HK Stock MarketDetailed Quotes

00520 XIABUXIABU

Watchlist
  • 1.610
  • -0.020-1.23%
Market Closed Apr 19 16:08 CST
1.75BMarket Cap-7931P/E (TTM)

XIABUXIABU Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-64.25%-350.94M
----
-418.04%-213.65M
----
-86.65%67.18M
----
-17.43%503.19M
----
12.28%609.44M
Profit adjustment
Interest (income) - adjustment
----
8.16%-9.97M
----
2.60%-10.86M
----
-14.62%-11.15M
----
-0.13%-9.73M
----
29.99%-9.72M
Investment loss (gain)
----
----
----
----
----
----
----
----
----
202.99%69K
Attributable subsidiary (profit) loss
----
---149K
----
----
----
----
----
----
----
----
Impairment and provisions:
--0
-61.22%58.37M
--0
51.25%150.53M
--0
--99.53M
--0
--0
--0
-23.84%7.17M
-Impairment of property, plant and equipment (reversal)
----
-64.18%23.27M
----
75.07%64.98M
----
--37.12M
----
----
----
-3.75%7.45M
-Other impairments and provisions
----
-58.98%35.1M
----
37.08%85.55M
----
--62.41M
----
----
----
-116.44%-276K
Revaluation surplus:
--0
-62.64%-19.42M
--0
80.22%-11.94M
--0
-72.44%-60.37M
--0
17.54%-35.01M
--0
-11.10%-42.46M
-Other fair value changes
----
-62.64%-19.42M
----
80.22%-11.94M
----
-72.44%-60.37M
----
17.54%-35.01M
----
-11.10%-42.46M
Asset sale loss (gain):
--0
1,061.37%8.84M
--0
-35.07%761K
--0
173.83%1.17M
--0
-52.07%428K
--0
38.66%893K
-Loss (gain) on sale of property, machinery and equipment
----
99.08%1.52M
----
-35.07%761K
----
173.83%1.17M
----
-34.76%428K
----
1.86%656K
-Loss (gain) from selling other assets
----
--7.32M
----
----
----
----
----
----
----
--237K
Depreciation and amortization:
--0
-8.49%963.55M
--0
4.65%1.05B
--0
19.87%1.01B
--0
281.89%839.39M
--0
45.76%219.8M
-Depreciation
----
-8.48%962.12M
----
4.76%1.05B
----
19.94%1B
----
282.75%836.67M
----
45.70%218.59M
-Amortization of intangible assets
----
-11.60%1.43M
----
-38.46%1.62M
----
-3.20%2.63M
----
125.62%2.72M
----
57.44%1.21M
Financial expense
----
-15.09%78.59M
----
-5.85%92.56M
----
3.65%98.31M
----
--94.85M
----
----
Exchange Loss (gain)
----
-159.21%-4.79M
----
-45.54%8.1M
----
70,676.19%14.86M
----
100.24%21K
----
-133.35%-8.79M
Special items
----
-147.44%-28M
----
197.12%59.01M
----
-224.49%-60.76M
----
342.16%48.81M
----
41.54%11.04M
Operating profit before the change of operating capital
--0
-38.26%696.09M
--0
-2.38%1.13B
--0
-19.90%1.15B
--0
83.12%1.44B
--0
14.85%787.45M
Change of operating capital
Inventory (increase) decrease
----
-124.84%-22.85M
----
341.01%91.96M
----
106.49%20.85M
----
-405.35%-321.39M
----
68.56%-63.6M
Accounts receivable (increase)decrease
----
579.97%118.16M
----
14.92%-24.62M
----
74.04%-28.94M
----
24.00%-111.47M
----
-79.91%-146.66M
Accounts payable increase (decrease)
----
98.19%-1.88M
----
-439.74%-103.31M
----
-77.26%30.41M
----
116.95%133.72M
----
-61.55%61.64M
prepayments (increase)decrease
----
----
----
----
----
----
----
----
----
-12.61%-32.23M
Cash  from business operations
--0
-21.11%872.82M
--0
-20.02%1.11B
--0
16.72%1.38B
--0
84.20%1.19B
--0
19.36%643.41M
Other taxs
----
115.21%8.8M
----
48.86%-57.86M
----
30.73%-113.14M
----
-8.57%-163.33M
----
-4.72%-150.44M
Special items of business
----
457.56%83.29M
----
-92.75%14.94M
----
386.46%206.1M
----
15.10%42.37M
----
566.31%36.81M
Net cash from operations
41.71%544.39M
-15.92%881.62M
-37.68%384.17M
-17.45%1.05B
66.95%616.45M
24.31%1.27B
-38.21%369.25M
107.28%1.02B
165.71%597.56M
24.68%492.97M
Cash flow from investment activities
Interest received - investment
--4.89M
16.31%4.4M
----
63.51%3.78M
----
6.00%2.31M
----
-83.44%2.18M
----
-13.38%13.17M
Restricted cash (increase) decrease
-1,045.24%-35.92M
116.56%4.75M
-89.30%3.8M
23.80%-28.66M
172.93%35.5M
---37.61M
---48.68M
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
--26.5M
----
----
----
Sale of fixed assets
840.16%38.63M
----
2,182.78%4.11M
1,411.29%1.87M
91.49%180K
-88.31%124K
-70.81%94K
80.75%1.06M
600.00%322K
310.49%587K
Purchase of fixed assets
-88.28%-264.94M
8.64%-401.01M
35.10%-140.71M
-8.48%-438.96M
-41.84%-216.82M
44.34%-404.63M
39.48%-152.87M
-47.89%-727.03M
-17.51%-252.57M
-69.30%-491.59M
Purchase of intangible assets
20.92%-2.99M
45.74%-3.9M
-46.69%-3.79M
-15.11%-7.19M
-15.84%-2.58M
94.14%-6.25M
86.45%-2.23M
-5,106.55%-106.58M
-2,433.74%-16.44M
-171.13%-2.05M
Recovery of cash from investments
89.01%720.1M
-16.44%1.59B
-46.85%380.98M
-39.12%1.91B
-43.95%716.85M
-14.45%3.13B
-1.86%1.28B
-6.96%3.66B
49.92%1.3B
2.28%3.93B
Cash on investment
0.47%-905.24M
-0.32%-1.97B
37.77%-909.54M
35.89%-1.96B
25.79%-1.46B
18.13%-3.06B
18.17%-1.97B
3.07%-3.73B
-27.24%-2.41B
-0.96%-3.85B
Other items in the investment business
-18.05%-1.41M
70.81%-4.73M
-190.49%-1.19M
-1,127.27%-16.2M
---410K
-96.14%-1.32M
----
---673K
----
----
Net cash from investment operations
32.94%-446.88M
-43.53%-774.06M
28.26%-666.34M
-44.27%-539.31M
-7.04%-928.87M
58.72%-373.82M
36.77%-867.78M
-127.05%-905.6M
-11.31%-1.37B
-64.35%-398.86M
Net cash before financing
134.56%97.51M
-78.88%107.56M
9.68%-282.17M
-43.19%509.22M
37.33%-312.42M
671.15%896.38M
35.67%-498.53M
23.52%116.24M
23.13%-774.97M
-38.37%94.11M
Cash flow from financing activities
New borrowing
434.23%160.27M
-22.59%58.68M
0.00%30M
-68.51%75.8M
-84.04%30M
--240.7M
--187.93M
----
----
----
Refund
85.39%-11.07M
-279.02%-75.8M
---75.8M
90.94%-20M
----
---220.7M
----
----
----
----
Issuing shares
----
-87.34%751K
-84.81%721K
-28.88%5.93M
81.01%4.75M
-3.22%8.34M
-64.39%2.62M
10.79%8.62M
15.48%7.37M
-36.95%7.78M
Interest paid - financing
-203.07%-5.83M
-47.06%-2.55M
-2,013.19%-1.92M
56.99%-1.73M
92.58%-91K
---4.03M
---1.23M
----
----
----
Dividends paid - financing
0.00%-30M
0.00%-60M
0.00%-30M
24.65%-60M
39.55%-30M
52.28%-79.62M
50.99%-49.62M
5.47%-166.86M
-9.12%-101.25M
-5.79%-176.53M
Absorb investment income
----
----
----
4,123.27%10.35M
--10.35M
-91.34%245K
----
-56.70%2.83M
----
--6.53M
Other items of the financing business
-4.61%-337.35M
5.88%-652.88M
3.43%-322.49M
-35.78%-693.65M
-91.70%-333.97M
1.39%-510.88M
14.39%-174.22M
-924.63%-518.06M
-928.03%-203.49M
-30,176.05%-50.56M
Net cash from financing operations
43.93%-223.98M
-7.10%-731.8M
-25.25%-399.5M
-20.74%-683.31M
-824.10%-318.96M
15.97%-565.94M
88.39%-34.52M
-216.52%-673.48M
-180.01%-297.37M
-37.54%-212.78M
Effect of rate
-4.98%1.47M
263.00%4.41M
168.03%1.55M
85.21%-2.71M
-225.12%-2.27M
-1,151.52%-18.31M
266.67%1.82M
-73.08%1.74M
-92.27%495K
126.60%6.47M
Net Cash
81.45%-126.47M
-258.59%-624.24M
-7.97%-681.67M
-152.68%-174.08M
-18.45%-631.38M
159.30%330.44M
50.29%-533.05M
-369.56%-557.24M
3.77%-1.07B
-5,833.60%-118.67M
Begining period cash
-67.33%300.71M
-16.11%920.53M
-16.11%920.53M
39.75%1.1B
39.75%1.1B
-41.43%785.19M
-41.43%785.19M
-7.72%1.34B
-7.72%1.34B
-1.78%1.45B
Cash at the end
-26.91%175.71M
-67.33%300.71M
-48.15%240.41M
-16.11%920.53M
82.58%463.67M
39.75%1.1B
-5.54%253.96M
-41.43%785.19M
-22.06%268.85M
-7.72%1.34B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-41.43%785.19M
----
-7.72%1.34B
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
-41.43%785.19M
--0
-7.72%1.34B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----64.25%-350.94M-----418.04%-213.65M-----86.65%67.18M-----17.43%503.19M----12.28%609.44M
Profit adjustment
Interest (income) - adjustment ----8.16%-9.97M----2.60%-10.86M-----14.62%-11.15M-----0.13%-9.73M----29.99%-9.72M
Investment loss (gain) ------------------------------------202.99%69K
Attributable subsidiary (profit) loss -------149K--------------------------------
Impairment and provisions: --0-61.22%58.37M--051.25%150.53M--0--99.53M--0--0--0-23.84%7.17M
-Impairment of property, plant and equipment (reversal) -----64.18%23.27M----75.07%64.98M------37.12M-------------3.75%7.45M
-Other impairments and provisions -----58.98%35.1M----37.08%85.55M------62.41M-------------116.44%-276K
Revaluation surplus: --0-62.64%-19.42M--080.22%-11.94M--0-72.44%-60.37M--017.54%-35.01M--0-11.10%-42.46M
-Other fair value changes -----62.64%-19.42M----80.22%-11.94M-----72.44%-60.37M----17.54%-35.01M-----11.10%-42.46M
Asset sale loss (gain): --01,061.37%8.84M--0-35.07%761K--0173.83%1.17M--0-52.07%428K--038.66%893K
-Loss (gain) on sale of property, machinery and equipment ----99.08%1.52M-----35.07%761K----173.83%1.17M-----34.76%428K----1.86%656K
-Loss (gain) from selling other assets ------7.32M------------------------------237K
Depreciation and amortization: --0-8.49%963.55M--04.65%1.05B--019.87%1.01B--0281.89%839.39M--045.76%219.8M
-Depreciation -----8.48%962.12M----4.76%1.05B----19.94%1B----282.75%836.67M----45.70%218.59M
-Amortization of intangible assets -----11.60%1.43M-----38.46%1.62M-----3.20%2.63M----125.62%2.72M----57.44%1.21M
Financial expense -----15.09%78.59M-----5.85%92.56M----3.65%98.31M------94.85M--------
Exchange Loss (gain) -----159.21%-4.79M-----45.54%8.1M----70,676.19%14.86M----100.24%21K-----133.35%-8.79M
Special items -----147.44%-28M----197.12%59.01M-----224.49%-60.76M----342.16%48.81M----41.54%11.04M
Operating profit before the change of operating capital --0-38.26%696.09M--0-2.38%1.13B--0-19.90%1.15B--083.12%1.44B--014.85%787.45M
Change of operating capital
Inventory (increase) decrease -----124.84%-22.85M----341.01%91.96M----106.49%20.85M-----405.35%-321.39M----68.56%-63.6M
Accounts receivable (increase)decrease ----579.97%118.16M----14.92%-24.62M----74.04%-28.94M----24.00%-111.47M-----79.91%-146.66M
Accounts payable increase (decrease) ----98.19%-1.88M-----439.74%-103.31M-----77.26%30.41M----116.95%133.72M-----61.55%61.64M
prepayments (increase)decrease -------------------------------------12.61%-32.23M
Cash  from business operations --0-21.11%872.82M--0-20.02%1.11B--016.72%1.38B--084.20%1.19B--019.36%643.41M
Other taxs ----115.21%8.8M----48.86%-57.86M----30.73%-113.14M-----8.57%-163.33M-----4.72%-150.44M
Special items of business ----457.56%83.29M-----92.75%14.94M----386.46%206.1M----15.10%42.37M----566.31%36.81M
Net cash from operations 41.71%544.39M-15.92%881.62M-37.68%384.17M-17.45%1.05B66.95%616.45M24.31%1.27B-38.21%369.25M107.28%1.02B165.71%597.56M24.68%492.97M
Cash flow from investment activities
Interest received - investment --4.89M16.31%4.4M----63.51%3.78M----6.00%2.31M-----83.44%2.18M-----13.38%13.17M
Restricted cash (increase) decrease -1,045.24%-35.92M116.56%4.75M-89.30%3.8M23.80%-28.66M172.93%35.5M---37.61M---48.68M------------
Loan receivable (increase) decrease --------------------------26.5M------------
Sale of fixed assets 840.16%38.63M----2,182.78%4.11M1,411.29%1.87M91.49%180K-88.31%124K-70.81%94K80.75%1.06M600.00%322K310.49%587K
Purchase of fixed assets -88.28%-264.94M8.64%-401.01M35.10%-140.71M-8.48%-438.96M-41.84%-216.82M44.34%-404.63M39.48%-152.87M-47.89%-727.03M-17.51%-252.57M-69.30%-491.59M
Purchase of intangible assets 20.92%-2.99M45.74%-3.9M-46.69%-3.79M-15.11%-7.19M-15.84%-2.58M94.14%-6.25M86.45%-2.23M-5,106.55%-106.58M-2,433.74%-16.44M-171.13%-2.05M
Recovery of cash from investments 89.01%720.1M-16.44%1.59B-46.85%380.98M-39.12%1.91B-43.95%716.85M-14.45%3.13B-1.86%1.28B-6.96%3.66B49.92%1.3B2.28%3.93B
Cash on investment 0.47%-905.24M-0.32%-1.97B37.77%-909.54M35.89%-1.96B25.79%-1.46B18.13%-3.06B18.17%-1.97B3.07%-3.73B-27.24%-2.41B-0.96%-3.85B
Other items in the investment business -18.05%-1.41M70.81%-4.73M-190.49%-1.19M-1,127.27%-16.2M---410K-96.14%-1.32M-------673K--------
Net cash from investment operations 32.94%-446.88M-43.53%-774.06M28.26%-666.34M-44.27%-539.31M-7.04%-928.87M58.72%-373.82M36.77%-867.78M-127.05%-905.6M-11.31%-1.37B-64.35%-398.86M
Net cash before financing 134.56%97.51M-78.88%107.56M9.68%-282.17M-43.19%509.22M37.33%-312.42M671.15%896.38M35.67%-498.53M23.52%116.24M23.13%-774.97M-38.37%94.11M
Cash flow from financing activities
New borrowing 434.23%160.27M-22.59%58.68M0.00%30M-68.51%75.8M-84.04%30M--240.7M--187.93M------------
Refund 85.39%-11.07M-279.02%-75.8M---75.8M90.94%-20M-------220.7M----------------
Issuing shares -----87.34%751K-84.81%721K-28.88%5.93M81.01%4.75M-3.22%8.34M-64.39%2.62M10.79%8.62M15.48%7.37M-36.95%7.78M
Interest paid - financing -203.07%-5.83M-47.06%-2.55M-2,013.19%-1.92M56.99%-1.73M92.58%-91K---4.03M---1.23M------------
Dividends paid - financing 0.00%-30M0.00%-60M0.00%-30M24.65%-60M39.55%-30M52.28%-79.62M50.99%-49.62M5.47%-166.86M-9.12%-101.25M-5.79%-176.53M
Absorb investment income ------------4,123.27%10.35M--10.35M-91.34%245K-----56.70%2.83M------6.53M
Other items of the financing business -4.61%-337.35M5.88%-652.88M3.43%-322.49M-35.78%-693.65M-91.70%-333.97M1.39%-510.88M14.39%-174.22M-924.63%-518.06M-928.03%-203.49M-30,176.05%-50.56M
Net cash from financing operations 43.93%-223.98M-7.10%-731.8M-25.25%-399.5M-20.74%-683.31M-824.10%-318.96M15.97%-565.94M88.39%-34.52M-216.52%-673.48M-180.01%-297.37M-37.54%-212.78M
Effect of rate -4.98%1.47M263.00%4.41M168.03%1.55M85.21%-2.71M-225.12%-2.27M-1,151.52%-18.31M266.67%1.82M-73.08%1.74M-92.27%495K126.60%6.47M
Net Cash 81.45%-126.47M-258.59%-624.24M-7.97%-681.67M-152.68%-174.08M-18.45%-631.38M159.30%330.44M50.29%-533.05M-369.56%-557.24M3.77%-1.07B-5,833.60%-118.67M
Begining period cash -67.33%300.71M-16.11%920.53M-16.11%920.53M39.75%1.1B39.75%1.1B-41.43%785.19M-41.43%785.19M-7.72%1.34B-7.72%1.34B-1.78%1.45B
Cash at the end -26.91%175.71M-67.33%300.71M-48.15%240.41M-16.11%920.53M82.58%463.67M39.75%1.1B-5.54%253.96M-41.43%785.19M-22.06%268.85M-7.72%1.34B
Cash balance analysis
Cash and bank balance -----------------------------41.43%785.19M-----7.72%1.34B
Cash and cash equivalent balance --0--0--0--0--0--0--0-41.43%785.19M--0-7.72%1.34B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Number of restaurants

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg