(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 102.84%3.51M | ---- | -647.18%-123.55M | ---- | 164.15%22.58M | ---- | -1,538.55%-35.2M | ---- | -108.62%-2.15M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 17.96%-14.74M | ---- | 32.80%-17.97M | ---- | 20.86%-26.74M | ---- | -13.17%-33.79M | ---- | -80.53%-29.86M |
Impairment and provisions: | --0 | -68.52%51.01M | --0 | 623.42%162.06M | --0 | -49.30%22.4M | --0 | 211.14%44.19M | --0 | 214.40%14.2M |
-Impairment of trade receivables (reversal) | ---- | -99.76%12K | ---- | -77.41%5.06M | ---- | -11.92%22.4M | ---- | 79.09%25.43M | ---- | 214.40%14.2M |
-Other impairments and provisions | ---- | -67.52%51M | ---- | --157M | ---- | ---- | ---- | --18.75M | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | -112.51%-247K | --0 | 139.49%1.97M | --0 | 37.05%-5M | --0 | ---7.94M |
-Other fair value changes | ---- | ---- | ---- | -112.51%-247K | ---- | 139.49%1.97M | ---- | 37.05%-5M | ---- | ---7.94M |
Asset sale loss (gain): | --0 | --0 | --0 | 355.56%23K | --0 | -105.45%-9K | --0 | --165K | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | --23K | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | -105.45%-9K | ---- | --165K | ---- | ---- |
Depreciation and amortization: | --0 | -1.67%1.35M | --0 | -21.91%1.38M | --0 | -75.89%1.76M | --0 | 8.53%7.31M | --0 | -0.27%6.73M |
-Depreciation | ---- | -1.67%1.35M | ---- | -21.91%1.38M | ---- | -20.16%1.76M | ---- | 35.32%2.21M | ---- | -0.49%1.63M |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.04%5.1M | ---- | -0.20%5.1M |
Financial expense | ---- | -7.64%30.24M | ---- | -19.08%32.74M | ---- | -0.86%40.46M | ---- | 9.29%40.81M | ---- | 4.35%37.34M |
Exchange Loss (gain) | ---- | -378.85%-1.49M | ---- | 91.79%-312K | ---- | -167.60%-3.8M | ---- | 247.27%5.62M | ---- | 67.52%-3.82M |
Special items | ---- | ---- | ---- | -99.51%23K | ---- | 80.27%4.67M | ---- | -10.69%2.59M | ---- | 0.00%2.9M |
Operating profit before the change of operating capital | --0 | 29.05%69.88M | --0 | -14.46%54.15M | --0 | 137.12%63.3M | --0 | 53.30%26.69M | --0 | -37.98%17.41M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 6.48%-89.55M | ---- | -1,239.10%-95.75M | ---- | 104.59%8.41M | ---- | 57.47%-183.02M | ---- | -172.61%-430.3M |
Accounts payable increase (decrease) | ---- | 88.52%-703K | ---- | -280.38%-6.12M | ---- | 170.22%3.4M | ---- | 83.27%-4.84M | ---- | -158.09%-28.89M |
prepayments (increase)decrease | ---- | 10.87%1.09M | ---- | -81.13%984K | ---- | 22.48%5.21M | ---- | 343.44%4.26M | ---- | 100.17%960K |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --216M |
Cash from business operations | -4,600.21%-113.32M | 58.75%-19.28M | 98.07%-2.41M | -158.21%-46.75M | 21.31%-124.96M | 151.19%80.31M | -903.70%-158.8M | 35.20%-156.9M | 105.63%19.76M | -92.44%-242.15M |
Other taxs | -269.80%-8.77M | 58.01%-2.37M | 58.01%-2.37M | -349.60%-5.65M | -357.99%-5.65M | -479.46%-1.26M | -30,725.00%-1.23M | 124.63%331K | 99.12%-4K | 66.23%-1.34M |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.99%-17.32M |
Net cash from operations | -2,453.12%-122.09M | 58.67%-21.65M | 96.34%-4.78M | -166.28%-52.39M | 18.38%-130.61M | 150.49%79.06M | -910.11%-160.03M | 35.70%-156.57M | 105.62%19.75M | -44.51%-243.49M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -2.76%15.15M | ---- | -36.57%15.58M | ---- | -15.64%24.57M | ---- | 20.87%29.13M | ---- | 45.70%24.1M |
Decrease in deposits (increase) | ---- | 356.94%570.43M | ---- | -258.80%-222.01M | ---- | 1,150.00%139.81M | ---- | ---13.32M | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --13K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.09%-9K | ---- | -26.92%-990K |
Sale of subsidiaries | ---- | ---- | ---- | ---12K | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | 34.69%146.16M | ---- | -82.06%108.51M | ---- | -23.03%605M | ---- | 49,709.89%786M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | 73.40%-154M | ---- | 36.86%-579M | ---- | ---917M |
Other items in the investment business | 5,551.91%190.22M | ---- | -57.94%-3.49M | ---- | -137.78%-2.21M | ---- | -91.08%5.85M | 292.33%5.06M | 2,159.22%65.54M | --1.29M |
Net cash from investment operations | 5,551.91%190.22M | 1,071.40%585.59M | -57.94%-3.49M | -150.70%-60.28M | -137.78%-2.21M | 153.73%118.9M | -91.08%5.85M | 143.96%46.86M | 2,172.54%65.54M | -714.93%-106.6M |
Net cash before financing | 923.69%68.13M | 600.49%563.93M | 93.77%-8.27M | -156.92%-112.68M | 13.86%-132.82M | 280.44%197.96M | -280.77%-154.18M | 68.66%-109.71M | 124.48%85.29M | -131.61%-350.09M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -56.82%367.5M | ---- | 5.13%851M | ---- | -25.18%809.5M | ---- | 39.79%1.08B | ---- | -34.91%774M |
Refund | ---- | -5.13%-851M | ---- | 12.68%-809.5M | ---- | 0.22%-927M | ---- | -19.72%-929M | ---- | 26.07%-776M |
Interest paid - financing | ---- | 24.96%-30.13M | ---- | -10.93%-40.15M | ---- | 11.52%-36.19M | ---- | -3.79%-40.91M | ---- | -4.65%-39.41M |
Issuance expenses and redemption of securities expenses | ---- | ---12.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -1,013.89%-177.37M | -1.16%-1.22M | 26.54%-15.92M | 16.70%-1.2M | -11.74%-21.68M | 6.24%-1.44M | 13.48%-19.4M | ---1.54M | 38.62%-22.42M | ---- |
Net cash from financing operations | -1,013.89%-177.37M | -349,532.45%-527.64M | 26.54%-15.92M | 100.10%151K | -11.74%-21.68M | -240.32%-155.13M | 13.48%-19.4M | 366.97%110.56M | 38.62%-22.42M | -140.69%-41.41M |
Effect of rate | 3,999.85%26.69M | 111.79%19.77M | 167.90%651K | 203.45%9.34M | 105.96%243K | -206.73%-9.02M | 26.49%-4.08M | -280.93%-2.94M | -311.65%-5.55M | 105.10%1.63M |
Net Cash | -250.63%-82.55M | 154.33%56.06M | 84.74%-23.54M | -405.31%-103.19M | 13.18%-154.25M | 1,715.63%33.8M | -409.90%-177.66M | 99.46%-2.09M | 114.84%57.33M | -379.66%-389.88M |
Begining period cash | 22.69%303.1M | -29.46%247.04M | -29.46%247.04M | 10.68%350.23M | 10.68%350.23M | -0.66%316.43M | -0.66%316.43M | -55.04%318.52M | -55.04%318.52M | -10.29%708.4M |
Cash at the end | -1.32%220.55M | 22.69%303.1M | 14.04%223.49M | -29.46%247.04M | 41.22%195.98M | 10.68%350.23M | -63.08%138.77M | -0.66%316.43M | 16.70%375.85M | -55.04%318.52M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | --195.98M | --350.23M | ---- | ---- | 16.70%375.85M | -55.04%318.52M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --195.98M | --350.23M | --0 | --0 | 16.70%375.85M | -55.04%318.52M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Ernst & Young Limited | -- | Ernst & Young Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data