(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -28,951.10%-316.08M | ---- | 94.74%-1.09M | ---- | ---20.68M | ---- | ---103.48M | -39.73%-103.48M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 25.06%-4.53M | ---- | 60.95%-6.04M | ---- | ---15.47M | ---- | ---11.26M | -85.84%-11.26M | ---- |
Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.81M | ---- |
Attributable subsidiary (profit) loss | ---- | -75.89%482K | ---- | 122.80%2M | ---- | ---8.77M | ---- | ---3.15M | ---3.15M | ---- |
Impairment and provisions: | --0 | 484.10%279.38M | --0 | 117.43%47.83M | --0 | --22M | --0 | --47.59M | 11.78%47.59M | --0 |
-Impairment of trade receivables (reversal) | ---- | 1,728.08%198.24M | ---- | 767.73%10.84M | ---- | ---1.62M | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | -12.88%12.2M | ---- | -40.73%14M | ---- | --23.62M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 199.94%68.95M | ---- | --22.99M | ---- | ---- | ---- | --47.59M | 250.08%47.59M | ---- |
Revaluation surplus: | --0 | 73.27%-7.83M | --0 | -159.63%-29.29M | --0 | ---11.28M | --0 | --18.55M | 38.69%18.55M | --0 |
-Fair value of investment properties (increase) | ---- | 68.79%-2.05M | ---- | -740.55%-6.57M | ---- | --1.03M | ---- | --16.09M | --16.09M | ---- |
-Other fair value changes | ---- | 74.57%-5.78M | ---- | -84.59%-22.72M | ---- | ---12.31M | ---- | --2.47M | -81.57%2.47M | ---- |
Asset sale loss (gain): | --0 | 100.49%230K | --0 | -638.94%-46.98M | --0 | ---6.36M | --0 | --8K | --8K | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | -695.99%-48.22M | ---- | ---6.06M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -81.44%230K | ---- | 513.00%1.24M | ---- | ---300K | ---- | --8K | --8K | ---- |
Depreciation and amortization: | --0 | 11.96%27.53M | --0 | -38.84%24.59M | --0 | --40.2M | --0 | --22.14M | 509.98%22.14M | --0 |
-Depreciation | ---- | 11.96%27.53M | ---- | -31.95%24.59M | ---- | --36.14M | ---- | --22.14M | 509.98%22.14M | ---- |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | --4.07M | ---- | ---- | ---- | ---- |
Financial expense | ---- | -2.42%36.45M | ---- | 1.93%37.36M | ---- | --36.65M | ---- | --3.81M | ---- | ---- |
Special items | ---- | 148.61%1.91M | ---- | 87.92%-3.93M | ---- | ---32.49M | ---- | --31K | 1,650.00%31K | ---- |
Operating profit before the change of operating capital | --0 | -28.21%17.55M | --0 | 543.42%24.45M | --0 | --3.8M | --0 | ---25.77M | -25.46%-25.77M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -556.94%-2.32M | ---- | 71.71%-353K | ---- | ---1.25M | ---- | ---- | ---- | ---- |
Developing property (increase)decrease | ---- | ---- | ---- | 49.64%-16.03M | ---- | ---31.82M | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 48.39%-66.31M | ---- | -21.67%-128.49M | ---- | ---105.61M | ---- | --100.14M | 968.84%100.14M | ---- |
Accounts payable increase (decrease) | ---- | -112.27%-21.3M | ---- | -42.67%173.57M | ---- | --302.76M | ---- | ---24.84M | -13.71%-24.84M | ---- |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | --3.61M | ---- | ---- | ---- | ---- |
Cash from business operations | 114.27%5.14M | 64.96%-12.41M | -202.78%-36.01M | -165.79%-35.42M | 147.26%35.04M | ---13.33M | -2,176.03%-74.14M | ---12.14M | 83.03%-12.14M | 139.88%3.57M |
Other taxs | -23.33%-3.07M | 26.34%-3.87M | 17.08%-2.49M | 47.11%-5.26M | 59.82%-3M | ---9.94M | -192.41%-7.47M | ---1.93M | 67.21%-1.93M | 43.19%-2.56M |
Special items of business | ---- | 167.71%59.97M | ---- | 52.47%-88.57M | ---- | ---186.33M | ---- | ---61.67M | -250.47%-61.67M | ---- |
Net cash from operations | 105.37%2.07M | 59.97%-16.29M | -220.19%-38.5M | -74.83%-40.68M | 139.25%32.03M | ---23.27M | -8,140.30%-81.61M | ---14.06M | 81.83%-14.06M | 107.54%1.02M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -99.32%46K | 57.16%8.62M | 24.89%6.8M | -71.90%5.48M | -39.24%5.44M | --19.52M | 62.58%8.96M | --5.56M | -8.24%5.56M | 82.00%5.51M |
Loan receivable (increase) decrease | ---- | 75.83%-11.42M | ---- | ---47.26M | ---47.26M | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---16.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | 6,113.33%3.73M | 727.84%1.46M | --60K | -41.33%176K | ---- | --300K | ---- | --122K | --122K | ---- |
Purchase of fixed assets | -523.74%-5.2M | 53.95%-6.41M | 88.07%-834K | 66.64%-13.92M | 62.53%-6.99M | ---41.73M | -22,110.71%-18.66M | ---112K | 37.08%-112K | -9.09%-84K |
Sale of subsidiaries | --597K | ---- | ---- | 661.10%23.34M | ---- | ---4.16M | ---4.16M | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | 100.05%35K | 100.06%35K | 68.88%-73.43M | 53.19%-58.43M | ---236M | 1.41%-124.83M | ---126.62M | ---126.62M | ---126.62M |
Cash on investment | ---- | ---- | ---- | -116.87%-5.06M | ---3.79M | --30M | ---- | ---30M | 55.22%-30M | ---- |
Other items in the investment business | ---- | --90M | ---- | ---- | ---- | ---1.19M | 215.38%30M | --4M | --4M | ---26M |
Net cash from investment operations | -379.26%-16.92M | 174.33%82.27M | 105.46%6.06M | 52.55%-110.68M | -2.15%-111.03M | ---233.26M | 26.16%-108.69M | ---147.05M | -140.60%-147.05M | -5,087.94%-147.19M |
Net cash before financing | 54.20%-14.86M | 143.60%65.99M | 58.93%-32.44M | 41.00%-151.36M | 58.49%-78.99M | ---256.53M | -30.18%-190.3M | ---161.12M | -16.32%-161.12M | -1,291.92%-146.18M |
Cash flow from financing activities | ||||||||||
New borrowing | -90.36%3.39M | -39.71%68.71M | --35.11M | -59.12%113.96M | ---- | --278.76M | --228.34M | --6.52M | --6.52M | ---- |
Refund | 98.10%-328K | -132.63%-75.64M | ---17.25M | ---32.52M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | --88.78M | ---- | ---- | --96.96M | --97.05M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | 54.56%-4.47M | 61.46%-11.26M | -372.66%-9.84M | -10.43%-29.22M | 68.59%-2.08M | ---26.46M | 17.06%-6.63M | ---- | ---- | ---7.99M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | --548K | --548K | ---- | ---- | ---- |
Other items of the financing business | -107.03%-3.67M | 2.74%-11.98M | 791.70%52.27M | 64.25%-12.32M | 34.91%-7.56M | ---34.45M | -1,161,100.00%-11.61M | ---21.51M | -717,066.67%-21.51M | -50.00%1K |
Net cash from financing operations | 38.81%83.69M | -122.04%-30.17M | -31.02%60.29M | -37.33%136.87M | -58.50%87.41M | --218.41M | 2,737.04%210.65M | ---14.99M | -106.18%-14.99M | -108.04%-7.99M |
Effect of rate | -81.51%-14.88M | -410.18%-31.74M | -178.58%-8.2M | 213.40%10.23M | 1,388.02%10.43M | ---9.02M | 54.72%-810K | ---1.21M | 54.46%-1.21M | -192.80%-1.79M |
Net Cash | 147.15%68.84M | 347.22%35.82M | 230.90%27.85M | 61.99%-14.49M | -58.63%8.42M | ---38.12M | 113.20%20.35M | ---176.1M | -269.11%-176.1M | -273.41%-154.17M |
Begining period cash | 8.87%50.13M | -8.46%46.05M | -8.46%46.05M | -48.38%50.31M | -48.38%50.31M | --97.45M | -64.53%97.45M | --274.76M | 58.56%274.76M | 58.56%274.76M |
Cash at the end | 58.42%104.09M | 8.87%50.13M | -4.99%65.7M | -8.46%46.05M | -40.89%69.16M | --50.31M | -1.53%116.99M | --97.45M | -64.53%97.45M | -54.58%118.81M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | -- |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data