(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -82.70%40.84M | ---- | -14.70%236.03M | ---- | 199.28%276.72M | ---- | 66.28%92.46M | ---- | -66.03%55.61M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -307.18%-2.38M | ---- | 77.69%-585K | ---- | 24.57%-2.62M | ---- | 15.34%-3.48M | ---- | -41.10%-4.11M |
Dividend (income)- adjustment | ---- | -381.82%-53K | ---- | 0.00%-11K | ---- | 94.12%-11K | ---- | 50.27%-187K | ---- | -2,406.67%-376K |
Attributable subsidiary (profit) loss | ---- | 55.54%-119.47M | ---- | 15.23%-268.71M | ---- | -75.23%-317M | ---- | -8.75%-180.9M | ---- | -3.55%-166.35M |
Impairment and provisions: | --0 | -18.04%105.38M | --0 | 56.67%128.58M | --0 | -26.75%82.07M | --0 | 13.98%112.04M | --0 | 35.48%98.3M |
-Impairment of property, plant and equipment (reversal) | ---- | 4,220.00%432K | ---- | 101.07%10K | ---- | -126.07%-933K | ---- | 869.92%3.58M | ---- | --369K |
-Impairmen of inventory (reversal) | ---- | 86.65%-915K | ---- | -843.80%-6.85M | ---- | -307.43%-726K | ---- | -95.58%350K | ---- | 705.96%7.93M |
-Impairment of trade receivables (reversal) | ---- | -101.57%-513K | ---- | 2,769.68%32.66M | ---- | 296.21%1.14M | ---- | -110.52%-580K | ---- | 136.52%5.51M |
-Other impairments and provisions | ---- | 3.52%106.38M | ---- | 24.42%102.76M | ---- | -24.01%82.59M | ---- | 28.64%108.69M | ---- | 18.12%84.49M |
Revaluation surplus: | --0 | 223.22%27.18M | --0 | -261.24%-22.05M | --0 | -34.92%13.68M | --0 | -22.12%21.02M | --0 | -48.00%26.99M |
-Fair value of investment properties (increase) | ---- | 276.08%13.06M | ---- | -72.24%-7.42M | ---- | -289.81%-4.31M | ---- | 249.70%2.27M | ---- | 77.44%-1.52M |
-Other fair value changes | ---- | 196.45%14.12M | ---- | -181.40%-14.64M | ---- | -4.09%17.98M | ---- | -34.21%18.75M | ---- | -51.37%28.5M |
Asset sale loss (gain): | --0 | -1,623.87%-21.81M | --0 | 74.31%-1.27M | --0 | -20,416.67%-4.92M | --0 | -101.86%-24K | --0 | 100.99%1.29M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | 74.49%-1.26M | ---- | ---4.92M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -242,200.00%-21.81M | ---- | ---9K | ---- | ---- | ---- | -101.86%-24K | ---- | 302.36%1.29M |
Depreciation and amortization: | --0 | -14.06%2.99M | --0 | -4.73%3.48M | --0 | -23.40%3.66M | --0 | 10.03%4.77M | --0 | 19.14%4.34M |
-Depreciation | ---- | -13.94%2.99M | ---- | -4.37%3.48M | ---- | -23.49%3.64M | ---- | 10.07%4.76M | ---- | 19.24%4.32M |
-Amortization of intangible assets | ---- | ---- | ---- | -73.68%5K | ---- | 0.00%19K | ---- | 0.00%19K | ---- | 0.00%19K |
Financial expense | ---- | 429.89%461K | ---- | -91.04%87K | ---- | -74.20%971K | ---- | -41.91%3.76M | ---- | 36.75%6.48M |
Special items | ---- | 6.14%-95.45M | ---- | -20.02%-101.69M | ---- | 19.58%-84.72M | ---- | -36.36%-105.35M | ---- | -52.32%-77.26M |
Operating profit before the change of operating capital | --0 | -138.50%-62.31M | --0 | 18.82%-26.12M | --0 | 42.42%-32.18M | --0 | -1.43%-55.89M | --0 | -16.41%-55.1M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 772.76%29.68M | ---- | -108.21%-4.41M | ---- | 312.48%53.72M | ---- | -130.32%-25.28M | ---- | 217.51%83.37M |
Accounts receivable (increase)decrease | ---- | 40.63%-5.23M | ---- | -121.15%-8.81M | ---- | 466.75%41.66M | ---- | -26.59%-11.36M | ---- | 51.17%-8.97M |
prepayments (increase)decrease | ---- | -164.38%-10.86M | ---- | 719.58%16.87M | ---- | -109.14%-2.72M | ---- | 221.71%29.79M | ---- | -27.64%-24.48M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | 33.31%-24.27M | -9.77%-23.27M | 53.88%-36.4M | 84.42%-21.2M | 10.96%-78.92M |
Cash from business operations | --0 | -65.34%-66.38M | --0 | -151.55%-40.14M | --0 | 202.86%77.87M | -9.77%-23.27M | -15.33%-75.71M | 84.42%-21.2M | 25.12%-65.65M |
Other taxs | ---- | 49.02%-3.54M | ---- | -331.32%-6.94M | ---- | -460.63%-1.61M | ---- | 56.52%-287K | ---- | -650.00%-660K |
Dividend received - operating | -53.33%16.32M | -34.37%61.19M | -25.00%34.97M | 14.29%93.24M | 33.33%46.62M | 16.67%81.59M | 0.00%34.97M | 0.00%69.93M | 0.00%34.97M | 0.00%69.93M |
Interest paid - operating | ---- | ---- | ---- | 47.44%-41K | ---- | 0.00%-78K | ---- | ---78K | ---- | ---- |
Special items of business | -132.59%-84.04M | -220.55%-17.66M | -64.90%-36.13M | -73.99%14.65M | -133.59%-21.91M | 40.99%56.34M | 2,773.66%65.23M | 236.92%39.96M | 105.53%2.27M | -110.58%-29.19M |
Net cash from operations | -5,707.98%-67.72M | -111.12%-8.72M | -104.72%-1.17M | -54.52%78.43M | -67.88%24.71M | 1,559.13%172.43M | 379.65%76.93M | 123.61%10.39M | 111.28%16.04M | -125.97%-44.02M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 4,766.67%1.9M | 307.18%2.38M | 105.26%39K | -77.69%585K | -29.63%19K | -24.57%2.62M | -85.41%27K | 75.03%3.48M | 1,955.56%185K | 238.91%1.99M |
Dividend received - investment | ---- | 381.82%53K | ---- | 0.00%11K | ---- | -94.12%11K | ---- | -50.27%187K | ---- | 2,406.67%376K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---19.43M | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 360.18%2.62M |
Sale of fixed assets | ---- | 255,066.67%22.97M | ---- | --9K | ---- | ---- | ---- | -97.80%120K | ---- | 755.64%5.46M |
Purchase of fixed assets | 99.18%-67K | -1,132.60%-9.57M | -15,619.23%-8.17M | -319.46%-776K | 34.18%-52K | 94.57%-185K | 97.10%-79K | -47.87%-3.4M | -122.63%-2.73M | 73.28%-2.3M |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 284.67%1M | ---- | 27.94%261K |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.77M | ---1.77M | ---- |
Sale of subsidiaries | ---- | ---- | ---- | 65.02%-546K | ---- | ---1.56M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | --24.29M | --23.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -9.87%-17.67M | ---26.92M | -8,592.43%-16.08M | ---- | -116.30%-185K | 98.52%-500K | --1.14M | -1,586.30%-33.73M | ---- | 94.07%-2M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 300.69%2.33M | ---- |
Net cash from investment operations | -1,480.54%-15.84M | 165.52%13.2M | -359.63%-1M | -5,304.65%-20.14M | -120.13%-218K | 101.13%387K | 154.67%1.08M | -632.81%-34.12M | -212.95%-1.98M | 115.69%6.4M |
Net cash before financing | -3,754.15%-83.56M | -92.32%4.47M | -108.85%-2.17M | -66.27%58.29M | -68.61%24.49M | 828.49%172.82M | 454.94%78.01M | 36.93%-23.72M | 109.84%14.06M | -129.23%-37.61M |
Cash flow from financing activities | ||||||||||
New borrowing | 2,507.67%31.06M | 96.36%12.61M | ---1.29M | 106.28%6.42M | ---- | -428.03%-102.3M | ---- | 3,050.43%31.19M | ---- | -105.25%-1.06M |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | -2,014.34%-75.06M | ---- | 92.25%-3.55M | -704.61%-57.93M |
Interest paid - financing | ---- | -902.17%-461K | ---- | 94.85%-46K | ---- | 75.77%-893K | ---- | 43.12%-3.69M | ---- | -36.75%-6.48M |
Dividends paid - financing | 75.00%-9.09M | -25.00%-45.43M | -33.33%-36.35M | -14.29%-36.35M | -20.00%-27.26M | -75.00%-31.8M | -25.00%-22.72M | 0.00%-18.17M | 0.00%-18.17M | -17.56%-18.17M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.82%3.61M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -122.99%-7.28M |
Other items of the financing business | -276.33%-1.56M | 26.06%-678K | 15.34%-414K | 67.67%-917K | 81.71%-489K | -11.26%-2.84M | 33.93%-2.67M | -56.00%-2.55M | -606.28%-4.05M | -83.60%-1.63M |
Net cash from financing operations | 153.65%20.41M | -9.95%-33.96M | -37.13%-38.05M | 77.59%-30.89M | 72.38%-27.75M | -2,133.19%-137.83M | -289.79%-100.45M | 107.62%6.78M | 0.03%-25.77M | -979.94%-88.94M |
Effect of rate | -272.43%-857K | -359.36%-1.37M | 306.22%497K | -66.11%529K | -138.38%-241K | 220.26%1.56M | 231.66%628K | 3.13%-1.3M | 63.11%-477K | -172.08%-1.34M |
Net Cash | -57.00%-63.14M | -207.61%-29.49M | -1,134.47%-40.22M | -21.69%27.4M | 85.48%-3.26M | 306.50%34.99M | -91.56%-22.44M | 86.61%-16.94M | 93.05%-11.71M | -205.09%-126.56M |
Begining period cash | -20.27%121.37M | 22.47%152.23M | 22.47%152.23M | 41.65%124.3M | 41.65%124.3M | -17.21%87.75M | -17.21%87.75M | -54.68%105.99M | -54.68%105.99M | 109.58%233.89M |
Cash at the end | -49.01%57.37M | -20.27%121.37M | -6.87%112.51M | 22.47%152.23M | 83.20%120.8M | 41.65%124.3M | -29.70%65.94M | -17.21%87.75M | 46.53%93.8M | -54.68%105.99M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data