HK Stock MarketDetailed Quotes

00524 GW TERROIR

Watchlist
  • 0.250
  • 0.0000.00%
Market Closed Apr 29 16:08 CST
49.23MMarket Cap-1396P/E (TTM)

GW TERROIR Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-75.40%-35.06M
----
8.79%-19.99M
----
-230.60%-21.92M
----
107.17%16.78M
----
-1,448.07%-234.12M
----
Profit adjustment
Interest (income) - adjustment
-88.46%-196K
----
-5,100.00%-104K
----
99.61%-2K
----
22.11%-518K
----
-185.41%-665K
----
Interest expense - adjustment
52.23%513K
----
-73.32%337K
----
557.81%1.26M
----
61.34%192K
----
1,600.00%119K
----
Impairment and provisions:
117.10%6.65M
--0
124.83%3.07M
--0
-374.25%-12.34M
--0
-89.37%4.5M
--0
628.70%42.35M
--0
-Impairment of property, plant and equipment (reversal)
390.91%108K
----
-82.68%22K
----
47.67%127K
----
-8.51%86K
----
-75.58%94K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
--3.8M
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
44.25%7.34M
----
-Other impairments and provisions
115.12%6.55M
----
124.40%3.04M
----
-2,117.96%-12.47M
----
-98.23%618K
----
10,259.05%34.91M
----
Revaluation surplus:
3.62%1.6M
--0
292.40%1.55M
--0
-245.47%-803K
--0
--552K
--0
--0
--0
-Fair value of investment properties (increase)
0.00%1.6M
----
244.01%1.6M
----
---1.11M
----
----
----
----
----
-Other fair value changes
101.82%1K
----
-117.86%-55K
----
-44.20%308K
----
--552K
----
----
----
Asset sale loss (gain):
98.78%-5K
--0
-106.87%-410K
--0
49,808.33%5.97M
--0
97.19%-12K
--0
98.57%-427K
--0
-Loss (gain) from sale of subsidiary company
----
----
-106.88%-410K
----
--5.96M
----
----
----
98.37%-195K
----
-Loss (gain) on sale of property, machinery and equipment
---5K
----
----
----
125.00%3K
----
94.83%-12K
----
-625.00%-232K
----
Depreciation and amortization:
117.39%1.56M
--0
2,219.35%719K
--0
-91.53%31K
--0
-98.05%366K
--0
1.67%18.82M
--0
-Depreciation
117.39%1.56M
----
2,219.35%719K
----
-91.53%31K
----
-90.55%366K
----
58.49%3.88M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-6.98%14.94M
----
Exchange Loss (gain)
70.83%41K
----
442.86%24K
----
-104.67%-7K
----
64.84%150K
----
246.77%91K
----
Special items
1,164.71%905K
----
-104.30%-85K
----
--1.98M
----
----
----
225.71%151.27M
----
Operating profit before the change of operating capital
-60.99%-23.98M
--0
42.33%-14.9M
--0
-217.36%-25.83M
--0
197.53%22.01M
--0
20.92%-22.57M
--0
Change of operating capital
Inventory (increase) decrease
---1.28M
----
----
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
-646.18%-8.23M
----
-24.99%1.51M
----
171.96%2.01M
----
42.93%-2.79M
----
48.82%-4.89M
----
Accounts payable increase (decrease)
243.59%6.77M
----
26.16%-4.71M
----
80.22%-6.38M
----
-583.24%-32.27M
----
118.23%6.68M
----
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
--124K
----
----
----
Special items for working capital changes
----
----
----
----
---90K
----
----
----
----
----
Cash  from business operations
-49.09%-27M
--0
40.29%-18.11M
--0
-134.69%-30.33M
--0
-107.82%-12.92M
--0
80.45%-6.22M
--0
Other taxs
-100.00%-262K
----
-485.29%-131K
----
-66.99%34K
----
105.03%103K
----
81.84%-2.05M
----
Interest received - operating
80.00%153K
----
4,150.00%85K
----
-88.89%2K
----
-88.82%18K
----
-30.90%161K
----
Special items of business
-4,416.67%-271K
----
80.65%-6K
----
---31K
----
----
----
-66.07%14.57M
----
Adjustment items of business operations
----
----
----
----
--90K
----
----
----
----
----
Net cash from operations
-49.31%-27.11M
-19.23%-13.55M
39.89%-18.16M
41.70%-11.37M
-135.93%-30.2M
-1,285.43%-19.49M
-57.96%-12.8M
-58.45%-1.41M
81.09%-8.1M
98.30%-888K
Cash flow from investment activities
Decrease in deposits (increase)
205.79%9.44M
--8.99M
-11,998.67%-8.92M
----
1,037.50%75K
2,180.00%114K
-105.13%-8K
-96.86%5K
-62.32%156K
-62.94%159K
Sale of fixed assets
--5K
--5K
----
----
----
----
-98.30%12K
----
2,106.25%706K
-84.38%5K
Purchase of fixed assets
-86.30%-136K
-61.90%-34K
-204.17%-73K
12.50%-21K
89.47%-24K
-700.00%-24K
-140.00%-228K
---3K
80.65%-95K
----
Sale of subsidiaries
----
----
-100.13%-37K
----
0.67%28.21M
--28.21M
--28.03M
----
----
----
Acquisition of subsidiaries
----
----
----
----
---51.75M
----
----
----
----
----
Recovery of cash from investments
----
----
-76.12%207K
-76.12%207K
767.00%867K
--867K
--100K
----
----
----
Cash on investment
----
----
----
----
----
---7.76M
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
326.74%195K
326.74%195K
Net cash from investment operations
205.47%9.31M
4,719.89%8.97M
60.98%-8.83M
-99.13%186K
-181.07%-22.62M
1,070,200.00%21.41M
2,800.31%27.9M
-99.44%2K
101.52%962K
100.68%359K
Net cash before financing
34.04%-17.8M
58.98%-4.59M
48.92%-26.98M
-684.37%-11.18M
-449.81%-52.82M
236.16%1.91M
311.43%15.1M
-165.60%-1.41M
93.27%-7.14M
99.50%-529K
Cash flow from financing activities
New borrowing
50.00%9M
----
-61.29%6M
----
16.45%15.5M
--5M
368.66%13.31M
----
--2.84M
----
Refund
----
----
76.87%-6M
----
---25.94M
---10M
----
----
----
----
Issuing shares
----
----
-73.76%16.53M
----
--62.99M
--37.95M
----
----
----
----
Interest paid - financing
-52.23%-513K
-71.13%-166K
76.27%-337K
89.84%-97K
-3,957.14%-1.42M
-4,052.17%-955K
67.89%-35K
---23K
---109K
----
Other items of the financing business
-44.96%-2.59M
15.33%-950K
-109.14%-1.78M
-169.71%-1.12M
73.46%-853K
54.88%-416K
-13.69%-3.21M
46.58%-922K
-3,571.43%-2.83M
-4,325.64%-1.73M
Net cash from financing operations
-59.04%5.9M
8.45%-1.12M
-71.35%14.41M
-103.86%-1.22M
399.72%50.28M
3,441.90%31.58M
10,580.21%10.06M
45.25%-945K
-100.19%-96K
-103.41%-1.73M
Effect of rate
76.79%-13K
-8.47%-64K
-80.65%-56K
-68.57%-59K
-102.05%-31K
-259.09%-35K
30,280.00%1.51M
22.22%22K
88.10%-5K
157.14%18K
Net Cash
5.40%-11.9M
54.01%-5.7M
-394.34%-12.58M
-137.02%-12.4M
-110.11%-2.54M
1,525.28%33.49M
447.62%25.16M
-4.21%-2.35M
86.95%-7.24M
95.85%-2.26M
Begining period cash
-41.20%18.03M
-41.20%18.03M
-7.75%30.66M
-7.75%30.66M
398.17%33.24M
398.17%33.24M
-52.05%6.67M
-52.05%6.67M
-79.95%13.92M
-79.95%13.92M
Cash at the end
-66.05%6.12M
-32.63%12.27M
-41.20%18.03M
-72.70%18.21M
-8.03%30.66M
1,435.38%66.7M
399.73%33.34M
-62.80%4.34M
-52.05%6.67M
-22.32%11.68M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
398.17%33.24M
----
--6.67M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
398.17%33.24M
--0
--6.67M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Qualified opinion
--
Qualified opinion
--
Auditor
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -75.40%-35.06M----8.79%-19.99M-----230.60%-21.92M----107.17%16.78M-----1,448.07%-234.12M----
Profit adjustment
Interest (income) - adjustment -88.46%-196K-----5,100.00%-104K----99.61%-2K----22.11%-518K-----185.41%-665K----
Interest expense - adjustment 52.23%513K-----73.32%337K----557.81%1.26M----61.34%192K----1,600.00%119K----
Impairment and provisions: 117.10%6.65M--0124.83%3.07M--0-374.25%-12.34M--0-89.37%4.5M--0628.70%42.35M--0
-Impairment of property, plant and equipment (reversal) 390.91%108K-----82.68%22K----47.67%127K-----8.51%86K-----75.58%94K----
-Impairment of trade receivables (reversal) --------------------------3.8M------------
-Impairment of goodwill --------------------------------44.25%7.34M----
-Other impairments and provisions 115.12%6.55M----124.40%3.04M-----2,117.96%-12.47M-----98.23%618K----10,259.05%34.91M----
Revaluation surplus: 3.62%1.6M--0292.40%1.55M--0-245.47%-803K--0--552K--0--0--0
-Fair value of investment properties (increase) 0.00%1.6M----244.01%1.6M-------1.11M--------------------
-Other fair value changes 101.82%1K-----117.86%-55K-----44.20%308K------552K------------
Asset sale loss (gain): 98.78%-5K--0-106.87%-410K--049,808.33%5.97M--097.19%-12K--098.57%-427K--0
-Loss (gain) from sale of subsidiary company ---------106.88%-410K------5.96M------------98.37%-195K----
-Loss (gain) on sale of property, machinery and equipment ---5K------------125.00%3K----94.83%-12K-----625.00%-232K----
Depreciation and amortization: 117.39%1.56M--02,219.35%719K--0-91.53%31K--0-98.05%366K--01.67%18.82M--0
-Depreciation 117.39%1.56M----2,219.35%719K-----91.53%31K-----90.55%366K----58.49%3.88M----
-Amortization of intangible assets ---------------------------------6.98%14.94M----
Exchange Loss (gain) 70.83%41K----442.86%24K-----104.67%-7K----64.84%150K----246.77%91K----
Special items 1,164.71%905K-----104.30%-85K------1.98M------------225.71%151.27M----
Operating profit before the change of operating capital -60.99%-23.98M--042.33%-14.9M--0-217.36%-25.83M--0197.53%22.01M--020.92%-22.57M--0
Change of operating capital
Inventory (increase) decrease ---1.28M------------------------------------
Accounts receivable (increase)decrease -646.18%-8.23M-----24.99%1.51M----171.96%2.01M----42.93%-2.79M----48.82%-4.89M----
Accounts payable increase (decrease) 243.59%6.77M----26.16%-4.71M----80.22%-6.38M-----583.24%-32.27M----118.23%6.68M----
Financial assets at fair value (increase)decrease --------------------------124K------------
Special items for working capital changes -------------------90K--------------------
Cash  from business operations -49.09%-27M--040.29%-18.11M--0-134.69%-30.33M--0-107.82%-12.92M--080.45%-6.22M--0
Other taxs -100.00%-262K-----485.29%-131K-----66.99%34K----105.03%103K----81.84%-2.05M----
Interest received - operating 80.00%153K----4,150.00%85K-----88.89%2K-----88.82%18K-----30.90%161K----
Special items of business -4,416.67%-271K----80.65%-6K-------31K-------------66.07%14.57M----
Adjustment items of business operations ------------------90K--------------------
Net cash from operations -49.31%-27.11M-19.23%-13.55M39.89%-18.16M41.70%-11.37M-135.93%-30.2M-1,285.43%-19.49M-57.96%-12.8M-58.45%-1.41M81.09%-8.1M98.30%-888K
Cash flow from investment activities
Decrease in deposits (increase) 205.79%9.44M--8.99M-11,998.67%-8.92M----1,037.50%75K2,180.00%114K-105.13%-8K-96.86%5K-62.32%156K-62.94%159K
Sale of fixed assets --5K--5K-----------------98.30%12K----2,106.25%706K-84.38%5K
Purchase of fixed assets -86.30%-136K-61.90%-34K-204.17%-73K12.50%-21K89.47%-24K-700.00%-24K-140.00%-228K---3K80.65%-95K----
Sale of subsidiaries ---------100.13%-37K----0.67%28.21M--28.21M--28.03M------------
Acquisition of subsidiaries -------------------51.75M--------------------
Recovery of cash from investments ---------76.12%207K-76.12%207K767.00%867K--867K--100K------------
Cash on investment -----------------------7.76M----------------
Other items in the investment business --------------------------------326.74%195K326.74%195K
Net cash from investment operations 205.47%9.31M4,719.89%8.97M60.98%-8.83M-99.13%186K-181.07%-22.62M1,070,200.00%21.41M2,800.31%27.9M-99.44%2K101.52%962K100.68%359K
Net cash before financing 34.04%-17.8M58.98%-4.59M48.92%-26.98M-684.37%-11.18M-449.81%-52.82M236.16%1.91M311.43%15.1M-165.60%-1.41M93.27%-7.14M99.50%-529K
Cash flow from financing activities
New borrowing 50.00%9M-----61.29%6M----16.45%15.5M--5M368.66%13.31M------2.84M----
Refund --------76.87%-6M-------25.94M---10M----------------
Issuing shares ---------73.76%16.53M------62.99M--37.95M----------------
Interest paid - financing -52.23%-513K-71.13%-166K76.27%-337K89.84%-97K-3,957.14%-1.42M-4,052.17%-955K67.89%-35K---23K---109K----
Other items of the financing business -44.96%-2.59M15.33%-950K-109.14%-1.78M-169.71%-1.12M73.46%-853K54.88%-416K-13.69%-3.21M46.58%-922K-3,571.43%-2.83M-4,325.64%-1.73M
Net cash from financing operations -59.04%5.9M8.45%-1.12M-71.35%14.41M-103.86%-1.22M399.72%50.28M3,441.90%31.58M10,580.21%10.06M45.25%-945K-100.19%-96K-103.41%-1.73M
Effect of rate 76.79%-13K-8.47%-64K-80.65%-56K-68.57%-59K-102.05%-31K-259.09%-35K30,280.00%1.51M22.22%22K88.10%-5K157.14%18K
Net Cash 5.40%-11.9M54.01%-5.7M-394.34%-12.58M-137.02%-12.4M-110.11%-2.54M1,525.28%33.49M447.62%25.16M-4.21%-2.35M86.95%-7.24M95.85%-2.26M
Begining period cash -41.20%18.03M-41.20%18.03M-7.75%30.66M-7.75%30.66M398.17%33.24M398.17%33.24M-52.05%6.67M-52.05%6.67M-79.95%13.92M-79.95%13.92M
Cash at the end -66.05%6.12M-32.63%12.27M-41.20%18.03M-72.70%18.21M-8.03%30.66M1,435.38%66.7M399.73%33.34M-62.80%4.34M-52.05%6.67M-22.32%11.68M
Cash balance analysis
Cash and bank balance ------------------------398.17%33.24M------6.67M----
Cash and cash equivalent balance --0--0--0--0--0--0398.17%33.24M--0--6.67M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Qualified opinion--Qualified opinion--
Auditor Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg