.24M127.12%92.89M135.46%189.25M-138.45%-342.47M-227.72%-533.64M58.67%-143.62M397.69%417.83M-585.18%-347.53M
Sale of fixed assets -76.42%1.46M180.98%1.26M-54.12%6.21M-17.22%447K2,386.03%13.52M50.42%540K-64.30%544K-46.26%359K92.67%1.52M98.22%668K
Purchase of fixed assets -47.96%-64.54M-251.52%-37.35M49.77%-43.62M63.25%-10.63M-49.15%-86.84M-49.19%-28.91M-20.05%-58.22M-25.49%-19.38M83.45%-48.5M81.51%-15.44M
Sale of subsidiaries ---------28.93%4.62B2,968.66%4.59B--6.51B--149.44M----------12.25M----
Acquisition of subsidiaries -----------480.24M-----------------------3.55B---3.55B
Recovery of cash from investments --------17,400.00%350M--350M-99.56%2M----289.67%458.81M-92.71%7.5M29.53%117.74M306.71%102.94M
Cash on investment 78.79%-5.31B99.32%-169.31M-518.01%-25.04B-1,822.10%-24.8B37.05%-4.05B69.26%-1.29B-0.65%-6.43B-41.90%-4.2B40.89%-6.39B-3,490.57%-2.96B
Other items in the investment business --153.48M-------------81.76%52.13M-47.51%36.61M-78.46%285.77M--69.75M372.22%1.33B----
Net cash from investment operations 85.68%-2.45B104.84%904.88M-306.55%-17.14B-1,918.33%-18.7B298.53%8.3B55.43%-926.32M59.69%-4.18B67.16%-2.08B-31.73%-10.37B-1,273.80%-6.33B
Net cash before financing 114.42%2.52B114.63%2.76B-227.02%-17.5B-1,074.20%-18.85B676.06%13.78B171.72%1.93B127.11%1.78B37.01%-2.7B-180.33%-6.55B-159.25%-4.28B
Cash flow from financing activities
New borrowing -20.02%45.4B-56.83%18.65B53.92%56.76B145.21%43.21B-1.03%36.88B-31.96%17.62B9.27%37.26B67.37%25.9B57.27%34.1B147.43%15.47B
Refund -6.44%-43.11B34.74%-14.75B3.72%-40.51B-30.56%-22.61B-27.25%-42.07B24.00%-17.32B-24.10%-33.06B-122.16%-22.78B-1.59%-26.64B13.57%-10.26B
Issuing shares ---------------------------------87.93%32.85M-89.85%25.86M
Dividends paid - financing 15.76%-2.17B1.28%-1.41B53.25%-2.58B-3.10%-1.43B-147.15%-5.51B1.04%-1.38B-2.19%-2.23B7.36%-1.4B13.88%-2.18B6.61%-1.51B
Absorb investment income --------------------------------132.29%31.78M--20.5M
Issuance expenses and redemption of securities expenses --------97.49%-59.58M99.43%-13.31M---2.37B---2.33B----------------
Other items of the financing business -122.36%-160.79M-567.32%-183.97M85.52%-72.31M0.18%-27.57M-229.33%-499.35M76.28%-27.62M45.54%-151.63M---116.44M-674.52%-278.43M----
Net cash from financing operations -100.35%-47.18M-87.95%2.31B199.77%13.55B656.72%19.13B-848.01%-13.58B-314.94%-3.44B-64.12%1.82B-57.40%1.6B174.09%5.06B153.82%3.75B
Effect of rate 76.42%-282.69M40.12%-376.36M-397.86%-1.2B-642.83%-628.52M-31.04%402.45M163.51%115.79M377.31%583.6M-1,436.00%-182.31M63.32%-210.45M-122.04%-11.87M
Net Cash 162.66%2.48B1,661.15%5.06B-2,083.22%-3.95B119.14%287.47M-94.45%199.3M-36.78%-1.5B341.07%3.59B-107.98%-1.1B-212.54%-1.49B-309.23%-528.11M
Begining period cash -31.26%11.33B-31.26%11.33B3.79%16.48B3.79%16.48B35.67%15.87B35.67%15.87B-12.68%11.7B-12.68%11.7B5.93%13.4B5.93%13.4B
Cash at the end 19.37%13.52B-0.77%16.01B-31.26%11.33B11.37%16.14B3.79%16.48B39.04%14.49B35.67%15.87B-18.98%10.42B-12.68%11.7B-0.75%12.86B
Cash balance analysis
Cash and bank balance -----------------------------18.98%10.42B-----0.75%12.86B
Cash and cash equivalent balance --0--0--0--0--0--0--0-18.98%10.42B--0-0.75%12.86B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg