HK Stock MarketDetailed Quotes

00520 XIABUXIABU

Watchlist
  • 1.810
  • +0.050+2.84%
Not Open Apr 29 16:08 CST
1.97BMarket Cap-8916P/E (TTM)

XIABUXIABU Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
64.56%-124.38M
----
-64.25%-350.94M
----
-418.04%-213.65M
----
-86.65%67.18M
----
-17.43%503.19M
----
Profit adjustment
Interest (income) - adjustment
11.03%-8.87M
----
8.16%-9.97M
----
2.60%-10.86M
----
-14.62%-11.15M
----
-0.13%-9.73M
----
Attributable subsidiary (profit) loss
89.93%-15K
----
---149K
----
----
----
----
----
----
----
Impairment and provisions:
213.65%206.05M
--0
-56.36%65.69M
--0
51.25%150.53M
--0
--99.53M
--0
--0
--0
-Impairment of property, plant and equipment (reversal)
343.45%103.21M
----
-64.18%23.27M
----
75.07%64.98M
----
--37.12M
----
----
----
-Impairmen of inventory (reversal)
508.43%44.56M
----
--7.32M
----
----
----
----
----
----
----
-Other impairments and provisions
66.07%58.28M
----
-58.98%35.1M
----
37.08%85.55M
----
--62.41M
----
----
----
Revaluation surplus:
-235.30%-65.11M
--0
-62.64%-19.42M
--0
80.22%-11.94M
--0
-72.44%-60.37M
--0
17.54%-35.01M
--0
-Other fair value changes
-235.30%-65.11M
----
-62.64%-19.42M
----
80.22%-11.94M
----
-72.44%-60.37M
----
17.54%-35.01M
----
Asset sale loss (gain):
55.05%2.35M
--0
99.08%1.52M
--0
-35.07%761K
--0
173.83%1.17M
--0
-52.07%428K
--0
-Loss (gain) on sale of property, machinery and equipment
55.05%2.35M
----
99.08%1.52M
----
-35.07%761K
----
173.83%1.17M
----
-34.76%428K
----
Depreciation and amortization:
-3.63%928.6M
--0
-8.49%963.55M
--0
4.65%1.05B
--0
19.87%1.01B
--0
281.89%839.39M
--0
-Depreciation
-3.70%926.55M
----
-8.48%962.12M
----
4.76%1.05B
----
19.94%1B
----
282.75%836.67M
----
-Amortization of intangible assets
43.34%2.05M
----
-11.60%1.43M
----
-38.46%1.62M
----
-3.20%2.63M
----
125.62%2.72M
----
Financial expense
-7.84%72.43M
----
-15.09%78.59M
----
-5.85%92.56M
----
3.65%98.31M
----
--94.85M
----
Exchange Loss (gain)
179.55%3.81M
----
-159.21%-4.79M
----
-45.54%8.1M
----
70,676.19%14.86M
----
100.24%21K
----
Special items
64.85%-9.84M
----
-147.44%-28M
----
197.12%59.01M
----
-224.49%-60.76M
----
342.16%48.81M
----
Operating profit before the change of operating capital
44.38%1.01B
--0
-38.26%696.09M
--0
-2.38%1.13B
--0
-19.90%1.15B
--0
83.12%1.44B
--0
Change of operating capital
Inventory (increase) decrease
1,082.14%224.39M
----
-124.84%-22.85M
----
341.01%91.96M
----
106.49%20.85M
----
-405.35%-321.39M
----
Accounts receivable (increase)decrease
-209.57%-129.48M
----
579.97%118.16M
----
14.92%-24.62M
----
74.04%-28.94M
----
24.00%-111.47M
----
Accounts payable increase (decrease)
2,424.64%43.59M
----
98.19%-1.88M
----
-439.74%-103.31M
----
-77.26%30.41M
----
116.95%133.72M
----
Cash  from business operations
32.81%1.16B
--0
-21.11%872.82M
--0
-20.02%1.11B
--0
16.72%1.38B
--0
84.20%1.19B
--0
Other taxs
-376.52%-24.33M
----
115.21%8.8M
----
48.86%-57.86M
----
30.73%-113.14M
----
-8.57%-163.33M
----
Special items of business
-81.22%15.64M
----
457.56%83.29M
----
-92.75%14.94M
----
386.46%206.1M
----
15.10%42.37M
----
Net cash from operations
28.72%1.13B
41.71%544.39M
-15.92%881.62M
-37.68%384.17M
-17.45%1.05B
66.95%616.45M
24.31%1.27B
-38.21%369.25M
107.28%1.02B
165.71%597.56M
Cash flow from investment activities
Interest received - investment
-20.91%3.48M
--4.89M
16.31%4.4M
----
63.51%3.78M
----
6.00%2.31M
----
-83.44%2.18M
----
Restricted cash (increase) decrease
-1,830.88%-82.17M
-1,045.24%-35.92M
116.56%4.75M
-89.30%3.8M
23.80%-28.66M
172.93%35.5M
---37.61M
---48.68M
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
--26.5M
----
----
Sale of fixed assets
--31.16M
840.16%38.63M
----
2,182.78%4.11M
1,411.29%1.87M
91.49%180K
-88.31%124K
-70.81%94K
80.75%1.06M
600.00%322K
Purchase of fixed assets
-7.63%-431.61M
-88.28%-264.94M
8.64%-401.01M
35.10%-140.71M
-8.48%-438.96M
-41.84%-216.82M
44.34%-404.63M
39.48%-152.87M
-47.89%-727.03M
-17.51%-252.57M
Purchase of intangible assets
-228.67%-12.83M
20.92%-2.99M
45.74%-3.9M
-46.69%-3.79M
-15.11%-7.19M
-15.84%-2.58M
94.14%-6.25M
86.45%-2.23M
-5,106.55%-106.58M
-2,433.74%-16.44M
Recovery of cash from investments
24.63%1.99B
89.01%720.1M
-16.44%1.59B
-46.85%380.98M
-39.12%1.91B
-43.95%716.85M
-14.45%3.13B
-1.86%1.28B
-6.96%3.66B
49.92%1.3B
Cash on investment
-15.90%-2.28B
0.47%-905.24M
-0.32%-1.97B
37.77%-909.54M
35.89%-1.96B
25.79%-1.46B
18.13%-3.06B
18.17%-1.97B
3.07%-3.73B
-27.24%-2.41B
Other items in the investment business
-78.64%-8.45M
-18.05%-1.41M
70.81%-4.73M
-190.49%-1.19M
-1,127.27%-16.2M
---410K
-96.14%-1.32M
----
---673K
----
Net cash from investment operations
-2.62%-794.3M
32.94%-446.88M
-43.53%-774.06M
28.26%-666.34M
-44.27%-539.31M
-7.04%-928.87M
58.72%-373.82M
36.77%-867.78M
-127.05%-905.6M
-11.31%-1.37B
Net cash before financing
216.60%340.53M
134.56%97.51M
-78.88%107.56M
9.68%-282.17M
-43.19%509.22M
37.33%-312.42M
671.15%896.38M
35.67%-498.53M
23.52%116.24M
23.13%-774.97M
Cash flow from financing activities
New borrowing
323.63%248.58M
434.23%160.27M
-22.59%58.68M
0.00%30M
-68.51%75.8M
-84.04%30M
--240.7M
--187.93M
----
----
Refund
22.59%-58.68M
85.39%-11.07M
-279.02%-75.8M
---75.8M
90.94%-20M
----
---220.7M
----
----
----
Issuing shares
----
----
-87.34%751K
-84.81%721K
-28.88%5.93M
81.01%4.75M
-3.22%8.34M
-64.39%2.62M
10.79%8.62M
15.48%7.37M
Interest paid - financing
-181.19%-7.16M
-203.07%-5.83M
-47.06%-2.55M
-2,013.19%-1.92M
56.99%-1.73M
92.58%-91K
---4.03M
---1.23M
----
----
Dividends paid - financing
0.00%-60M
0.00%-30M
0.00%-60M
0.00%-30M
24.65%-60M
39.55%-30M
52.28%-79.62M
50.99%-49.62M
5.47%-166.86M
-9.12%-101.25M
Absorb investment income
----
----
----
----
4,123.27%10.35M
--10.35M
-91.34%245K
----
-56.70%2.83M
----
Other items of the financing business
3.15%-632.29M
-4.61%-337.35M
5.88%-652.88M
3.43%-322.49M
-35.78%-693.65M
-91.70%-333.97M
1.39%-510.88M
14.39%-174.22M
-924.63%-518.06M
-928.03%-203.49M
Net cash from financing operations
30.37%-509.55M
43.93%-223.98M
-7.10%-731.8M
-25.25%-399.5M
-20.74%-683.31M
-824.10%-318.96M
15.97%-565.94M
88.39%-34.52M
-216.52%-673.48M
-180.01%-297.37M
Effect of rate
-152.56%-2.32M
-4.98%1.47M
263.00%4.41M
168.03%1.55M
85.21%-2.71M
-225.12%-2.27M
-1,151.52%-18.31M
266.67%1.82M
-73.08%1.74M
-92.27%495K
Net Cash
72.92%-169.02M
81.45%-126.47M
-258.59%-624.24M
-7.97%-681.67M
-152.68%-174.08M
-18.45%-631.38M
159.30%330.44M
50.29%-533.05M
-369.56%-557.24M
3.77%-1.07B
Begining period cash
-67.33%300.71M
-67.33%300.71M
-16.11%920.53M
-16.11%920.53M
39.75%1.1B
39.75%1.1B
-41.43%785.19M
-41.43%785.19M
-7.72%1.34B
-7.72%1.34B
Cash at the end
-56.98%129.37M
-26.91%175.71M
-67.33%300.71M
-48.15%240.41M
-16.11%920.53M
82.58%463.67M
39.75%1.1B
-5.54%253.96M
-41.43%785.19M
-22.06%268.85M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
-41.43%785.19M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
-41.43%785.19M
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 64.56%-124.38M-----64.25%-350.94M-----418.04%-213.65M-----86.65%67.18M-----17.43%503.19M----
Profit adjustment
Interest (income) - adjustment 11.03%-8.87M----8.16%-9.97M----2.60%-10.86M-----14.62%-11.15M-----0.13%-9.73M----
Attributable subsidiary (profit) loss 89.93%-15K-------149K----------------------------
Impairment and provisions: 213.65%206.05M--0-56.36%65.69M--051.25%150.53M--0--99.53M--0--0--0
-Impairment of property, plant and equipment (reversal) 343.45%103.21M-----64.18%23.27M----75.07%64.98M------37.12M------------
-Impairmen of inventory (reversal) 508.43%44.56M------7.32M----------------------------
-Other impairments and provisions 66.07%58.28M-----58.98%35.1M----37.08%85.55M------62.41M------------
Revaluation surplus: -235.30%-65.11M--0-62.64%-19.42M--080.22%-11.94M--0-72.44%-60.37M--017.54%-35.01M--0
-Other fair value changes -235.30%-65.11M-----62.64%-19.42M----80.22%-11.94M-----72.44%-60.37M----17.54%-35.01M----
Asset sale loss (gain): 55.05%2.35M--099.08%1.52M--0-35.07%761K--0173.83%1.17M--0-52.07%428K--0
-Loss (gain) on sale of property, machinery and equipment 55.05%2.35M----99.08%1.52M-----35.07%761K----173.83%1.17M-----34.76%428K----
Depreciation and amortization: -3.63%928.6M--0-8.49%963.55M--04.65%1.05B--019.87%1.01B--0281.89%839.39M--0
-Depreciation -3.70%926.55M-----8.48%962.12M----4.76%1.05B----19.94%1B----282.75%836.67M----
-Amortization of intangible assets 43.34%2.05M-----11.60%1.43M-----38.46%1.62M-----3.20%2.63M----125.62%2.72M----
Financial expense -7.84%72.43M-----15.09%78.59M-----5.85%92.56M----3.65%98.31M------94.85M----
Exchange Loss (gain) 179.55%3.81M-----159.21%-4.79M-----45.54%8.1M----70,676.19%14.86M----100.24%21K----
Special items 64.85%-9.84M-----147.44%-28M----197.12%59.01M-----224.49%-60.76M----342.16%48.81M----
Operating profit before the change of operating capital 44.38%1.01B--0-38.26%696.09M--0-2.38%1.13B--0-19.90%1.15B--083.12%1.44B--0
Change of operating capital
Inventory (increase) decrease 1,082.14%224.39M-----124.84%-22.85M----341.01%91.96M----106.49%20.85M-----405.35%-321.39M----
Accounts receivable (increase)decrease -209.57%-129.48M----579.97%118.16M----14.92%-24.62M----74.04%-28.94M----24.00%-111.47M----
Accounts payable increase (decrease) 2,424.64%43.59M----98.19%-1.88M-----439.74%-103.31M-----77.26%30.41M----116.95%133.72M----
Cash  from business operations 32.81%1.16B--0-21.11%872.82M--0-20.02%1.11B--016.72%1.38B--084.20%1.19B--0
Other taxs -376.52%-24.33M----115.21%8.8M----48.86%-57.86M----30.73%-113.14M-----8.57%-163.33M----
Special items of business -81.22%15.64M----457.56%83.29M-----92.75%14.94M----386.46%206.1M----15.10%42.37M----
Net cash from operations 28.72%1.13B41.71%544.39M-15.92%881.62M-37.68%384.17M-17.45%1.05B66.95%616.45M24.31%1.27B-38.21%369.25M107.28%1.02B165.71%597.56M
Cash flow from investment activities
Interest received - investment -20.91%3.48M--4.89M16.31%4.4M----63.51%3.78M----6.00%2.31M-----83.44%2.18M----
Restricted cash (increase) decrease -1,830.88%-82.17M-1,045.24%-35.92M116.56%4.75M-89.30%3.8M23.80%-28.66M172.93%35.5M---37.61M---48.68M--------
Loan receivable (increase) decrease ------------------------------26.5M--------
Sale of fixed assets --31.16M840.16%38.63M----2,182.78%4.11M1,411.29%1.87M91.49%180K-88.31%124K-70.81%94K80.75%1.06M600.00%322K
Purchase of fixed assets -7.63%-431.61M-88.28%-264.94M8.64%-401.01M35.10%-140.71M-8.48%-438.96M-41.84%-216.82M44.34%-404.63M39.48%-152.87M-47.89%-727.03M-17.51%-252.57M
Purchase of intangible assets -228.67%-12.83M20.92%-2.99M45.74%-3.9M-46.69%-3.79M-15.11%-7.19M-15.84%-2.58M94.14%-6.25M86.45%-2.23M-5,106.55%-106.58M-2,433.74%-16.44M
Recovery of cash from investments 24.63%1.99B89.01%720.1M-16.44%1.59B-46.85%380.98M-39.12%1.91B-43.95%716.85M-14.45%3.13B-1.86%1.28B-6.96%3.66B49.92%1.3B
Cash on investment -15.90%-2.28B0.47%-905.24M-0.32%-1.97B37.77%-909.54M35.89%-1.96B25.79%-1.46B18.13%-3.06B18.17%-1.97B3.07%-3.73B-27.24%-2.41B
Other items in the investment business -78.64%-8.45M-18.05%-1.41M70.81%-4.73M-190.49%-1.19M-1,127.27%-16.2M---410K-96.14%-1.32M-------673K----
Net cash from investment operations -2.62%-794.3M32.94%-446.88M-43.53%-774.06M28.26%-666.34M-44.27%-539.31M-7.04%-928.87M58.72%-373.82M36.77%-867.78M-127.05%-905.6M-11.31%-1.37B
Net cash before financing 216.60%340.53M134.56%97.51M-78.88%107.56M9.68%-282.17M-43.19%509.22M37.33%-312.42M671.15%896.38M35.67%-498.53M23.52%116.24M23.13%-774.97M
Cash flow from financing activities
New borrowing 323.63%248.58M434.23%160.27M-22.59%58.68M0.00%30M-68.51%75.8M-84.04%30M--240.7M--187.93M--------
Refund 22.59%-58.68M85.39%-11.07M-279.02%-75.8M---75.8M90.94%-20M-------220.7M------------
Issuing shares ---------87.34%751K-84.81%721K-28.88%5.93M81.01%4.75M-3.22%8.34M-64.39%2.62M10.79%8.62M15.48%7.37M
Interest paid - financing -181.19%-7.16M-203.07%-5.83M-47.06%-2.55M-2,013.19%-1.92M56.99%-1.73M92.58%-91K---4.03M---1.23M--------
Dividends paid - financing 0.00%-60M0.00%-30M0.00%-60M0.00%-30M24.65%-60M39.55%-30M52.28%-79.62M50.99%-49.62M5.47%-166.86M-9.12%-101.25M
Absorb investment income ----------------4,123.27%10.35M--10.35M-91.34%245K-----56.70%2.83M----
Other items of the financing business 3.15%-632.29M-4.61%-337.35M5.88%-652.88M3.43%-322.49M-35.78%-693.65M-91.70%-333.97M1.39%-510.88M14.39%-174.22M-924.63%-518.06M-928.03%-203.49M
Net cash from financing operations 30.37%-509.55M43.93%-223.98M-7.10%-731.8M-25.25%-399.5M-20.74%-683.31M-824.10%-318.96M15.97%-565.94M88.39%-34.52M-216.52%-673.48M-180.01%-297.37M
Effect of rate -152.56%-2.32M-4.98%1.47M263.00%4.41M168.03%1.55M85.21%-2.71M-225.12%-2.27M-1,151.52%-18.31M266.67%1.82M-73.08%1.74M-92.27%495K
Net Cash 72.92%-169.02M81.45%-126.47M-258.59%-624.24M-7.97%-681.67M-152.68%-174.08M-18.45%-631.38M159.30%330.44M50.29%-533.05M-369.56%-557.24M3.77%-1.07B
Begining period cash -67.33%300.71M-67.33%300.71M-16.11%920.53M-16.11%920.53M39.75%1.1B39.75%1.1B-41.43%785.19M-41.43%785.19M-7.72%1.34B-7.72%1.34B
Cash at the end -56.98%129.37M-26.91%175.71M-67.33%300.71M-48.15%240.41M-16.11%920.53M82.58%463.67M39.75%1.1B-5.54%253.96M-41.43%785.19M-22.06%268.85M
Cash balance analysis
Cash and bank balance ---------------------------------41.43%785.19M----
Cash and cash equivalent balance --0--0--0--0--0--0--0--0-41.43%785.19M--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Number of restaurants

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg