HK Stock MarketDetailed Quotes

00417 TSE SUI LUEN

Watchlist
  • 0.860
  • 0.0000.00%
Not Open Apr 26 16:08 CST
214.30MMarket Cap-1628P/E (TTM)

TSE SUI LUEN Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
-527.44%-53.69M
-177.98%-47.18M
-59.11%12.56M
6,084.37%60.5M
220.45%30.72M
98.32%-1.01M
-274.68%-25.5M
-160.36%-60.03M
-63.25%14.6M
10.68%99.44M
Profit adjustment
Interest (income) - adjustment
5.33%-5.59M
1.97%-10.61M
-12.56%-5.91M
-11.75%-10.83M
-163.32%-5.25M
-151.68%-9.69M
13.57%-1.99M
-1.08%-3.85M
-40.70%-2.31M
-12.23%-3.81M
Impairment and provisions:
-99.23%66K
-61.79%21.21M
-83.35%8.54M
-29.84%55.51M
112.20%51.31M
1,459.07%79.12M
330.75%24.18M
-34.12%5.08M
-212.78%-10.48M
-63.70%7.7M
-Impairment of property, plant and equipment (reversal)
----
-5.21%4.2M
----
-78.28%4.43M
----
491.96%20.41M
--1.26M
--3.45M
----
----
-Impairmen of inventory (reversal)
-1,435.01%-20.74M
-77.32%2.85M
-106.21%-1.35M
-49.74%12.55M
13.10%21.74M
299.79%24.97M
254.77%19.22M
-152.45%-12.5M
-270.78%-12.42M
-123.33%-4.95M
-Impairment of trade receivables (reversal)
873.63%704K
31.39%-634K
-355.00%-91K
-162.50%-924K
97.60%-20K
-131.54%-352K
-142.97%-835K
-91.18%1.12M
--1.94M
--12.65M
-Other impairments and provisions
101.30%20.1M
-62.49%14.8M
-66.25%9.99M
15.71%39.46M
553.65%29.58M
162.07%34.1M
--4.53M
--13.01M
----
----
Revaluation surplus:
--0
---4.57M
--0
--0
--0
--0
--0
--0
--0
1,648.77%2.51M
-Fair value of investment properties (increase)
----
---4.57M
----
----
----
----
----
----
----
----
-Other fair value changes
----
----
----
----
----
----
----
----
----
1,648.77%2.51M
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Depreciation and amortization:
-5.88%73.04M
-0.80%154.9M
10.42%77.59M
-25.90%156.16M
-34.58%70.27M
-18.56%210.75M
-15.29%107.42M
345.39%258.78M
371.72%126.8M
-6.21%58.1M
-Depreciation
-5.88%73.04M
-0.80%154.9M
10.42%77.59M
-25.90%156.16M
-34.58%70.27M
-18.56%210.75M
-15.29%107.42M
345.39%258.78M
371.72%126.8M
-6.21%58.1M
Financial expense
61.02%45.61M
85.70%69.38M
54.13%28.33M
-25.91%37.36M
-34.43%18.38M
-20.40%50.42M
-6.47%28.03M
25.79%63.35M
43.29%29.97M
13.56%50.36M
Special items
-6,040.00%-4.75M
-7.67%289K
-87.40%80K
-3.10%313K
17.16%635K
205.21%323K
271.52%542K
-119.28%-307K
-126.96%-316K
864.85%1.59M
Operating profit before the change of operating capital
-54.88%54.68M
-38.66%183.41M
-27.02%121.2M
-9.37%299.02M
25.17%166.06M
25.43%329.92M
-16.17%132.67M
21.83%263.02M
90.27%158.27M
0.90%215.9M
Change of operating capital
Inventory (increase) decrease
70.95%-73.33M
-56.53%-177.02M
-45.21%-252.38M
-142.98%-113.09M
-191.72%-173.8M
558.23%263.11M
252.30%189.49M
-144.60%-57.42M
-261.36%-124.42M
258.62%128.74M
Accounts receivable (increase)decrease
-52.08%-17.02M
-74.78%7.54M
-19,194.83%-11.19M
189.38%29.9M
99.79%-58K
-154.17%-33.45M
-201.67%-27.44M
305.79%61.75M
66.97%26.99M
-79.03%15.22M
Accounts payable increase (decrease)
86.24%60.57M
-19.00%72.03M
-80.24%32.52M
172.81%88.92M
251.40%164.57M
-1,420.82%-122.12M
-242.34%-108.7M
666.89%9.25M
609.82%76.37M
96.38%-1.63M
prepayments (increase)decrease
-125.16%-1.4M
-9.39%41.86M
-80.22%5.55M
204.33%46.2M
123.28%28.08M
-171.39%-44.28M
282.40%12.58M
326.81%62.02M
72.02%-6.89M
-180.19%-27.35M
Cash  from business operations
122.49%23.45M
-62.79%130.46M
-156.60%-104.3M
-10.76%350.62M
-8.09%184.28M
16.65%392.9M
53.86%200.5M
1.79%336.82M
-19.84%130.32M
70.16%330.88M
Hong Kong profits tax paid
35.81%-2.04M
-51.16%-11.38M
-223.63%-3.18M
-14.44%-7.53M
358.33%2.57M
-98.61%-6.58M
-48.21%-996K
57.59%-3.31M
66.85%-672K
-41.75%-7.81M
Other taxs
10.92%-9.77M
7.17%-23.39M
11.88%-10.97M
-59.50%-25.19M
-59.24%-12.45M
43.26%-15.79M
41.21%-7.82M
21.96%-27.84M
25.23%-13.3M
12.38%-35.67M
Interest paid - operating
6.70%-4.2M
-15.99%-9.11M
-31.92%-4.51M
21.22%-7.85M
37.93%-3.42M
31.87%-9.96M
---5.5M
---14.63M
----
----
Special items of business
---53K
931.45%2.64M
----
-14.39%-318K
-129.89%-573K
84.59%-278K
--1.92M
---1.8M
----
----
Net cash from operations
106.05%7.44M
-72.07%86.59M
-171.91%-122.96M
-14.01%310.05M
-8.16%170.99M
23.89%360.56M
60.03%186.19M
1.27%291.04M
-18.50%116.35M
93.89%287.4M
Cash flow from investment activities
Interest received - investment
-5.33%5.59M
-1.97%10.61M
12.56%5.91M
11.75%10.83M
163.32%5.25M
151.68%9.69M
-13.57%1.99M
1.08%3.85M
40.70%2.31M
12.23%3.81M
Decrease in deposits (increase)
21.55%26.09M
71.78%-13.94M
--21.46M
28.72%-49.38M
----
14.95%-69.28M
-22.46%-32.82M
26.26%-81.45M
---26.8M
-183.13%-110.47M
Sale of fixed assets
1,747.37%1.76M
227.51%881K
331.82%95K
-87.40%269K
-97.47%22K
2,035.00%2.14M
1,372.88%869K
-35.06%100K
--59K
18.46%154K
Purchase of fixed assets
-67.66%-52.18M
-87.88%-105.41M
-100.07%-31.12M
-152.54%-56.11M
-78.77%-15.56M
67.58%-22.22M
81.63%-8.7M
35.26%-68.53M
24.55%-47.36M
-90.75%-105.85M
Purchase of intangible assets
----
---24.43M
----
----
----
----
----
----
----
----
Cash on investment
----
----
---25.36M
----
----
----
----
---30.06M
----
----
Net cash from investment operations
35.40%-18.75M
-40.13%-132.28M
-182.15%-29.02M
-18.48%-94.4M
73.40%-10.29M
54.76%-79.67M
46.15%-38.66M
17.07%-176.1M
-17.44%-71.8M
-362.46%-212.35M
Net cash before financing
92.56%-11.31M
-121.19%-45.69M
-194.57%-151.97M
-23.23%215.65M
8.93%160.7M
144.37%280.89M
231.19%147.53M
53.17%114.94M
-45.42%44.55M
-67.25%75.04M
Cash flow from financing activities
New borrowing
-90.83%64.65M
976.54%753.58M
--704.8M
-69.83%70M
----
-72.11%232M
-75.27%187.18M
419.98%831.97M
10,714.29%757M
--160M
Refund
86.62%-74.17M
-260.84%-500.41M
-699.42%-554.21M
45.97%-138.68M
44.32%-69.33M
57.59%-256.68M
80.49%-124.5M
-275.76%-605.2M
-1,162.56%-638M
13.16%-161.06M
Interest paid - financing
-73.83%-41.41M
-104.25%-60.27M
-59.20%-23.82M
27.07%-29.51M
33.58%-14.96M
16.96%-40.46M
-3.25%-22.53M
3.25%-48.72M
-4.33%-21.82M
-13.56%-50.36M
Dividends paid - financing
----
---4.98M
----
----
----
----
----
50.90%-12.91M
----
-181.78%-26.3M
Other items of the financing business
4.94%-60.6M
15.16%-129.37M
15.15%-63.75M
17.03%-152.49M
16.34%-75.13M
0.66%-183.79M
9.20%-89.8M
-28,672.63%-185.01M
-337.79%-98.91M
98.86%-643K
Net cash from financing operations
-276.97%-111.52M
123.36%58.55M
139.53%63.02M
-0.70%-250.67M
-221.06%-159.41M
-1,152.99%-248.92M
-2,790.10%-49.65M
74.65%-19.87M
95.52%-1.72M
73.49%-78.36M
Effect of rate
65.24%-5.63M
-288.79%-19.08M
-483.39%-16.18M
-5.59%10.11M
-29.03%4.22M
211.85%10.7M
169.77%5.95M
29.19%-9.57M
52.66%-8.53M
-224.77%-13.51M
Net Cash
-38.08%-122.83M
136.70%12.85M
-7,001.09%-88.96M
-209.54%-35.02M
-98.68%1.29M
-66.38%31.97M
128.54%97.88M
2,966.36%95.08M
-1.03%42.83M
95.01%-3.32M
Begining period cash
-1.76%348.28M
-6.57%354.51M
-6.57%354.51M
12.67%379.42M
12.67%379.42M
34.03%336.75M
34.03%336.75M
-6.28%251.24M
-6.28%251.24M
-17.17%268.07M
Cash at the end
-11.85%219.83M
-1.76%348.28M
-35.22%249.37M
-6.57%354.51M
-12.63%384.93M
12.67%379.42M
54.29%440.57M
34.03%336.75M
-2.66%285.54M
-6.28%251.24M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -527.44%-53.69M-177.98%-47.18M-59.11%12.56M6,084.37%60.5M220.45%30.72M98.32%-1.01M-274.68%-25.5M-160.36%-60.03M-63.25%14.6M10.68%99.44M
Profit adjustment
Interest (income) - adjustment 5.33%-5.59M1.97%-10.61M-12.56%-5.91M-11.75%-10.83M-163.32%-5.25M-151.68%-9.69M13.57%-1.99M-1.08%-3.85M-40.70%-2.31M-12.23%-3.81M
Impairment and provisions: -99.23%66K-61.79%21.21M-83.35%8.54M-29.84%55.51M112.20%51.31M1,459.07%79.12M330.75%24.18M-34.12%5.08M-212.78%-10.48M-63.70%7.7M
-Impairment of property, plant and equipment (reversal) -----5.21%4.2M-----78.28%4.43M----491.96%20.41M--1.26M--3.45M--------
-Impairmen of inventory (reversal) -1,435.01%-20.74M-77.32%2.85M-106.21%-1.35M-49.74%12.55M13.10%21.74M299.79%24.97M254.77%19.22M-152.45%-12.5M-270.78%-12.42M-123.33%-4.95M
-Impairment of trade receivables (reversal) 873.63%704K31.39%-634K-355.00%-91K-162.50%-924K97.60%-20K-131.54%-352K-142.97%-835K-91.18%1.12M--1.94M--12.65M
-Other impairments and provisions 101.30%20.1M-62.49%14.8M-66.25%9.99M15.71%39.46M553.65%29.58M162.07%34.1M--4.53M--13.01M--------
Revaluation surplus: --0---4.57M--0--0--0--0--0--0--01,648.77%2.51M
-Fair value of investment properties (increase) -------4.57M--------------------------------
-Other fair value changes ------------------------------------1,648.77%2.51M
Asset sale loss (gain): --0--0--0--0--0--0--0--0--0--0
Depreciation and amortization: -5.88%73.04M-0.80%154.9M10.42%77.59M-25.90%156.16M-34.58%70.27M-18.56%210.75M-15.29%107.42M345.39%258.78M371.72%126.8M-6.21%58.1M
-Depreciation -5.88%73.04M-0.80%154.9M10.42%77.59M-25.90%156.16M-34.58%70.27M-18.56%210.75M-15.29%107.42M345.39%258.78M371.72%126.8M-6.21%58.1M
Financial expense 61.02%45.61M85.70%69.38M54.13%28.33M-25.91%37.36M-34.43%18.38M-20.40%50.42M-6.47%28.03M25.79%63.35M43.29%29.97M13.56%50.36M
Special items -6,040.00%-4.75M-7.67%289K-87.40%80K-3.10%313K17.16%635K205.21%323K271.52%542K-119.28%-307K-126.96%-316K864.85%1.59M
Operating profit before the change of operating capital -54.88%54.68M-38.66%183.41M-27.02%121.2M-9.37%299.02M25.17%166.06M25.43%329.92M-16.17%132.67M21.83%263.02M90.27%158.27M0.90%215.9M
Change of operating capital
Inventory (increase) decrease 70.95%-73.33M-56.53%-177.02M-45.21%-252.38M-142.98%-113.09M-191.72%-173.8M558.23%263.11M252.30%189.49M-144.60%-57.42M-261.36%-124.42M258.62%128.74M
Accounts receivable (increase)decrease -52.08%-17.02M-74.78%7.54M-19,194.83%-11.19M189.38%29.9M99.79%-58K-154.17%-33.45M-201.67%-27.44M305.79%61.75M66.97%26.99M-79.03%15.22M
Accounts payable increase (decrease) 86.24%60.57M-19.00%72.03M-80.24%32.52M172.81%88.92M251.40%164.57M-1,420.82%-122.12M-242.34%-108.7M666.89%9.25M609.82%76.37M96.38%-1.63M
prepayments (increase)decrease -125.16%-1.4M-9.39%41.86M-80.22%5.55M204.33%46.2M123.28%28.08M-171.39%-44.28M282.40%12.58M326.81%62.02M72.02%-6.89M-180.19%-27.35M
Cash  from business operations 122.49%23.45M-62.79%130.46M-156.60%-104.3M-10.76%350.62M-8.09%184.28M16.65%392.9M53.86%200.5M1.79%336.82M-19.84%130.32M70.16%330.88M
Hong Kong profits tax paid 35.81%-2.04M-51.16%-11.38M-223.63%-3.18M-14.44%-7.53M358.33%2.57M-98.61%-6.58M-48.21%-996K57.59%-3.31M66.85%-672K-41.75%-7.81M
Other taxs 10.92%-9.77M7.17%-23.39M11.88%-10.97M-59.50%-25.19M-59.24%-12.45M43.26%-15.79M41.21%-7.82M21.96%-27.84M25.23%-13.3M12.38%-35.67M
Interest paid - operating 6.70%-4.2M-15.99%-9.11M-31.92%-4.51M21.22%-7.85M37.93%-3.42M31.87%-9.96M---5.5M---14.63M--------
Special items of business ---53K931.45%2.64M-----14.39%-318K-129.89%-573K84.59%-278K--1.92M---1.8M--------
Net cash from operations 106.05%7.44M-72.07%86.59M-171.91%-122.96M-14.01%310.05M-8.16%170.99M23.89%360.56M60.03%186.19M1.27%291.04M-18.50%116.35M93.89%287.4M
Cash flow from investment activities
Interest received - investment -5.33%5.59M-1.97%10.61M12.56%5.91M11.75%10.83M163.32%5.25M151.68%9.69M-13.57%1.99M1.08%3.85M40.70%2.31M12.23%3.81M
Decrease in deposits (increase) 21.55%26.09M71.78%-13.94M--21.46M28.72%-49.38M----14.95%-69.28M-22.46%-32.82M26.26%-81.45M---26.8M-183.13%-110.47M
Sale of fixed assets 1,747.37%1.76M227.51%881K331.82%95K-87.40%269K-97.47%22K2,035.00%2.14M1,372.88%869K-35.06%100K--59K18.46%154K
Purchase of fixed assets -67.66%-52.18M-87.88%-105.41M-100.07%-31.12M-152.54%-56.11M-78.77%-15.56M67.58%-22.22M81.63%-8.7M35.26%-68.53M24.55%-47.36M-90.75%-105.85M
Purchase of intangible assets -------24.43M--------------------------------
Cash on investment -----------25.36M-------------------30.06M--------
Net cash from investment operations 35.40%-18.75M-40.13%-132.28M-182.15%-29.02M-18.48%-94.4M73.40%-10.29M54.76%-79.67M46.15%-38.66M17.07%-176.1M-17.44%-71.8M-362.46%-212.35M
Net cash before financing 92.56%-11.31M-121.19%-45.69M-194.57%-151.97M-23.23%215.65M8.93%160.7M144.37%280.89M231.19%147.53M53.17%114.94M-45.42%44.55M-67.25%75.04M
Cash flow from financing activities
New borrowing -90.83%64.65M976.54%753.58M--704.8M-69.83%70M-----72.11%232M-75.27%187.18M419.98%831.97M10,714.29%757M--160M
Refund 86.62%-74.17M-260.84%-500.41M-699.42%-554.21M45.97%-138.68M44.32%-69.33M57.59%-256.68M80.49%-124.5M-275.76%-605.2M-1,162.56%-638M13.16%-161.06M
Interest paid - financing -73.83%-41.41M-104.25%-60.27M-59.20%-23.82M27.07%-29.51M33.58%-14.96M16.96%-40.46M-3.25%-22.53M3.25%-48.72M-4.33%-21.82M-13.56%-50.36M
Dividends paid - financing -------4.98M--------------------50.90%-12.91M-----181.78%-26.3M
Other items of the financing business 4.94%-60.6M15.16%-129.37M15.15%-63.75M17.03%-152.49M16.34%-75.13M0.66%-183.79M9.20%-89.8M-28,672.63%-185.01M-337.79%-98.91M98.86%-643K
Net cash from financing operations -276.97%-111.52M123.36%58.55M139.53%63.02M-0.70%-250.67M-221.06%-159.41M-1,152.99%-248.92M-2,790.10%-49.65M74.65%-19.87M95.52%-1.72M73.49%-78.36M
Effect of rate 65.24%-5.63M-288.79%-19.08M-483.39%-16.18M-5.59%10.11M-29.03%4.22M211.85%10.7M169.77%5.95M29.19%-9.57M52.66%-8.53M-224.77%-13.51M
Net Cash -38.08%-122.83M136.70%12.85M-7,001.09%-88.96M-209.54%-35.02M-98.68%1.29M-66.38%31.97M128.54%97.88M2,966.36%95.08M-1.03%42.83M95.01%-3.32M
Begining period cash -1.76%348.28M-6.57%354.51M-6.57%354.51M12.67%379.42M12.67%379.42M34.03%336.75M34.03%336.75M-6.28%251.24M-6.28%251.24M-17.17%268.07M
Cash at the end -11.85%219.83M-1.76%348.28M-35.22%249.37M-6.57%354.51M-12.63%384.93M12.67%379.42M54.29%440.57M34.03%336.75M-2.66%285.54M-6.28%251.24M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg