(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -71.28%383.43M | ---- | 200.38%1.34B | ---- | -66.04%444.49M | ---- | 77.42%1.31B | ---- | -33.48%737.78M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -17.67%-284.09M | ---- | 29.08%-241.44M | ---- | -8.36%-340.44M | ---- | -24.19%-314.18M | ---- | -13.98%-252.98M |
Dividend (income)- adjustment | ---- | 22.68%-20.76M | ---- | 55.08%-26.84M | ---- | -182.91%-59.76M | ---- | -68.70%-21.12M | ---- | -1,725.36%-12.52M |
Attributable subsidiary (profit) loss | ---- | -103.98%-190.2M | ---- | 62.19%-93.25M | ---- | 38.73%-246.6M | ---- | -1,870.76%-402.47M | ---- | 95.63%-20.42M |
Impairment and provisions: | --0 | -97.19%6.06M | --0 | 763.47%215.35M | --0 | -109.40%-32.46M | --0 | 1,103.92%345.43M | --0 | 140.84%28.69M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | -109.38%-32.46M | ---- | 3,158.48%345.85M | ---- | 83.56%-11.31M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---424K | ---- | ---- |
-Other impairments and provisions | ---- | -97.19%6.06M | ---- | --215.35M | ---- | ---- | ---- | ---- | ---- | --40M |
Revaluation surplus: | --0 | 95.88%-29.26M | --0 | -3,525.87%-710.34M | --0 | -106.64%-19.59M | --0 | 1,297.71%294.85M | --0 | -54.01%21.1M |
-Fair value of investment properties (increase) | ---- | ---- | ---- | ---1.28B | ---- | ---- | ---- | ---- | ---- | ---- |
-Derivative financial instruments fair value (increase) | ---- | 17.04%-89.15M | ---- | -273.15%-107.47M | ---- | 68.28%62.06M | ---- | --36.88M | ---- | ---- |
-Other fair value changes | ---- | -91.17%59.89M | ---- | 930.82%678.41M | ---- | -131.65%-81.66M | ---- | 1,122.88%257.97M | ---- | -54.01%21.1M |
Asset sale loss (gain): | --0 | 77.91%-163.97M | --0 | -2,381.82%-742.44M | --0 | -3,465.55%-29.92M | --0 | -4,295.00%-839K | --0 | 100.03%20K |
-Loss (gain) from sale of subsidiary company | ---- | 78.01%-163.27M | ---- | -2,381.82%-742.44M | ---- | ---29.92M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---700K | ---- | ---- | ---- | ---- | ---- | -4,295.00%-839K | ---- | 100.08%20K |
Depreciation and amortization: | --0 | -6.45%26.42M | --0 | 1.19%28.24M | --0 | 6.52%27.9M | --0 | 46.04%26.2M | --0 | 16.68%17.94M |
-Depreciation | ---- | -2.96%34.66M | ---- | 1.25%35.71M | ---- | 4.67%35.27M | ---- | 40.84%33.7M | ---- | 29.03%23.93M |
-Other depreciation and amortization | ---- | -10.25%-8.24M | ---- | -1.48%-7.48M | ---- | 1.79%-7.37M | ---- | -25.27%-7.5M | ---- | -88.96%-5.99M |
Financial expense | ---- | 59.62%495.56M | ---- | 12.78%310.47M | ---- | -17.56%275.28M | ---- | 2.40%333.9M | ---- | 13.22%326.07M |
Special items | ---- | ---- | ---- | -14,688.28%-37.86M | ---- | 97.08%-256K | ---- | -60.13%-8.76M | ---- | -9,527.59%-5.47M |
Operating profit before the change of operating capital | --0 | 502.46%223.17M | --0 | 98.61%37.04M | --0 | -98.81%18.65M | --0 | 85.91%1.56B | --0 | 35.77%840.2M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -84.67%2.99M | -120.89%-26.01M | 168.80%19.49M | 280.83%124.51M | -117.92%-28.33M | -84.13%32.69M | 146.69%158.1M | -55.26%206.03M | -71.19%64.09M | 144.61%460.55M |
Accounts payable increase (decrease) | 18.97%-81.94M | -122.74%-107.06M | -107.34%-101.12M | -119.52%-48.06M | -363.01%-48.77M | 587.84%246.18M | -107.00%-10.53M | -26.26%35.79M | 117.15%150.47M | -72.26%48.54M |
Financial assets at fair value (increase)decrease | 22.15%117.42M | -71.11%111.7M | -63.41%96.13M | -48.03%386.66M | 371.70%262.68M | 239.53%744.01M | -147.16%-96.68M | ---533.25M | 176.82%205.03M | ---- |
Cash from business operations | 165.50%38.47M | 885.20%558.72M | -92.19%14.49M | -88.70%56.71M | 264.70%185.58M | 30.09%501.77M | -87.87%50.89M | -73.98%385.7M | 172.27%419.59M | 749.51%1.48B |
Other taxs | ---- | 95.05%-2.12M | ---- | -2.14%-42.87M | ---- | -202.67%-41.97M | ---- | 59.14%-13.87M | ---- | -77.41%-33.93M |
Special items of business | 4,072.39%989.36M | 180.49%356.91M | 104.37%23.71M | 17.85%-443.44M | -695.10%-542.41M | 39.00%-539.77M | -91.23%91.15M | -764.61%-884.87M | -16.90%1.04B | -67.76%133.14M |
Net cash from operations | 2,590.45%1.03B | 3,920.49%556.6M | 110.71%38.2M | -96.99%13.84M | -351.23%-356.82M | 23.66%459.8M | -90.27%142.03M | -74.33%371.84M | 117.63%1.46B | 372.51%1.45B |
Cash flow from investment activities | ||||||||||
Interest received - investment | 28.19%61.25M | 34.51%124.2M | -33.18%47.78M | -51.52%92.34M | -31.96%71.5M | -2.60%190.48M | -31.81%105.09M | -22.69%195.57M | 70.32%154.12M | 254.01%252.98M |
Dividend received - investment | -62.63%3.93M | -24.31%20.76M | -85.07%10.51M | -54.72%27.42M | 91.59%70.42M | -90.29%60.56M | 416.29%36.76M | 65.90%623.52M | -97.85%7.12M | 121.50%375.83M |
Loan receivable (increase) decrease | -18.89%-388.45M | -91.46%28.54M | -156.90%-326.74M | 115.30%334.2M | 175.86%574.22M | -616.01%-2.18B | -252.29%-757M | 75.86%-305.11M | 151.34%497.08M | -389.94%-1.26B |
Decrease in deposits (increase) | ---5.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | --700K | ---- | ---- | ---- | ---- | ---- | 13,800.00%4.17M | 13,786.67%4.17M | -99.94%30K |
Purchase of fixed assets | ---- | 99.72%-17K | 99.68%-17K | -2,897.51%-6.03M | ---5.25M | 98.87%-201K | ---- | -90.02%-17.85M | -271.83%-17.81M | -42.12%-9.39M |
Purchase of intangible assets | ---- | ---490K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | -79.80%206.58M | ---- | 2,741.96%1.02B | --422.29M | --35.98M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | -91.38%14.35M | 77.64%-4.31M | 665.83%166.42M | 3.72%-19.26M | -89.41%21.73M | -183.86%-20M | 624.39%205.24M | 421.79%23.85M | ---39.14M | -97.14%4.57M |
Cash on investment | -469.46%-219.46M | 73.46%-53.39M | 35.23%-38.54M | ---201.16M | ---59.5M | ---- | ---- | 100.00%-44K | 99.99%-44K | 36.41%-1.43B |
Other items in the investment business | ---- | 446.52%143.44M | 48.48%-10.89M | -58.39%-41.39M | ---21.14M | -167.03%-26.13M | ---- | -71.79%38.99M | ---- | --138.18M |
Net cash from investment operations | -252.32%-533.68M | -61.45%466.01M | -114.10%-151.48M | 162.18%1.21B | 362.08%1.07B | -445.23%-1.94B | -167.70%-409.91M | 129.19%563.09M | 151.20%605.5M | 6.10%-1.93B |
Net cash before financing | 536.26%494.16M | -16.36%1.02B | -115.79%-113.27M | 182.38%1.22B | 367.83%717.46M | -258.74%-1.48B | -112.97%-267.88M | 294.66%934.93M | 503.19%2.06B | 72.52%-480.29M |
Cash flow from financing activities | ||||||||||
New borrowing | -39.22%1.88B | 69.70%4.28B | 47.46%3.1B | -26.17%2.52B | 88.85%2.1B | -48.56%3.41B | 12.29%1.11B | 66.95%6.64B | -27.37%990.32M | -37.10%3.97B |
Refund | 9.92%-2.04B | -154.23%-3.74B | -85.13%-2.27B | 42.40%-1.47B | -42.31%-1.22B | 54.93%-2.55B | 45.65%-860.66M | -40.40%-5.67B | -28.27%-1.58B | 29.87%-4.04B |
Issuance of bonds | ---- | ---- | ---- | --2.34B | --2.34B | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -66.06%-323.75M | -57.44%-491.51M | -27.09%-194.96M | -5.11%-312.2M | 6.08%-153.4M | 17.62%-297.01M | 3.13%-163.33M | -0.12%-360.54M | ---168.6M | -11.30%-360.12M |
Dividends paid - financing | 0.03%-40.15M | -2.06%-40.96M | -1.08%-40.16M | 22.71%-40.13M | 23.48%-39.73M | 26.47%-51.93M | 26.46%-51.93M | 60.66%-70.62M | 60.52%-70.62M | -10.40%-179.52M |
Issuance expenses and redemption of securities expenses | 98.60%-18.35M | 40.68%-1.3B | 37.60%-1.31B | -3,285.15%-2.19B | -2,207.07%-2.1B | -151.52%-64.74M | 6.02%-90.94M | -14,525.00%-25.74M | -65,729.93%-96.77M | 99.98%-176K |
Other items of the financing business | ---- | 51.55%-36.51M | 2.04%-36.51M | 55.15%-75.35M | 16.90%-37.27M | 9.90%-168M | 0.00%-44.85M | -107.88%-186.47M | 0.00%-44.85M | -100.00%-89.7M |
Net cash from financing operations | 27.81%-542.76M | -272.87%-1.33B | -184.80%-751.82M | 176.76%770.17M | 989.03%886.59M | -14.89%278.29M | 89.76%-99.73M | 147.39%326.98M | -926.62%-974.12M | -191.67%-689.98M |
Effect of rate | 66.61%28.09M | ---- | 166.20%16.86M | ---- | ---25.47M | ---- | ---- | ---- | ---- | ---- |
Net Cash | 94.38%-48.6M | -115.50%-308.79M | -153.93%-865.09M | 265.26%1.99B | 536.36%1.6B | -195.56%-1.21B | -133.70%-367.6M | 207.83%1.26B | 279.69%1.09B | -17.63%-1.17B |
Begining period cash | -8.94%3.15B | 136.22%3.46B | 136.22%3.46B | -45.18%1.46B | -45.18%1.46B | 89.70%2.67B | 89.70%2.67B | -45.41%1.41B | -45.41%1.41B | -27.85%2.58B |
Cash at the end | 19.90%3.13B | -8.94%3.15B | -14.27%2.61B | 136.22%3.46B | 32.17%3.04B | -45.18%1.46B | -7.86%2.3B | 89.70%2.67B | 26.77%2.5B | -45.41%1.41B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data