BABA-W
09988
XIAOMI-W
01810
BYD COMPANY
01211
4
TENCENT
00700
5
JD-SW
09618
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 14.76%-71.32M | ---- | -90.59%-83.67M | ---- | 39.86%-43.9M | ---- | 83.83%-72.99M | ---- | -86.04%-451.38M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 76.62%-2.17M | ---- | -2,100.00%-9.28M | ---- | -270.18%-422K | ---- | 96.94%-114K | ---- | 2.97%-3.72M | ---- |
Interest expense - adjustment | -16.12%21.15M | ---- | -17.35%25.21M | ---- | 17.85%30.51M | ---- | -39.63%25.89M | ---- | -38.74%42.88M | ---- |
Attributable subsidiary (profit) loss | 351,300.00%3.51M | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -52.84%32.7M | ---- | 121.30%69.34M | ---- | 68.86%31.33M | ---- | -93.85%18.56M | ---- | 724.47%301.67M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | --6.51M | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -56.36%2.01M | ---- | -55.46%4.6M | ---- | 169.08%10.33M | ---- | 27.97%3.84M | ---- | 418.13%3M | ---- |
-Impairment of trade receivables (reversal) | -52.59%30.69M | ---- | 208.24%64.74M | ---- | 1,026.72%21M | ---- | -99.38%1.86M | ---- | --298.67M | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | --6.34M | ---- | ---- | ---- |
Revaluation surplus: | -441.57%-7.3M | ---- | 46.50%2.14M | ---- | 4,265.71%1.46M | ---- | -102.24%-35K | ---- | 109.90%1.56M | ---- |
-Fair value of investment properties (increase) | -98.06%39K | ---- | 50.79%2.01M | ---- | 1,670.59%1.34M | ---- | -105.44%-85K | ---- | 172.38%1.56M | ---- |
-Other fair value changes | -6,063.41%-7.34M | ---- | 0.00%123K | ---- | 146.00%123K | ---- | --50K | ---- | ---- | ---- |
Asset sale loss (gain): | 110.61%363K | ---- | -408.66%-3.42M | ---- | 104.09%1.11M | ---- | -498.10%-27.09M | ---- | 577.81%6.8M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | -852.71%-30.96M | ---- | 453.05%4.11M | ---- |
-Loss (gain) on sale of property, machinery and equipment | 110.61%363K | ---- | -408.66%-3.42M | ---- | -71.38%1.11M | ---- | 43.89%3.87M | ---- | 1,139.00%2.69M | ---- |
Depreciation and amortization: | 46.11%15.59M | ---- | -1.78%10.67M | ---- | -37.00%10.87M | ---- | -45.12%17.25M | ---- | -64.57%31.42M | ---- |
-Depreciation | 30.03%11.04M | ---- | -12.96%8.49M | ---- | -31.57%9.75M | ---- | -32.96%14.25M | ---- | -51.31%21.26M | ---- |
Special items | ---3.7M | ---- | ---- | ---- | -95.02%1.55M | ---- | -30.56%31.18M | ---- | --44.9M | ---- |
Operating profit before the change of operating capital | -201.68%-11.17M | ---- | -66.20%10.99M | ---- | 541.48%32.5M | ---- | 71.52%-7.36M | ---- | 62.20%-25.85M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -190.21%-25.67M | ---- | 5,524.51%28.46M | ---- | 105.77%506K | ---- | -113.88%-8.77M | ---- | -77.44%63.19M | ---- |
Accounts receivable (increase)decrease | 211.59%21.96M | ---- | -135.27%-19.68M | ---- | 849.61%55.8M | ---- | 118.92%5.88M | ---- | -150.26%-31.05M | ---- |
Accounts payable increase (decrease) | 842.97%11.84M | ---- | 91.62%-1.59M | ---- | 8.39%-19.02M | ---- | -130.37%-20.77M | ---- | 278.11%68.37M | ---- |
prepayments (increase)decrease | -100.52%-3.26M | ---- | 226.98%628.25M | ---- | -1,837.28%-494.78M | ---- | -70.36%28.48M | ---- | 228.70%96.08M | ---- |
Special items for working capital changes | 128.48%64.42M | ---- | -209.35%-226.17M | ---- | 942.95%206.83M | ---- | 76.15%-24.54M | ---- | 49.82%-102.89M | ---- |
Cash from business operations | -86.17%58.13M | -96.94%7.95M | 292.63%420.25M | 344.13%260.07M | -705.55%-218.17M | 508.09%58.56M | -139.92%-27.08M | -144.46%-14.35M | 14.47%67.84M | 35.67%32.28M |
Other taxs | 76.86%-1.54M | 60.11%-2.03M | -125.35%-6.65M | -629.47%-5.1M | -468.88%-2.95M | 66.25%-699K | 10.04%800K | -210.03%-2.07M | 112.79%727K | 90.81%-668K |
Net cash from operations | -86.32%56.59M | -97.68%5.92M | 287.05%413.6M | 340.69%254.97M | -741.30%-221.12M | 452.36%57.86M | -138.33%-26.28M | -151.95%-16.42M | 27.96%68.57M | 91.31%31.61M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -97.79%205K | -96.89%154K | 2,100.00%9.28M | --4.95M | 270.18%422K | ---- | -96.94%114K | ---- | 35.30%3.72M | ---- |
Loan receivable (increase) decrease | ---- | -96.10%4.77M | ---- | 8,209.63%122.57M | ---- | -55.57%1.48M | ---- | -78.58%3.32M | ---- | 5,338.60%15.5M |
Sale of fixed assets | ---- | ---- | --4.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 90.33%-45.4M | -237.32%-39.78M | -4,825.89%-469.49M | -276.56%-11.79M | -30.67%-9.53M | -29.42%-3.13M | -93.47%-7.29M | -227.03%-2.42M | 89.92%-3.77M | 94.73%-740K |
Purchase of intangible assets | ---- | ---- | ---1.44M | ---- | ---- | ---- | ---17.92M | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | 51.99%-785K | ---- | -142.86%-1.64M | ---561K |
Acquisition of subsidiaries | ---30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --60.24M | --60M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 74.14%-55M | ---94.8M | ---212.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | 101.33%200K | -92.83%83K | -74,900.00%-15M | 34.07%1.16M | ---20K | 146.57%863K | ---- | 133.33%350K | ---- | -98.10%150K |
Net cash from investment operations | 89.82%-69.75M | -159.53%-69.57M | -7,404.35%-685.07M | 14,819.77%116.88M | 64.74%-9.13M | -163.52%-794K | -1,438.15%-25.89M | -91.29%1.25M | 83.97%-1.68M | 344.11%14.35M |
Net cash before financing | 95.15%-13.16M | -117.12%-63.66M | -17.91%-271.47M | 551.63%371.85M | -341.34%-230.25M | 476.16%57.06M | -178.00%-52.17M | -133.01%-15.17M | 55.24%66.89M | 331.77%45.96M |
Cash flow from financing activities | ||||||||||
New borrowing | 8.18%324.04M | 203.03%17.54M | 13.46%299.54M | ---17.02M | 9.97%263.99M | ---- | -53.72%240.06M | ---- | 174.31%518.66M | ---- |
Refund | -6.12%-319.97M | ---- | 11.84%-301.52M | ---- | -79.14%-342M | -876.82%-6.32M | 65.33%-190.91M | 98.10%-647K | -180.68%-550.62M | -189.90%-34M |
Issuing shares | ---- | ---- | ---- | ---- | --551.08M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -44.47%-22.87M | -13.64%-3.37M | -155.40%-15.83M | ---2.96M | 61.94%-6.2M | ---- | 11.73%-16.28M | ---4.13M | 72.27%-18.45M | ---- |
Absorb investment income | -55.00%45M | --45M | --100M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---2.22M | ---- | ---- | ---- | 49.51%-9.58M |
Net cash from financing operations | -70.82%22.95M | 370.63%57.63M | -83.05%78.66M | -109.63%-21.29M | 1,644.30%463.95M | 2.15%-10.16M | 141.97%26.6M | 79.14%-10.38M | 44.41%-63.37M | -19.44%-49.78M |
Effect of rate | 125.78%954K | ---- | -247.51%-3.7M | ---- | 4,082.54%2.51M | ---- | 98.27%-63K | ---- | -417.13%-3.65M | ---- |
Net Cash | 105.07%9.79M | -101.72%-6.03M | -182.51%-192.82M | 647.35%350.55M | 1,013.89%233.7M | 283.58%46.91M | -827.72%-25.57M | -569.40%-25.55M | 104.96%3.51M | 87.70%-3.82M |
Begining period cash | -71.43%78.62M | -71.43%78.62M | 606.77%275.14M | 606.77%275.14M | -39.70%38.93M | -39.70%38.93M | -0.21%64.56M | -0.21%64.56M | -51.88%64.7M | -51.88%64.7M |
Cash at the end | 13.66%89.36M | -88.40%72.59M | -71.43%78.62M | 628.95%625.69M | 606.77%275.14M | 120.02%85.84M | -39.70%38.93M | -35.92%39.01M | -0.21%64.56M | -41.14%60.88M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | -39.70%38.93M | ---- | -0.21%64.56M | ---- |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | -39.70%38.93M | ---- | -0.21%64.56M | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | -- | -- | Guowei Certified Public Accountants | -- | Guowei Certified Public Accountants | -- | Guowei Certified Public Accountants | -- | Guowei Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.