HK Stock MarketDetailed Quotes

00574 PASHUN INT'L

Watchlist
  • 0.044
  • +0.002+4.76%
Market Closed Apr 29 16:08 CST
64.90MMarket Cap22.00P/E (TTM)

PASHUN INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
107.90%3.41M
----
86.66%-43.16M
----
24.04%-323.42M
----
-123.52%-425.76M
----
-296.45%-190.48M
----
Profit adjustment
Interest (income) - adjustment
57.14%-3K
----
93.20%-7K
----
96.72%-103K
----
-403.04%-3.14M
----
12.10%-625K
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
48.37%-650K
----
Impairment and provisions:
-154.23%-14.98M
--0
-91.27%27.62M
--0
-23.73%316.18M
--0
143.58%414.56M
--0
2,101.11%170.19M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--7.2M
----
----
----
-Impairmen of inventory (reversal)
-57.64%147K
----
-81.66%347K
----
--1.89M
----
----
----
--463K
----
-Impairment of trade receivables (reversal)
-597.66%-20.24M
----
-90.11%4.07M
----
-82.62%41.12M
----
114.76%236.62M
----
1,457.99%110.18M
----
-Other impairments and provisions
-77.98%5.11M
----
-91.51%23.21M
----
60.00%273.17M
----
186.70%170.73M
----
482.29%59.55M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--0
--0
--0
-176.64%-16.34M
--0
-63.70%-5.91M
--0
-157.81%-3.61M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
-176.64%-16.34M
----
-64.11%-5.91M
----
-498.67%-3.6M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
-100.22%-9K
----
Depreciation and amortization:
-8.77%3.31M
--0
-43.69%3.63M
--0
-9.14%6.44M
--0
-2.60%7.09M
--0
24.72%7.28M
--0
-Depreciation
-8.21%3.28M
----
-7.94%3.57M
----
-13.28%3.88M
----
-12.50%4.47M
----
-6.22%5.11M
----
-Amortization of intangible assets
-45.45%30K
----
-97.85%55K
----
-2.07%2.56M
----
20.79%2.61M
----
1,115.73%2.16M
----
Financial expense
22.69%12.93M
----
0.43%10.54M
----
-8.89%10.5M
----
-2.83%11.52M
----
-24.34%11.86M
----
Exchange Loss (gain)
201.85%3.97M
----
50.94%-3.89M
----
-199.56%-7.94M
----
223.20%7.97M
----
-866.47%-6.47M
----
Special items
-112.16%-1.08M
----
-19.72%-510K
----
-969.39%-426K
----
114.71%49K
----
-100.63%-333K
----
Operating profit before the change of operating capital
230.51%7.55M
--0
61.71%-5.79M
--0
-337.28%-15.11M
--0
149.58%6.37M
--0
-182.98%-12.84M
--0
Change of operating capital
Inventory (increase) decrease
36.07%1.43M
----
-86.41%1.05M
----
344.93%7.71M
----
-108.34%-3.15M
----
686.56%37.75M
----
Accounts receivable (increase)decrease
184.28%3.52M
----
80.45%-4.18M
----
-258.44%-21.38M
----
90.79%-5.97M
----
-337.10%-64.76M
----
Accounts payable increase (decrease)
-72.75%2.3M
----
295.05%8.44M
----
-49.28%-4.33M
----
-120.07%-2.9M
----
137.44%14.44M
----
prepayments (increase)decrease
-275,944.44%-49.69M
----
-100.18%-18K
----
274.70%10.2M
----
78.92%-5.84M
----
-240.58%-27.69M
----
Cash  from business operations
-6,934.48%-34.89M
--0
97.83%-496K
--0
-99.49%-22.91M
--0
76.13%-11.48M
--0
-267.52%-48.11M
--0
Other taxs
97.70%-42K
----
-280.69%-1.83M
----
963.25%1.01M
----
98.87%-117K
----
4.64%-10.35M
----
Special items of business
----
----
----
----
----
----
----
----
--5M
----
Net cash from operations
-1,405.08%-34.93M
280.86%5.5M
89.40%-2.32M
-1,605.45%-3.04M
-88.77%-21.9M
-99.23%202K
80.16%-11.6M
243.87%26.3M
-427.16%-58.45M
-131.99%-18.28M
Cash flow from investment activities
Interest received - investment
-57.14%3K
----
-93.20%7K
----
128.89%103K
----
-8.16%45K
----
-74.61%49K
----
Decrease in deposits (increase)
----
----
----
----
5,220.30%10.09M
-90.08%981K
-100.63%-197K
-75.63%9.89M
279.80%31.35M
232.32%40.59M
Sale of fixed assets
----
----
----
----
----
----
----
----
-98.45%62K
----
Purchase of fixed assets
-142.86%-68K
----
87.44%-28K
----
-178.75%-223K
----
13.04%-80K
----
77.17%-92K
----
Sale of subsidiaries
----
----
----
----
----
----
-139.87%-5.2M
----
433.57%13.04M
--13.04M
Recovery of cash from investments
----
----
-80.00%3M
----
--15M
----
----
--3M
----
----
Other items in the investment business
----
228.36%430K
----
-2,133.33%-335K
----
-350.00%-15K
-80.00%3M
-73.91%6K
-65.98%15M
100.53%23K
Net cash from investment operations
-102.18%-65K
228.36%430K
-88.07%2.98M
-134.68%-335K
1,127.87%24.97M
-92.51%966K
-104.09%-2.43M
-75.96%12.9M
352.60%59.4M
578.83%53.65M
Net cash before financing
-5,418.84%-35M
275.65%5.93M
-78.58%658K
-389.04%-3.38M
121.90%3.07M
-97.02%1.17M
-1,584.44%-14.03M
10.82%39.2M
116.73%945K
-45.62%35.37M
Cash flow from financing activities
New borrowing
566.61%56.8M
104.87%9.26M
-48.92%8.52M
70.93%4.52M
10.53%16.68M
--2.65M
151.50%15.09M
----
-83.25%6M
----
Refund
21.05%-6.31M
---1.33M
59.35%-7.99M
----
-185.34%-19.66M
---2M
80.22%-6.89M
----
-33.89%-34.82M
---28.82M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---2.25M
----
----
-54.18%-1.86M
----
Other items of the financing business
43.52%-876K
---158K
49.76%-1.55M
----
38.62%-3.09M
-123.79%-774K
-71.23%-5.03M
273.40%3.25M
66.94%-2.94M
93.36%-1.88M
Net cash from financing operations
4,954.21%49.61M
72.04%7.78M
83.15%-1.02M
290.04%4.52M
-291.20%-6.07M
-173.13%-2.38M
109.43%3.17M
110.60%3.25M
-277.31%-33.63M
-31.58%-30.7M
Effect of rate
71.43%-2K
63.64%-4K
-333.33%-7K
-1,000.00%-11K
142.86%3K
83.33%-1K
73.08%-7K
72.73%-6K
-105.43%-26K
96.72%-22K
Other items affecting net cash
----
----
----
----
----
----
----
---52.59M
----
----
Net Cash
4,114.29%14.61M
1,097.21%13.71M
87.84%-364K
194.55%1.15M
72.43%-2.99M
88.06%-1.21M
66.78%-10.86M
-317.24%-10.15M
-345.42%-32.68M
-88.80%4.67M
Begining period cash
-16.33%1.9M
-16.33%1.9M
-56.82%2.27M
-56.82%2.27M
-67.37%5.26M
-67.37%5.26M
-66.98%16.13M
-66.98%16.13M
39.37%48.83M
39.37%48.83M
Cash at the end
768.54%16.51M
358.16%15.61M
-16.33%1.9M
-15.90%3.41M
-56.82%2.27M
-32.21%4.05M
-67.37%5.26M
-88.83%5.97M
-66.98%16.13M
-29.71%53.48M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Qualified opinion
--
--
--
--
--
Qualified opinion
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 107.90%3.41M----86.66%-43.16M----24.04%-323.42M-----123.52%-425.76M-----296.45%-190.48M----
Profit adjustment
Interest (income) - adjustment 57.14%-3K----93.20%-7K----96.72%-103K-----403.04%-3.14M----12.10%-625K----
Attributable subsidiary (profit) loss --------------------------------48.37%-650K----
Impairment and provisions: -154.23%-14.98M--0-91.27%27.62M--0-23.73%316.18M--0143.58%414.56M--02,101.11%170.19M--0
-Impairment of property, plant and equipment (reversal) --------------------------7.2M------------
-Impairmen of inventory (reversal) -57.64%147K-----81.66%347K------1.89M--------------463K----
-Impairment of trade receivables (reversal) -597.66%-20.24M-----90.11%4.07M-----82.62%41.12M----114.76%236.62M----1,457.99%110.18M----
-Other impairments and provisions -77.98%5.11M-----91.51%23.21M----60.00%273.17M----186.70%170.73M----482.29%59.55M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--0--0--0-176.64%-16.34M--0-63.70%-5.91M--0-157.81%-3.61M--0
-Loss (gain) from sale of subsidiary company -----------------176.64%-16.34M-----64.11%-5.91M-----498.67%-3.6M----
-Loss (gain) on sale of property, machinery and equipment ---------------------------------100.22%-9K----
Depreciation and amortization: -8.77%3.31M--0-43.69%3.63M--0-9.14%6.44M--0-2.60%7.09M--024.72%7.28M--0
-Depreciation -8.21%3.28M-----7.94%3.57M-----13.28%3.88M-----12.50%4.47M-----6.22%5.11M----
-Amortization of intangible assets -45.45%30K-----97.85%55K-----2.07%2.56M----20.79%2.61M----1,115.73%2.16M----
Financial expense 22.69%12.93M----0.43%10.54M-----8.89%10.5M-----2.83%11.52M-----24.34%11.86M----
Exchange Loss (gain) 201.85%3.97M----50.94%-3.89M-----199.56%-7.94M----223.20%7.97M-----866.47%-6.47M----
Special items -112.16%-1.08M-----19.72%-510K-----969.39%-426K----114.71%49K-----100.63%-333K----
Operating profit before the change of operating capital 230.51%7.55M--061.71%-5.79M--0-337.28%-15.11M--0149.58%6.37M--0-182.98%-12.84M--0
Change of operating capital
Inventory (increase) decrease 36.07%1.43M-----86.41%1.05M----344.93%7.71M-----108.34%-3.15M----686.56%37.75M----
Accounts receivable (increase)decrease 184.28%3.52M----80.45%-4.18M-----258.44%-21.38M----90.79%-5.97M-----337.10%-64.76M----
Accounts payable increase (decrease) -72.75%2.3M----295.05%8.44M-----49.28%-4.33M-----120.07%-2.9M----137.44%14.44M----
prepayments (increase)decrease -275,944.44%-49.69M-----100.18%-18K----274.70%10.2M----78.92%-5.84M-----240.58%-27.69M----
Cash  from business operations -6,934.48%-34.89M--097.83%-496K--0-99.49%-22.91M--076.13%-11.48M--0-267.52%-48.11M--0
Other taxs 97.70%-42K-----280.69%-1.83M----963.25%1.01M----98.87%-117K----4.64%-10.35M----
Special items of business ----------------------------------5M----
Net cash from operations -1,405.08%-34.93M280.86%5.5M89.40%-2.32M-1,605.45%-3.04M-88.77%-21.9M-99.23%202K80.16%-11.6M243.87%26.3M-427.16%-58.45M-131.99%-18.28M
Cash flow from investment activities
Interest received - investment -57.14%3K-----93.20%7K----128.89%103K-----8.16%45K-----74.61%49K----
Decrease in deposits (increase) ----------------5,220.30%10.09M-90.08%981K-100.63%-197K-75.63%9.89M279.80%31.35M232.32%40.59M
Sale of fixed assets ---------------------------------98.45%62K----
Purchase of fixed assets -142.86%-68K----87.44%-28K-----178.75%-223K----13.04%-80K----77.17%-92K----
Sale of subsidiaries -------------------------139.87%-5.2M----433.57%13.04M--13.04M
Recovery of cash from investments ---------80.00%3M------15M----------3M--------
Other items in the investment business ----228.36%430K-----2,133.33%-335K-----350.00%-15K-80.00%3M-73.91%6K-65.98%15M100.53%23K
Net cash from investment operations -102.18%-65K228.36%430K-88.07%2.98M-134.68%-335K1,127.87%24.97M-92.51%966K-104.09%-2.43M-75.96%12.9M352.60%59.4M578.83%53.65M
Net cash before financing -5,418.84%-35M275.65%5.93M-78.58%658K-389.04%-3.38M121.90%3.07M-97.02%1.17M-1,584.44%-14.03M10.82%39.2M116.73%945K-45.62%35.37M
Cash flow from financing activities
New borrowing 566.61%56.8M104.87%9.26M-48.92%8.52M70.93%4.52M10.53%16.68M--2.65M151.50%15.09M-----83.25%6M----
Refund 21.05%-6.31M---1.33M59.35%-7.99M-----185.34%-19.66M---2M80.22%-6.89M-----33.89%-34.82M---28.82M
Issuance expenses and redemption of securities expenses -----------------------2.25M---------54.18%-1.86M----
Other items of the financing business 43.52%-876K---158K49.76%-1.55M----38.62%-3.09M-123.79%-774K-71.23%-5.03M273.40%3.25M66.94%-2.94M93.36%-1.88M
Net cash from financing operations 4,954.21%49.61M72.04%7.78M83.15%-1.02M290.04%4.52M-291.20%-6.07M-173.13%-2.38M109.43%3.17M110.60%3.25M-277.31%-33.63M-31.58%-30.7M
Effect of rate 71.43%-2K63.64%-4K-333.33%-7K-1,000.00%-11K142.86%3K83.33%-1K73.08%-7K72.73%-6K-105.43%-26K96.72%-22K
Other items affecting net cash -------------------------------52.59M--------
Net Cash 4,114.29%14.61M1,097.21%13.71M87.84%-364K194.55%1.15M72.43%-2.99M88.06%-1.21M66.78%-10.86M-317.24%-10.15M-345.42%-32.68M-88.80%4.67M
Begining period cash -16.33%1.9M-16.33%1.9M-56.82%2.27M-56.82%2.27M-67.37%5.26M-67.37%5.26M-66.98%16.13M-66.98%16.13M39.37%48.83M39.37%48.83M
Cash at the end 768.54%16.51M358.16%15.61M-16.33%1.9M-15.90%3.41M-56.82%2.27M-32.21%4.05M-67.37%5.26M-88.83%5.97M-66.98%16.13M-29.71%53.48M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Qualified opinion----------Qualified opinion--Unqualified Opinion--
Auditor Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg