HK Stock MarketDetailed Quotes

00428 COCOON HOLDINGS

Watchlist
  • 0.086
  • -0.004-4.44%
Market Closed May 3 16:09 CST
51.97MMarket Cap0.97P/E (TTM)

COCOON HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
211.29%53.51M
----
-67.86%-48.08M
----
-587.54%-28.64M
----
88.22%-4.17M
----
54.93%-35.36M
----
Profit adjustment
Interest (income) - adjustment
83.80%-702K
----
42.42%-4.33M
----
7.16%-7.53M
----
9.82%-8.11M
----
16.87%-8.99M
----
Impairment and provisions:
--0
--0
-76.01%432K
--0
-86.68%1.8M
--0
331.22%13.52M
--0
-41.31%3.14M
--0
-Other impairments and provisions
----
----
-76.01%432K
----
-86.68%1.8M
----
331.22%13.52M
----
-41.31%3.14M
----
Revaluation surplus:
--0
--0
--0
--0
228.98%12.94M
--0
-189.79%-10.03M
--0
-63.19%11.17M
--0
-Other fair value changes
----
----
----
----
228.98%12.94M
----
-189.79%-10.03M
----
-63.19%11.17M
----
Asset sale loss (gain):
-157.69%-3.34M
--0
-58.37%5.78M
--0
627.99%13.89M
--0
-48.98%1.91M
--0
173.61%3.74M
--0
-Loss (gain) from selling other assets
-157.69%-3.34M
----
-58.37%5.78M
----
627.99%13.89M
----
-48.98%1.91M
----
--3.74M
----
Depreciation and amortization:
-29.12%202K
--0
0.71%285K
--0
-0.35%283K
--0
-20.22%284K
--0
2,442.86%356K
--0
-Depreciation
-29.12%202K
----
0.71%285K
----
-0.35%283K
----
-20.22%284K
----
2,442.86%356K
----
Financial expense
-49.83%1.03M
----
24.64%2.06M
----
5.16%1.65M
----
-57.87%1.57M
----
-10.51%3.73M
----
Special items
-245.81%-54.79M
----
--37.58M
----
----
----
----
----
----
----
Operating profit before the change of operating capital
34.82%-4.09M
--0
-11.95%-6.28M
--0
-11.76%-5.61M
--0
77.43%-5.02M
--0
59.31%-22.22M
--0
Change of operating capital
Accounts receivable (increase)decrease
----
----
----
----
----
----
78.98%630K
----
-80.77%352K
----
Accounts payable increase (decrease)
243.66%1.23M
----
-164.34%-859K
----
317.07%1.34M
----
74.94%-615K
----
-201.28%-2.45M
----
prepayments (increase)decrease
189.00%453K
----
-245.01%-509K
----
--351K
----
----
----
----
----
Financial assets at fair value (increase)decrease
-80.92%-9.76M
----
66.02%-5.4M
----
---15.88M
----
----
----
----
----
Cash  from business operations
36.56%-10.28M
--0
18.74%-16.21M
--0
-139.77%-19.94M
--0
-48.24%-8.32M
--0
68.52%-5.61M
--0
Interest received - operating
----
----
--2.4M
----
----
----
----
----
----
----
Interest paid - operating
----
----
---77K
----
----
----
----
----
---14K
----
Special items of business
159.57%1.89M
----
-2,145.39%-3.17M
----
95.77%-141K
----
-117.82%-3.33M
----
-42.47%18.71M
----
Net cash from operations
25.95%-10.28M
-124.35%-1.02M
30.39%-13.88M
118.66%4.18M
-139.31%-19.94M
-314.83%-22.4M
-48.16%-8.33M
-24.83%-5.4M
62.54%-5.63M
85.29%-4.33M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
----
---10M
----
----
----
Net cash from investment operations
--0
--0
--0
--0
--0
--0
---10M
--0
--0
--0
Net cash before financing
25.95%-10.28M
-124.35%-1.02M
30.39%-13.88M
118.66%4.18M
-8.78%-19.94M
-314.83%-22.4M
-225.94%-18.33M
-24.83%-5.4M
85.40%-5.63M
86.86%-4.33M
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
----
-205.70%-31.71M
----
Issuing shares
-24.24%17.27M
----
47.35%22.79M
----
--15.47M
--15.47M
----
----
114.51%65.3M
----
Interest paid - financing
46.67%-856K
-53.66%-713K
-16.56%-1.61M
-0.43%-464K
17.35%-1.38M
53.89%-462K
57.40%-1.67M
---1M
---3.91M
----
Issuance expenses and redemption of securities expenses
4.62%-165K
----
-47.86%-173K
-4,173.50%-5M
---117K
---117K
----
----
98.57%-300K
----
Other items of the financing business
96.85%-212K
12.23%-122K
-2,140.00%-6.72M
4.79%-139K
-6.38%-300K
-5.04%-146K
17.30%-282K
---139K
---341K
----
Net cash from financing operations
12.17%16.03M
85.10%-835K
4.53%14.29M
-138.00%-5.6M
801.95%13.67M
1,392.11%14.74M
-106.71%-1.95M
---1.14M
-26.33%29.03M
--0
Net Cash
1,299.76%5.75M
-30.22%-1.85M
106.56%411K
81.42%-1.42M
69.09%-6.27M
-17.08%-7.66M
-186.65%-20.28M
-51.20%-6.54M
2,527.16%23.41M
58.83%-4.33M
Begining period cash
25.14%2.05M
25.14%2.05M
-79.32%1.64M
-79.32%1.64M
-71.96%7.91M
-71.96%7.91M
489.81%28.19M
489.81%28.19M
22.92%4.78M
-59.67%4.78M
Cash at the end
281.18%7.8M
-8.96%193K
25.14%2.05M
-14.17%212K
-79.32%1.64M
-98.86%247K
-71.96%7.91M
4,678.37%21.65M
489.81%28.19M
-66.24%453K
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 211.29%53.51M-----67.86%-48.08M-----587.54%-28.64M----88.22%-4.17M----54.93%-35.36M----
Profit adjustment
Interest (income) - adjustment 83.80%-702K----42.42%-4.33M----7.16%-7.53M----9.82%-8.11M----16.87%-8.99M----
Impairment and provisions: --0--0-76.01%432K--0-86.68%1.8M--0331.22%13.52M--0-41.31%3.14M--0
-Other impairments and provisions ---------76.01%432K-----86.68%1.8M----331.22%13.52M-----41.31%3.14M----
Revaluation surplus: --0--0--0--0228.98%12.94M--0-189.79%-10.03M--0-63.19%11.17M--0
-Other fair value changes ----------------228.98%12.94M-----189.79%-10.03M-----63.19%11.17M----
Asset sale loss (gain): -157.69%-3.34M--0-58.37%5.78M--0627.99%13.89M--0-48.98%1.91M--0173.61%3.74M--0
-Loss (gain) from selling other assets -157.69%-3.34M-----58.37%5.78M----627.99%13.89M-----48.98%1.91M------3.74M----
Depreciation and amortization: -29.12%202K--00.71%285K--0-0.35%283K--0-20.22%284K--02,442.86%356K--0
-Depreciation -29.12%202K----0.71%285K-----0.35%283K-----20.22%284K----2,442.86%356K----
Financial expense -49.83%1.03M----24.64%2.06M----5.16%1.65M-----57.87%1.57M-----10.51%3.73M----
Special items -245.81%-54.79M------37.58M----------------------------
Operating profit before the change of operating capital 34.82%-4.09M--0-11.95%-6.28M--0-11.76%-5.61M--077.43%-5.02M--059.31%-22.22M--0
Change of operating capital
Accounts receivable (increase)decrease ------------------------78.98%630K-----80.77%352K----
Accounts payable increase (decrease) 243.66%1.23M-----164.34%-859K----317.07%1.34M----74.94%-615K-----201.28%-2.45M----
prepayments (increase)decrease 189.00%453K-----245.01%-509K------351K--------------------
Financial assets at fair value (increase)decrease -80.92%-9.76M----66.02%-5.4M-------15.88M--------------------
Cash  from business operations 36.56%-10.28M--018.74%-16.21M--0-139.77%-19.94M--0-48.24%-8.32M--068.52%-5.61M--0
Interest received - operating ----------2.4M----------------------------
Interest paid - operating -----------77K-----------------------14K----
Special items of business 159.57%1.89M-----2,145.39%-3.17M----95.77%-141K-----117.82%-3.33M-----42.47%18.71M----
Net cash from operations 25.95%-10.28M-124.35%-1.02M30.39%-13.88M118.66%4.18M-139.31%-19.94M-314.83%-22.4M-48.16%-8.33M-24.83%-5.4M62.54%-5.63M85.29%-4.33M
Cash flow from investment activities
Loan receivable (increase) decrease ---------------------------10M------------
Net cash from investment operations --0--0--0--0--0--0---10M--0--0--0
Net cash before financing 25.95%-10.28M-124.35%-1.02M30.39%-13.88M118.66%4.18M-8.78%-19.94M-314.83%-22.4M-225.94%-18.33M-24.83%-5.4M85.40%-5.63M86.86%-4.33M
Cash flow from financing activities
Refund ---------------------------------205.70%-31.71M----
Issuing shares -24.24%17.27M----47.35%22.79M------15.47M--15.47M--------114.51%65.3M----
Interest paid - financing 46.67%-856K-53.66%-713K-16.56%-1.61M-0.43%-464K17.35%-1.38M53.89%-462K57.40%-1.67M---1M---3.91M----
Issuance expenses and redemption of securities expenses 4.62%-165K-----47.86%-173K-4,173.50%-5M---117K---117K--------98.57%-300K----
Other items of the financing business 96.85%-212K12.23%-122K-2,140.00%-6.72M4.79%-139K-6.38%-300K-5.04%-146K17.30%-282K---139K---341K----
Net cash from financing operations 12.17%16.03M85.10%-835K4.53%14.29M-138.00%-5.6M801.95%13.67M1,392.11%14.74M-106.71%-1.95M---1.14M-26.33%29.03M--0
Net Cash 1,299.76%5.75M-30.22%-1.85M106.56%411K81.42%-1.42M69.09%-6.27M-17.08%-7.66M-186.65%-20.28M-51.20%-6.54M2,527.16%23.41M58.83%-4.33M
Begining period cash 25.14%2.05M25.14%2.05M-79.32%1.64M-79.32%1.64M-71.96%7.91M-71.96%7.91M489.81%28.19M489.81%28.19M22.92%4.78M-59.67%4.78M
Cash at the end 281.18%7.8M-8.96%193K25.14%2.05M-14.17%212K-79.32%1.64M-98.86%247K-71.96%7.91M4,678.37%21.65M489.81%28.19M-66.24%453K
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg