(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 87.96%111.05M | ---- | -31.47%59.08M | ---- | 4.64%86.22M | ---- | -14.37%82.39M | ---- | -9.36%96.21M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -266.66%-20.41M | ---- | -66.68%-5.57M | ---- | 68.04%-3.34M | ---- | 30.26%-10.45M | ---- | 1.10%-14.99M | ---- |
Attributable subsidiary (profit) loss | -220.51%-705K | ---- | -69.19%585K | ---- | 36.13%1.9M | ---- | 274.81%1.4M | ---- | 48.18%-798K | ---- |
Impairment and provisions: | -240.66%-4.34M | --0 | -62.71%-1.27M | --0 | -108.23%-783K | --0 | 25.96%9.52M | --0 | 697.68%7.55M | --0 |
-Impairment of trade receivables (reversal) | 119.08%379K | ---- | -34.72%173K | ---- | -56.84%265K | ---- | -64.93%614K | ---- | 121.37%1.75M | ---- |
-Other impairments and provisions | -226.12%-4.72M | ---- | -38.07%-1.45M | ---- | -111.77%-1.05M | ---- | 53.39%8.9M | ---- | 3,619.87%5.8M | ---- |
Revaluation surplus: | --0 | --0 | 556.00%31.61M | --0 | -30.96%4.82M | --0 | --6.98M | --0 | --0 | --0 |
-Other fair value changes | ---- | ---- | 556.00%31.61M | ---- | -30.96%4.82M | ---- | --6.98M | ---- | ---- | ---- |
Asset sale loss (gain): | -544.20%-6.81M | --0 | -67.86%1.53M | --0 | 9,258.82%4.77M | --0 | 124.06%51K | --0 | 46.33%-212K | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | --47K | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---9K | ---- | ---- | ---- | -200.00%-4K | ---- | -33.33%4K | ---- | -40.00%6K | ---- |
-Loss (gain) from selling other assets | -543.61%-6.81M | ---- | -67.89%1.53M | ---- | --4.78M | ---- | ---- | ---- | ---218K | ---- |
Depreciation and amortization: | 5.26%8.93M | --0 | -0.06%8.48M | --0 | -6.65%8.48M | --0 | 13.29%9.09M | --0 | 16.38%8.02M | --0 |
-Depreciation | 5.26%8.93M | ---- | -0.06%8.48M | ---- | -6.65%8.48M | ---- | 13.29%9.09M | ---- | 16.38%8.02M | ---- |
Financial expense | 193.10%85K | ---- | -29.27%29K | ---- | --41K | ---- | ---- | ---- | ---- | ---- |
Exchange Loss (gain) | 300.00%342K | ---- | 92.69%-171K | ---- | -253.31%-2.34M | ---- | -26.36%1.53M | ---- | 302.44%2.07M | ---- |
Special items | -23.18%338K | ---- | 16.40%440K | ---- | -51.97%378K | ---- | -5.86%787K | ---- | -11.44%836K | ---- |
Operating profit before the change of operating capital | -6.62%88.47M | --0 | -5.40%94.74M | --0 | -1.12%100.15M | --0 | 2.61%101.28M | --0 | 1.94%98.7M | --0 |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 133.20%2.26M | ---- | -125.04%-6.82M | ---- | 1,452.48%27.24M | ---- | 91.72%-2.01M | ---- | -123.40%-24.33M | ---- |
Accounts payable increase (decrease) | 148.70%3.13M | ---- | 57.40%-6.43M | ---- | -360.06%-15.09M | ---- | -119.88%-3.28M | ---- | 2,029.94%16.5M | ---- |
Advance payment increase (decrease) | -34.97%-5.84M | ---- | 27.32%-4.33M | ---- | 6.46%-5.96M | ---- | -0.44%-6.37M | ---- | -7.06%-6.34M | ---- |
Cash from business operations | 14.07%88.02M | 15.11%40.83M | -27.44%77.17M | -25.81%35.47M | 18.66%106.34M | -7.19%47.8M | 6.01%89.62M | 35.34%51.51M | 6.79%84.54M | 17.85%38.06M |
Hong Kong profits tax paid | 83.81%-2.28M | -35.34%-3M | -151.50%-14.05M | 32.88%-2.21M | 74.76%-5.59M | 72.85%-3.3M | -627.47%-22.14M | ---12.15M | 76.60%-3.04M | ---- |
Other taxs | ---- | ---- | 25.00%-3K | ---- | 63.64%-4K | ---- | 69.44%-11K | ---- | ---36K | -8.61%-3.04M |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11K | ---- | ---- |
Net cash from operations | 35.87%85.75M | 13.77%37.83M | -37.36%63.11M | -25.29%33.25M | 49.32%100.75M | 13.10%44.51M | -17.17%67.47M | 12.38%39.35M | 23.13%81.46M | 18.73%35.02M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 564.19%19.47M | ---- | -41.05%2.93M | ---- | -63.04%4.97M | ---- | -14.85%13.46M | ---- | -2.58%15.8M | ---- |
Decrease in deposits (increase) | -273.10%-98.4M | 76.64%-15.35M | -204.45%-26.37M | -205.74%-65.73M | 144.43%25.25M | 229.13%62.16M | -566.94%-56.83M | -109.21%-48.14M | -25,721.21%-8.52M | -39,098.31%-23.01M |
Sale of fixed assets | --10K | ---- | ---- | ---- | --12K | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -139.36%-13.65M | ---- | 28.33%-5.7M | ---- | -19.76%-7.96M | ---- | -84.97%-6.65M | ---- | 44.82%-3.59M | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | --23K | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | 149.68%234.99M | -55.46%8.25M | -59.09%94.11M | -88.21%18.53M | 247.44%230.05M | 268.36%157.21M | 1,563.25%66.21M | --42.68M |
Cash on investment | ---- | ---- | ---- | ---- | 64.17%-74.34M | 86.66%-3.95M | -643.98%-207.46M | ---29.61M | ---27.89M | ---- |
Other items in the investment business | --6.22M | 547.71%1.46M | ---- | 86.40%-327K | ---- | -200.84%-2.41M | ---- | -59.67%2.39M | ---- | -36.42%5.91M |
Net cash from investment operations | -141.95%-86.35M | 75.97%-13.89M | 389.52%205.84M | -177.76%-57.8M | 253.45%42.05M | -9.18%74.34M | -165.22%-27.4M | 219.93%81.85M | 198.79%42.02M | 173.35%25.58M |
Net cash before financing | -100.22%-600K | 197.53%23.94M | 88.34%268.95M | -120.66%-24.55M | 256.39%142.8M | -1.95%118.84M | -67.55%40.07M | 100.00%121.2M | 53.93%123.48M | 55.98%60.6M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | -193.10%-85K | ---- | 29.27%-29K | ---- | 29.31%-41K | ---- | -52.63%-58K | ---- | ---38K | ---- |
Dividends paid - financing | -34.30%-88.36M | -15.04%-58.96M | 17.61%-65.8M | 11.03%-51.25M | -18.94%-79.86M | -11.54%-57.61M | 9.14%-67.15M | -8.33%-51.65M | 5.10%-73.9M | 4.76%-47.68M |
Other items of the financing business | 4.20%-1.16M | 0.96%-621K | 0.74%-1.21M | -0.80%-627K | -11.80%-1.22M | -21.48%-622K | -80.36%-1.09M | -56.10%-512K | ---606K | ---328K |
Net cash from financing operations | -33.67%-89.61M | -14.85%-59.58M | 17.36%-67.04M | 10.91%-51.88M | -18.78%-81.12M | -11.64%-58.23M | 8.38%-68.3M | -8.66%-52.16M | 4.21%-74.55M | 4.01%-48.01M |
Net Cash | -144.68%-90.21M | 53.37%-35.64M | 227.37%201.91M | -226.11%-76.43M | 318.50%61.68M | -12.21%60.61M | -157.69%-28.23M | 448.21%69.04M | 1,944.76%48.93M | 212.82%12.59M |
Begining period cash | 122.64%366.55M | 122.64%366.55M | 59.91%164.63M | 59.91%164.63M | -21.52%102.96M | -21.52%102.96M | 59.49%131.18M | 59.49%131.18M | 3.00%82.25M | 3.00%82.25M |
Cash at the end | -24.61%276.34M | 275.17%330.91M | 122.64%366.55M | -46.07%88.2M | 59.91%164.63M | -18.31%163.56M | -21.52%102.96M | 111.10%200.22M | 59.49%131.18M | 38.06%94.85M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | --163.56M | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --163.56M | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data