(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 48.41%1.72B | -0.22%3.43B | -35.90%1.16B | 154.26%3.44B | 193.98%1.81B | 40.76%1.35B | -57.29%614.5M | -63.85%959.8M | 5.89%1.44B | -48.21%2.65B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -37.64%-1.6B | -33.50%-2.47B | -30.28%-1.16B | -11.67%-1.85B | -8.21%-892.1M | -35.79%-1.66B | -106.62%-824.4M | -293.94%-1.22B | -191.24%-399M | -53.24%-310M |
Dividend (income)- adjustment | -17.92%-149.4M | 34.52%-290.8M | 62.18%-126.7M | -133.25%-444.1M | -450.08%-335M | 6.94%-190.4M | 28.44%-60.9M | -122.15%-204.6M | -32.76%-85.1M | 14.33%-92.1M |
Investment loss (gain) | -229.92%-178.9M | -111.71%-257.7M | -70.96%137.7M | 200.63%2.2B | --474.2M | ---2.19B | ---- | ---- | ---- | ---- |
Impairment and provisions: | 51.66%247.2M | 28.11%566.9M | -41.56%163M | -80.26%442.5M | --278.9M | 62.86%2.24B | --0 | 6,100.90%1.38B | --0 | --22.2M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --375M | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --386.9M | ---- | ---- |
-Other impairments and provisions | 51.66%247.2M | 28.11%566.9M | -41.56%163M | -80.26%442.5M | --278.9M | 264.71%2.24B | ---- | 2,668.92%614.7M | ---- | --22.2M |
Revaluation surplus: | -98.75%36M | -43.39%720.2M | 645.78%2.87B | 168.24%1.27B | 2,014.93%384.9M | -10,087.98%-1.86B | 89.63%-20.1M | 87.93%-18.3M | -356.82%-193.9M | 12.92%-151.6M |
-Fair value of investment properties (increase) | 258.69%48.4M | ---59.5M | ---30.5M | ---- | ---- | -42.36%13.2M | --14.3M | 167.95%22.9M | ---- | 64.00%-33.7M |
-Derivative financial instruments fair value (increase) | 97.57%-900K | -21.90%-67.9M | -69.41%-37.1M | -194.25%-55.7M | -140.48%-21.9M | 155.97%59.1M | 166.14%54.1M | ---105.6M | ---81.8M | ---- |
-Other fair value changes | -100.39%-11.5M | -36.17%847.6M | 622.25%2.94B | 168.57%1.33B | 559.66%406.8M | -3,107.30%-1.94B | 21.05%-88.5M | 154.62%64.4M | -202.66%-112.1M | ---117.9M |
Asset sale loss (gain): | -102.92%-3M | 128.31%108M | 128.83%102.6M | -536.89%-381.5M | -929.60%-355.9M | 85.30%-59.9M | -45.97%42.9M | -37.25%-407.5M | 137.12%79.4M | 84.60%-296.9M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | -659.43%-118.6M | -416.10%-269M | 121.68%21.2M | 9.81%85.1M | 42.10%-97.8M | 190.22%77.5M | 91.01%-168.9M |
-Loss (gain) from selling other assets | -102.92%-3M | 141.08%108M | 218.07%102.6M | -224.17%-262.9M | -105.92%-86.9M | 73.81%-81.1M | -2,321.05%-42.2M | -141.95%-309.7M | 101.48%1.9M | ---128M |
Depreciation and amortization: | 8.08%892.3M | 5.10%1.81B | -15.66%825.6M | -16.38%1.72B | -12.60%978.9M | 6.51%2.06B | 12.06%1.12B | 30.39%1.93B | 39.03%999.5M | -0.32%1.48B |
-Depreciation | 8.08%892.3M | 5.10%1.81B | -15.66%825.6M | -16.38%1.72B | -12.60%978.9M | 6.51%2.06B | 12.06%1.12B | 30.39%1.93B | 39.03%999.5M | -0.32%1.48B |
Exchange Loss (gain) | -71.51%26.3M | 92.59%-4.2M | 11,437.50%92.3M | -269.25%-56.7M | -97.86%800K | -49.47%33.5M | 266.67%37.4M | 573.57%66.3M | 12.09%10.2M | 84.68%-14M |
Special items | 164.70%1.37B | 62.74%-728.1M | -82.95%-2.12B | -254.82%-1.95B | -65.20%-1.16B | 489.33%1.26B | -131.34%-702.8M | -304.24%-324.2M | -1,262.33%-303.8M | -195.94%-80.2M |
Operating profit before the change of operating capital | 22.04%2.36B | -34.34%2.88B | 64.10%1.94B | 344.55%4.38B | 471.25%1.18B | -54.33%986.3M | -86.64%206.6M | -32.82%2.16B | -11.51%1.55B | -21.26%3.21B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -884.13%-49.4M | -288.11%-69.6M | -59.62%6.3M | -27.73%37M | -56.67%15.6M | -26.65%51.2M | -66.23%36M | 109.61%69.8M | 625.12%106.6M | 50.68%33.3M |
Accounts receivable (increase)decrease | 91.00%-82.7M | -1,796.02%-1.11B | -361.18%-919.1M | -90.79%65.3M | --351.9M | --709.3M | ---- | ---- | -21.79%445.1M | 145.72%359.8M |
Accounts payable increase (decrease) | -104.58%-72.7M | 430.01%2.22B | 360.94%1.59B | 14.13%-673.1M | -192.50%-608M | 19.74%-783.9M | 234.94%657.3M | -66.22%-976.7M | -19.18%-487.1M | -167.15%-587.6M |
Financial assets at fair value (increase)decrease | 197.97%173.7M | -309.73%-438M | -328.19%-177.3M | -128.50%-106.9M | 6.15%77.7M | 26.98%375.1M | -51.52%73.2M | --295.4M | --151M | ---- |
Cash from business operations | 27.05%6.65B | 85.75%18.89B | -7.08%5.23B | 21.18%10.17B | 3.20%5.63B | 92.63%8.39B | 65.79%5.46B | 43.14%4.36B | 76.78%3.29B | -41.01%3.04B |
Hong Kong profits tax paid | -229.80%-345.3M | -24.94%-195.9M | 35.85%-104.7M | 28.95%-156.8M | 9.73%-163.2M | 33.78%-220.7M | -2.09%-180.8M | -45.10%-333.3M | 22.26%-177.1M | -24.30%-229.7M |
China income tax paid | 18.64%-276.3M | -36.38%-645.2M | -111.33%-339.6M | 1.93%-473.1M | -7.92%-160.7M | 3.07%-482.4M | 51.16%-148.9M | 23.43%-497.7M | -270.47%-304.9M | -39.28%-650M |
Dividend received - operating | 19.46%208.7M | 34.02%355.7M | -1.47%174.7M | 18.80%265.4M | 20.28%177.3M | 560.95%223.4M | 827.04%147.4M | --33.8M | --15.9M | ---- |
Interest received - operating | 35.47%1.37B | 13.49%2.26B | 6.57%1.01B | 7.33%1.99B | 10.57%949.7M | 32.29%1.86B | 119.39%858.9M | 392.97%1.4B | 207.54%391.5M | 65.79%284.5M |
Special items of business | -42.49%-3.52B | 103.28%25.8M | -481.75%-2.47B | 72.11%-785.5M | 136.22%647.3M | -18.23%-2.82B | 18.76%-1.79B | -672.94%-2.38B | -1,175.01%-2.2B | -143.06%-308.2M |
Net cash from operations | -132.70%-230.4M | 16.21%5.29B | -71.45%704.5M | 4,520.02%4.55B | 1,898.69%2.47B | 55.01%-102.9M | 73.22%-137.2M | -110.80%-228.7M | -133.44%-512.3M | -52.21%2.12B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 45.91%745.3M | -48.17%1.13B | -33.27%510.8M | 52.83%2.19B | -2.98%765.5M | -32.18%1.43B | -29.20%789M | -15.11%2.11B | 10.33%1.11B | 1.43%2.49B |
Loan receivable (increase) decrease | -99.12%33.8M | 1,745.08%3.78B | 1,236.40%3.86B | -117.11%-229.6M | -144.49%-339.8M | 410.86%1.34B | 233.62%763.8M | 84.89%-431.7M | 76.85%-571.6M | -158.82%-2.86B |
Decrease in deposits (increase) | ---- | -900.00%-1M | ---- | -101.01%-100K | ---- | 10,000.00%9.9M | 3,400.00%9.9M | 85.71%-100K | ---300K | -119.44%-700K |
Sale of fixed assets | ---- | 387.50%3.9M | ---- | -91.30%800K | -96.55%300K | -90.53%9.2M | -86.15%8.7M | 62.65%97.1M | 0.16%62.8M | 275.47%59.7M |
Purchase of fixed assets | ---- | 23.99%-516.8M | ---- | ---679.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of intangible assets | 32.74%-254.1M | ---- | -63.98%-377.8M | ---- | -0.74%-230.4M | 93.23%-403.8M | 96.04%-228.7M | -820.65%-5.96B | -1,243.03%-5.77B | ---647.6M |
Sale of subsidiaries | -96.50%6.3M | -90.10%594.8M | -97.01%179.8M | -0.12%6.01B | 86.86%6.01B | 851.49%6.02B | 722.07%3.21B | 163.21%632.5M | 70.22%391M | -89.69%240.3M |
Acquisition of subsidiaries | ---- | ---405.6M | ---- | ---- | ---- | ---- | ---- | ---10.1B | ---10.1B | ---- |
Recovery of cash from investments | -93.60%95.1M | -36.53%1.62B | 10.41%1.49B | 237.89%2.55B | 595.40%1.35B | -49.18%753.3M | -75.14%193.5M | -23.51%1.48B | -2.64%778.3M | 678.51%1.94B |
Cash on investment | 2.63%-266.9M | 74.72%-1.77B | 88.67%-274.1M | -231.97%-7B | -23,388.35%-2.42B | -81.26%-2.11B | 98.19%-10.3M | 75.44%-1.16B | 41.44%-567.5M | -148.72%-4.73B |
Other items in the investment business | -175.44%-4.3M | 134.93%8M | 104.23%5.7M | 97.94%-22.9M | 87.87%-134.6M | -1,862.26%-1.11B | -1,079.38%-1.11B | ---56.7M | ---94.1M | ---- |
Net cash from investment operations | -93.41%355.2M | 57.67%4.44B | 7.97%5.39B | -52.58%2.82B | 37.54%4.99B | 144.37%5.94B | 124.60%3.63B | -280.84%-13.39B | -735.46%-14.76B | -333.30%-3.52B |
Net cash before financing | -97.95%124.8M | 32.06%9.73B | -18.30%6.1B | 26.17%7.36B | 113.59%7.46B | 142.87%5.84B | 122.88%3.49B | -873.44%-13.62B | -6,412.03%-15.27B | -123.57%-1.4B |
Cash flow from financing activities | ||||||||||
New borrowing | 85.14%5.14B | 36.57%8.05B | 270.24%2.78B | 216.96%5.9B | -45.44%750M | -87.22%1.86B | -89.43%1.37B | 367.20%14.56B | 188.83%13.01B | 123.25%3.12B |
Refund | -135.45%-4.95B | -63.57%-7.39B | 60.93%-2.1B | 26.10%-4.52B | -6.77%-5.38B | -131.18%-6.11B | -247.43%-5.04B | 19.32%-2.64B | 23.37%-1.45B | -223.40%-3.28B |
Issuing shares | --11.2M | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.26%206.6M |
Issuance of bonds | 3.16%2.14B | --3.75B | --2.07B | ---- | ---- | ---- | ---- | -80.71%2.47B | --2.47B | --12.79B |
Dividends paid - financing | 1.78%-1.21B | -3.12%-2.43B | -4.70%-1.23B | -2.53%-2.35B | -1.62%-1.18B | 0.39%-2.29B | -0.12%-1.16B | 22.27%-2.3B | 35.41%-1.16B | 47.20%-2.96B |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --555.6M | --555.6M | ---- |
Issuance expenses and redemption of securities expenses | ---- | -113.16%-4.69B | ---2.73B | -1,863.93%-2.2B | ---- | ---112M | ---- | ---- | ---- | ---- |
Other items of the financing business | 5.87%-487.7M | 34.04%-974M | 39.59%-518.1M | 23.22%-1.48B | 29.88%-857.7M | -234.14%-1.92B | -99.64%-1.22B | ---575.6M | ---612.7M | ---- |
Net cash from financing operations | 137.05%641.6M | 20.88%-3.68B | 74.02%-1.73B | 45.81%-4.65B | -10.24%-6.67B | -171.18%-8.58B | -147.20%-6.05B | 22.16%12.06B | 1,316.01%12.81B | 293.01%9.87B |
Effect of rate | 146.75%55.4M | -177.34%-254.6M | -297.50%-118.5M | -141.28%-91.8M | -68.81%60M | 285.95%222.4M | 527.56%192.4M | -70.13%-119.6M | 12.28%-45M | -281.65%-70.3M |
Net Cash | -82.44%766.4M | 122.79%6.05B | 448.87%4.36B | 198.83%2.71B | 131.14%795.2M | -76.23%-2.75B | -3.87%-2.55B | -118.39%-1.56B | -466.79%-2.46B | 931.72%8.47B |
Begining period cash | 43.01%19.26B | 24.18%13.47B | 24.18%13.47B | -18.88%10.84B | -18.88%10.84B | -11.15%13.37B | -11.15%13.37B | 126.48%15.05B | 126.48%15.05B | 3.21%6.64B |
Cash at the end | 13.37%20.08B | 43.01%19.26B | 51.40%17.71B | 24.18%13.47B | 6.30%11.7B | -18.88%10.84B | -12.24%11.01B | -11.15%13.37B | 72.70%12.54B | 106.19%15.05B |
Cash balance analysis | ||||||||||
Bank deposits | ---- | ---- | ---- | ---- | ---- | ---- | -0.75%-13.5M | ---- | 0.00%-13.4M | -0.75%-13.5M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | -0.75%-13.5M | --0 | 0.00%-13.4M | -0.75%-13.5M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data