HK Stock MarketDetailed Quotes

00426 ONE MEDIA GROUP

Watchlist
  • 0.048
  • -0.001-2.04%
Market Closed Apr 26 16:08 CST
19.24MMarket Cap-857P/E (TTM)

ONE MEDIA GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
-51.48%-18.63M
----
28.57%-12.3M
----
35.54%-17.21M
----
-124.51%-26.71M
----
41.49%-11.9M
Profit adjustment
Interest (income) - adjustment
----
-138.46%-31K
----
56.67%-13K
----
83.24%-30K
----
-57.02%-179K
----
51.28%-114K
Dividend (income)- adjustment
----
----
----
29.17%-408K
----
45.30%-576K
----
---1.05M
----
----
Attributable subsidiary (profit) loss
----
-1.38%143K
----
190.00%145K
----
--50K
----
----
----
----
Impairment and provisions:
--0
616.41%1.4M
--0
1,183.33%195K
--0
-100.18%-18K
--0
10,584.95%9.94M
--0
-99.52%93K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--774K
----
----
-Impairment of trade receivables (reversal)
----
183.33%10K
----
-129.27%-12K
----
--41K
----
----
----
----
-Other impairments and provisions
----
570.05%1.39M
----
450.85%207K
----
-100.64%-59K
----
9,752.69%9.16M
----
-99.51%93K
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
-217.14%-41K
--0
100.16%35K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
99.81%-41K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
-1,125.00%-41K
----
103.60%4K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
--72K
Depreciation and amortization:
--0
-44.97%186K
--0
2.74%338K
--0
-89.52%329K
--0
214.31%3.14M
--0
-52.32%999K
-Depreciation
----
-44.97%186K
----
2.74%338K
----
-88.59%329K
----
306.63%2.88M
----
-26.83%709K
-Amortization of intangible assets
----
----
----
----
----
----
----
-11.38%257K
----
-74.25%290K
Financial expense
----
124.87%1.29M
----
187.50%575K
----
0.50%200K
----
--199K
----
----
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
4,014.81%1.11M
Special items
----
----
----
----
----
---1.71M
----
----
----
----
Operating profit before the change of operating capital
--0
-36.41%-15.64M
--0
39.57%-11.46M
--0
-29.03%-18.97M
--0
-50.47%-14.7M
--0
54.09%-9.77M
Change of operating capital
Inventory (increase) decrease
----
-175.34%-55K
----
-25.51%73K
----
-4.85%98K
----
-88.85%103K
----
-71.83%924K
Accounts receivable (increase)decrease
----
-115.39%-559K
----
292.43%3.63M
----
-123.49%-1.89M
----
124.68%8.04M
----
-21.31%3.58M
Accounts payable increase (decrease)
----
46.84%-640K
----
6.52%-1.2M
----
69.17%-1.29M
----
27.09%-4.18M
----
-519.46%-5.73M
Cash  from business operations
-12.85%-8.75M
-108.92%-17.06M
-158.08%-7.75M
60.43%-8.16M
71.45%-3M
-77.99%-20.63M
-82.78%-10.52M
-47.04%-11.59M
45.73%-5.76M
45.18%-7.88M
Hong Kong profits tax paid
----
--49K
--68K
----
----
-118.34%-53K
----
-28.11%289K
----
-87.52%402K
Interest paid - operating
-304.09%-1.29M
----
2.15%-318K
----
-301.23%-325K
----
25.69%-81K
----
---109K
----
Special items of business
----
-753.36%-1.46M
----
-81.68%223K
----
215.68%1.22M
----
-133.76%-1.05M
----
--3.12M
Net cash from operations
-25.39%-10.03M
-109.41%-18.3M
-140.38%-8M
58.15%-8.74M
68.60%-3.33M
-81.58%-20.88M
-80.76%-10.6M
-53.74%-11.5M
46.72%-5.86M
32.97%-7.48M
Cash flow from investment activities
Interest received - investment
1,300.00%28K
138.46%31K
-77.78%2K
-56.67%13K
80.00%9K
-83.24%30K
-95.00%5K
57.02%179K
92.31%100K
-51.28%114K
Dividend received - investment
----
----
----
-29.17%408K
----
-45.30%576K
----
1.84%1.05M
----
-53.00%1.03M
Loan receivable (increase) decrease
----
---250K
---250K
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
--46K
----
----
Purchase of fixed assets
35.94%-41K
-237.50%-135K
-60.00%-64K
81.57%-40K
2.44%-40K
57.20%-217K
89.18%-41K
13.63%-507K
-152.67%-379K
31.35%-587K
Purchase of intangible assets
----
----
----
----
----
----
----
45.45%-6K
---2K
64.52%-11K
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--69K
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--9K
Cash on investment
----
----
----
----
----
---250K
---250K
----
----
----
Other items in the investment business
----
----
----
----
----
--12.32M
--12.32M
----
----
----
Net cash from investment operations
95.83%-13K
-192.91%-354K
-906.45%-312K
-96.94%381K
-100.26%-31K
1,529.02%12.46M
4,383.63%12.04M
21.82%765K
-186.73%-281K
-62.35%628K
Net cash before financing
-20.84%-10.04M
-123.19%-18.65M
-147.45%-8.31M
0.76%-8.36M
-333.75%-3.36M
21.55%-8.42M
123.38%1.44M
-56.66%-10.74M
44.66%-6.15M
27.81%-6.85M
Cash flow from financing activities
New borrowing
-35.71%45M
-58.93%115M
-61.11%70M
143.48%280M
1,464.67%180M
--115M
1,320.25%11.5M
----
--810K
----
Refund
42.86%-40M
49.15%-150M
61.11%-70M
---295M
---180M
----
----
----
----
----
Other items of the financing business
17.39%-38K
94.98%-73K
93.44%-46K
-6.60%-1.45M
-3.70%-701K
35.96%-1.36M
35.92%-676K
---2.13M
---1.06M
----
Net cash from financing operations
10,886.96%4.96M
-113.16%-35.07M
93.44%-46K
-114.48%-16.45M
-106.47%-701K
5,435.02%113.64M
4,519.59%10.83M
---2.13M
---245K
--0
Effect of rate
76.19%-10K
-372.73%-52K
-700.00%-42K
89.81%-11K
109.72%7K
-10,700.00%-108K
-1,900.00%-72K
98.46%-1K
100.60%4K
-107.00%-65K
Net Cash
39.20%-5.08M
-116.54%-53.73M
-105.86%-8.36M
-123.58%-24.81M
-133.10%-4.06M
917.77%105.21M
291.94%12.27M
-87.74%-12.87M
42.45%-6.39M
27.81%-6.85M
Begining period cash
-59.58%36.48M
-21.57%90.26M
-21.57%90.26M
1,053.59%115.08M
1,053.59%115.08M
-56.33%9.98M
-56.33%9.98M
-23.25%22.84M
-23.25%22.84M
-22.35%29.76M
Cash at the end
-61.66%31.39M
-59.58%36.48M
-26.27%81.86M
-21.57%90.26M
400.83%111.03M
1,053.59%115.08M
34.71%22.17M
-56.33%9.98M
-8.54%16.46M
-23.25%22.84M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -----51.48%-18.63M----28.57%-12.3M----35.54%-17.21M-----124.51%-26.71M----41.49%-11.9M
Profit adjustment
Interest (income) - adjustment -----138.46%-31K----56.67%-13K----83.24%-30K-----57.02%-179K----51.28%-114K
Dividend (income)- adjustment ------------29.17%-408K----45.30%-576K-------1.05M--------
Attributable subsidiary (profit) loss -----1.38%143K----190.00%145K------50K----------------
Impairment and provisions: --0616.41%1.4M--01,183.33%195K--0-100.18%-18K--010,584.95%9.94M--0-99.52%93K
-Impairment of property, plant and equipment (reversal) ------------------------------774K--------
-Impairment of trade receivables (reversal) ----183.33%10K-----129.27%-12K------41K----------------
-Other impairments and provisions ----570.05%1.39M----450.85%207K-----100.64%-59K----9,752.69%9.16M-----99.51%93K
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--0--0--0--0--0--0-217.14%-41K--0100.16%35K
-Loss (gain) from sale of subsidiary company ------------------------------------99.81%-41K
-Loss (gain) on sale of property, machinery and equipment -----------------------------1,125.00%-41K----103.60%4K
-Loss (gain) from selling other assets --------------------------------------72K
Depreciation and amortization: --0-44.97%186K--02.74%338K--0-89.52%329K--0214.31%3.14M--0-52.32%999K
-Depreciation -----44.97%186K----2.74%338K-----88.59%329K----306.63%2.88M-----26.83%709K
-Amortization of intangible assets -----------------------------11.38%257K-----74.25%290K
Financial expense ----124.87%1.29M----187.50%575K----0.50%200K------199K--------
Exchange Loss (gain) ------------------------------------4,014.81%1.11M
Special items -----------------------1.71M----------------
Operating profit before the change of operating capital --0-36.41%-15.64M--039.57%-11.46M--0-29.03%-18.97M--0-50.47%-14.7M--054.09%-9.77M
Change of operating capital
Inventory (increase) decrease -----175.34%-55K-----25.51%73K-----4.85%98K-----88.85%103K-----71.83%924K
Accounts receivable (increase)decrease -----115.39%-559K----292.43%3.63M-----123.49%-1.89M----124.68%8.04M-----21.31%3.58M
Accounts payable increase (decrease) ----46.84%-640K----6.52%-1.2M----69.17%-1.29M----27.09%-4.18M-----519.46%-5.73M
Cash  from business operations -12.85%-8.75M-108.92%-17.06M-158.08%-7.75M60.43%-8.16M71.45%-3M-77.99%-20.63M-82.78%-10.52M-47.04%-11.59M45.73%-5.76M45.18%-7.88M
Hong Kong profits tax paid ------49K--68K---------118.34%-53K-----28.11%289K-----87.52%402K
Interest paid - operating -304.09%-1.29M----2.15%-318K-----301.23%-325K----25.69%-81K-------109K----
Special items of business -----753.36%-1.46M-----81.68%223K----215.68%1.22M-----133.76%-1.05M------3.12M
Net cash from operations -25.39%-10.03M-109.41%-18.3M-140.38%-8M58.15%-8.74M68.60%-3.33M-81.58%-20.88M-80.76%-10.6M-53.74%-11.5M46.72%-5.86M32.97%-7.48M
Cash flow from investment activities
Interest received - investment 1,300.00%28K138.46%31K-77.78%2K-56.67%13K80.00%9K-83.24%30K-95.00%5K57.02%179K92.31%100K-51.28%114K
Dividend received - investment -------------29.17%408K-----45.30%576K----1.84%1.05M-----53.00%1.03M
Loan receivable (increase) decrease -------250K---250K----------------------------
Sale of fixed assets ------------------------------46K--------
Purchase of fixed assets 35.94%-41K-237.50%-135K-60.00%-64K81.57%-40K2.44%-40K57.20%-217K89.18%-41K13.63%-507K-152.67%-379K31.35%-587K
Purchase of intangible assets ----------------------------45.45%-6K---2K64.52%-11K
Sale of subsidiaries --------------------------------------69K
Recovery of cash from investments --------------------------------------9K
Cash on investment -----------------------250K---250K------------
Other items in the investment business ----------------------12.32M--12.32M------------
Net cash from investment operations 95.83%-13K-192.91%-354K-906.45%-312K-96.94%381K-100.26%-31K1,529.02%12.46M4,383.63%12.04M21.82%765K-186.73%-281K-62.35%628K
Net cash before financing -20.84%-10.04M-123.19%-18.65M-147.45%-8.31M0.76%-8.36M-333.75%-3.36M21.55%-8.42M123.38%1.44M-56.66%-10.74M44.66%-6.15M27.81%-6.85M
Cash flow from financing activities
New borrowing -35.71%45M-58.93%115M-61.11%70M143.48%280M1,464.67%180M--115M1,320.25%11.5M------810K----
Refund 42.86%-40M49.15%-150M61.11%-70M---295M---180M--------------------
Other items of the financing business 17.39%-38K94.98%-73K93.44%-46K-6.60%-1.45M-3.70%-701K35.96%-1.36M35.92%-676K---2.13M---1.06M----
Net cash from financing operations 10,886.96%4.96M-113.16%-35.07M93.44%-46K-114.48%-16.45M-106.47%-701K5,435.02%113.64M4,519.59%10.83M---2.13M---245K--0
Effect of rate 76.19%-10K-372.73%-52K-700.00%-42K89.81%-11K109.72%7K-10,700.00%-108K-1,900.00%-72K98.46%-1K100.60%4K-107.00%-65K
Net Cash 39.20%-5.08M-116.54%-53.73M-105.86%-8.36M-123.58%-24.81M-133.10%-4.06M917.77%105.21M291.94%12.27M-87.74%-12.87M42.45%-6.39M27.81%-6.85M
Begining period cash -59.58%36.48M-21.57%90.26M-21.57%90.26M1,053.59%115.08M1,053.59%115.08M-56.33%9.98M-56.33%9.98M-23.25%22.84M-23.25%22.84M-22.35%29.76M
Cash at the end -61.66%31.39M-59.58%36.48M-26.27%81.86M-21.57%90.26M400.83%111.03M1,053.59%115.08M34.71%22.17M-56.33%9.98M-8.54%16.46M-23.25%22.84M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg