(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -15.78%-28.38M | ---- | -418.73%-24.51M | ---- | 88.49%-4.73M | ---- | -56.06%-41.05M | ---- | 39.74%-26.3M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 98.85%-226 | ---- | 76.41%-19.67K | ---- | -13.39%-83.39K | ---- | 55.29%-73.54K | ---- | 65.22%-164.48K | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | 650.77%2.7M | --0 | -96.55%360K | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | --180.76K | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | -69.48%109.87K | ---- | -96.55%360K | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | --2.41M | ---- | ---- | ---- |
Revaluation surplus: | 14.64%21.36M | --0 | 3,137.77%18.64M | --0 | -97.79%575.56K | --0 | 50.23%25.99M | --0 | -43.92%17.3M | --0 |
-Other fair value changes | 14.64%21.36M | ---- | 3,137.77%18.64M | ---- | -97.79%575.56K | ---- | 50.23%25.99M | ---- | -43.92%17.3M | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | ---16 | --0 | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---16 | ---- | ---- | ---- |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | 108.60%4.23M | --0 | 3,963.00%2.03M | --0 |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | 108.60%4.23M | ---- | 3,963.00%2.03M | ---- |
Financial expense | ---- | ---- | ---- | ---- | -81.56%37.11K | ---- | 77.35%201.24K | ---- | --113.47K | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | --28.15K | ---- | ---- | ---- |
Operating profit before the change of operating capital | -19.00%-7.02M | --0 | -40.55%-5.9M | --0 | 47.31%-4.2M | --0 | -19.53%-7.96M | --0 | -140.58%-6.66M | --0 |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 186.09%17.4M | ---- | -725.21%-20.21M | ---- | 411.68%3.23M | ---- | -219.43%-1.04M | ---- | -97.70%868.41K | ---- |
Accounts payable increase (decrease) | 73.45%-81.22K | ---- | 81.42%-305.94K | ---- | -1,157.13%-1.65M | ---- | 1,869.22%155.79K | ---- | 100.37%7.91K | ---- |
Financial assets at fair value (increase)decrease | -518.31%-6.69M | ---- | 108.72%1.6M | ---- | -571.56%-18.35M | ---- | -130.04%-2.73M | ---- | 130.00%9.1M | ---- |
Cash from business operations | 114.53%3.61M | --0 | -18.38%-24.81M | --0 | -81.04%-20.96M | --0 | -449.91%-11.58M | --0 | 4,933.29%3.31M | --0 |
Interest received - operating | -98.85%226 | ---- | -76.41%19.67K | ---- | 13.39%83.39K | ---- | -55.29%73.54K | ---- | -65.22%164.48K | ---- |
Net cash from operations | 114.55%3.61M | 95.33%-1.12M | -18.76%-24.79M | -452.54%-24.08M | -81.47%-20.88M | 3.70%-4.36M | -431.22%-11.5M | -27.02%-4.53M | 758.81%3.47M | -118.79%-3.56M |
Cash flow from investment activities | ||||||||||
Purchase of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---238.68K | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | --13.09M | --12.82M | ---- | ---- |
Cash on investment | ---5.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7 | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | --15.72M | ---- | ---- | ---- | ---12.82M | ---- |
Net cash from investment operations | ---5.19M | --0 | --0 | --0 | 20.10%15.72M | --0 | 200.21%13.09M | --12.82M | -361.17%-13.06M | --0 |
Net cash before financing | 93.61%-1.58M | 95.33%-1.12M | -380.38%-24.79M | -452.54%-24.08M | -426.44%-5.16M | -152.55%-4.36M | 116.50%1.58M | 332.78%8.29M | -277.36%-9.59M | -118.79%-3.56M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | ---- | ---- | ---- | ---- | 81.56%-37.11K | 70.22%-35.77K | -77.35%-201.24K | -1,558.27%-120.14K | ---113.47K | ---7.25K |
Other items of the financing business | ---- | ---- | ---- | ---- | 34.10%-2.06M | -3.08%-1.76M | -90.58%-3.13M | -1,316.75%-1.71M | ---1.64M | ---120.75K |
Net cash from financing operations | --0 | --0 | --0 | --0 | 36.97%-2.1M | 1.73%-1.8M | -89.72%-3.33M | -1,330.42%-1.83M | ---1.76M | ---128K |
Net Cash | 93.61%-1.58M | 95.33%-1.12M | -241.50%-24.79M | -291.09%-24.08M | -315.09%-7.26M | -195.27%-6.16M | 84.58%-1.75M | 275.10%6.46M | -309.84%-11.34M | -119.47%-3.69M |
Begining period cash | -93.06%1.85M | -93.06%1.85M | -21.41%26.64M | -21.41%26.64M | -4.91%33.9M | -4.91%33.9M | -24.13%35.65M | -24.13%35.65M | 12.99%46.99M | 12.99%46.99M |
Cash at the end | -85.63%265.67K | -71.70%724.74K | -93.06%1.85M | -90.77%2.56M | -21.41%26.64M | -34.12%27.75M | -4.91%33.9M | -2.74%42.12M | -24.13%35.65M | -28.49%43.3M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | -71.70%724.74K | ---- | -90.77%2.56M | ---- | -34.12%27.75M | ---- | --42.12M | ---- | ---- |
Cash and cash equivalent balance | --0 | -71.70%724.74K | --0 | -90.77%2.56M | --0 | -34.12%27.75M | --0 | --42.12M | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Weiwen Certified Public Accountants Limited | -- | Zhongzhou Global Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data