(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 9.30%-13.96M | 1.40%-38.66M | 13.42%-15.39M | 44.23%-39.21M | -10.70%-17.77M | -10.29%-70.3M | -30.12%-16.06M | -98.93%-63.74M | -2.29%-12.34M | 44.56%-32.04M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -12.57%-215K | ---- | 38.19%-191K | ---- | 87.20%-309K | ---- | -65.46%-2.41M | ---- | ---1.46M |
Interest expense - adjustment | ---- | -88.33%125K | ---- | -56.37%1.07M | ---- | 74.86%2.46M | ---- | --1.4M | ---- | ---- |
Dividend (income)- adjustment | ---- | 71.43%-28K | ---- | ---98K | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | -34.62%170K | ---- | 1,030.43%260K | ---- | -86.63%23K | ---- | 169.64%172K | ---- | -174.17%-247K |
Impairment and provisions: | --0 | -30.37%1.38M | --0 | -90.07%1.98M | --0 | -3.72%19.96M | --0 | --20.73M | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -97.41%8K | ---- | 85.03%309K | ---- | --167K | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | -87.26%1.45M | ---- | 27.51%11.4M | ---- | --8.94M | ---- | ---- |
-Other impairments and provisions | ---- | 164.37%1.38M | ---- | -93.67%522K | ---- | -29.02%8.25M | ---- | --11.63M | ---- | ---- |
Revaluation surplus: | --0 | 114.64%944K | --0 | -4,397.33%-6.45M | --0 | -96.59%150K | --0 | 158.26%4.39M | --0 | 497.43%1.7M |
-Other fair value changes | ---- | 114.64%944K | ---- | -4,397.33%-6.45M | ---- | -96.59%150K | ---- | 158.26%4.39M | ---- | 497.43%1.7M |
Asset sale loss (gain): | --0 | 55.21%447K | --0 | 31.51%288K | --0 | 61.03%219K | --0 | 128.75%136K | --0 | -155.78%-473K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | 51.47%206K | ---- | 128.75%136K | ---- | -155.78%-473K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -90.73%14K | ---- | 1,061.54%151K | ---- | --13K | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | 216.06%433K | ---- | --137K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -30.67%2.83M | --0 | -52.59%4.09M | --0 | 37.66%8.62M | --0 | 404.92%6.26M | --0 | -96.02%1.24M |
-Depreciation | ---- | -1.03%2.2M | ---- | -65.83%2.23M | ---- | 16.54%6.51M | ---- | 1,279.51%5.59M | ---- | -76.78%405K |
-Amortization of intangible assets | ---- | -66.09%631K | ---- | -11.72%1.86M | ---- | 212.76%2.11M | ---- | -19.28%674K | ---- | -97.16%835K |
Special items | ---- | 330.36%3M | ---- | 35.85%-1.3M | ---- | -175.62%-2.03M | ---- | 128.84%2.68M | ---- | 252.60%1.17M |
Operating profit before the change of operating capital | 9.30%-13.96M | 24.15%-30M | 13.42%-15.39M | 4.01%-39.55M | -10.70%-17.77M | -35.68%-41.21M | -30.12%-16.06M | -0.88%-30.37M | -2.29%-12.34M | -28.21%-30.11M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -236.00%-34K | --1.27M | --25K | ---- | ---- | -90.14%14K | ---- | 468.00%142K | -76.92%6K | -99.87%25K |
Accounts receivable (increase)decrease | 76.11%-425K | -146.29%-27.52M | -103.83%-1.78M | 307.55%59.45M | 3,416.79%46.44M | -437.11%-28.64M | 92.51%-1.4M | -141.37%-5.33M | -204.96%-18.7M | 161.65%12.89M |
Accounts payable increase (decrease) | -50.62%1.62M | 92.00%-1.38M | 127.58%3.29M | -315.97%-17.3M | -206.51%-11.92M | 168.47%8.01M | -147.96%-3.89M | 772.51%2.98M | -343.10%-1.57M | 135.85%342K |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---142K | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | 16.63%-12.86M | -2,320.22%-57.64M | -192.89%-15.42M | 104.07%2.6M | 177.78%16.6M | -103.70%-63.77M | 34.53%-21.34M | -85.83%-31.31M | -607.61%-32.6M | 37.05%-16.85M |
Other taxs | ---372K | ---- | ---- | ---- | ---- | --1.26M | ---- | ---- | ---- | ---- |
Special items of business | 95.85%-65K | -1,018.88%-1.8M | -438.49%-1.57M | 110.07%196K | 35.90%-291K | -253.31%-1.95M | 86.76%-454K | 294.19%1.27M | -214.08%-3.43M | -5,350.00%-654K |
Net cash from operations | 14.21%-13.23M | -2,228.87%-59.44M | -194.55%-15.42M | 104.47%2.79M | 174.83%16.31M | -99.66%-62.51M | 39.50%-21.8M | -78.89%-31.31M | -482.17%-36.03M | 37.72%-17.5M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 30.14%95K | 12.57%215K | -30.48%73K | -38.19%191K | -48.28%105K | -87.20%309K | -83.25%203K | 65.46%2.41M | 832.31%1.21M | 1,539.33%1.46M |
Dividend received - investment | 700.00%72K | -71.43%28K | --9K | --98K | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | -86.20%4.96M | ---- | 299.66%35.94M | ---- | 22.63%-18M | ---5.12M | ---23.26M | ---- | ---- |
Sale of fixed assets | -14.29%6K | -70.59%10K | -70.83%7K | 580.00%34K | 380.00%24K | --5K | --5K | ---- | ---- | ---- |
Purchase of fixed assets | 31.71%-28K | -510.00%-61K | 46.05%-41K | 96.84%-10K | 76.10%-76K | 35.64%-316K | -13.98%-318K | -19.76%-491K | 15.96%-279K | 68.87%-410K |
Purchase of intangible assets | ---- | ---4.88M | ---- | ---- | ---- | ---3.07M | ---1.72M | ---- | ---- | ---2.21M |
Sale of subsidiaries | ---47K | ---- | ---- | 4,325.80%12.53M | ---- | 174.28%283K | -611.32%-271K | 68.95%-381K | --53K | 35.59%-1.23M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 448.51%9.38M | ---- | ---2.69M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | 361.67%21.88M | --38.73M | --4.74M | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | 95.95%-1.56M | -25.83%-27.41M | ---38.4M | ---21.78M | ---- |
Other items in the investment business | ---- | ---- | ---203K | 83.39%-139K | ---- | ---837K | ---- | ---- | ---- | ---- |
Net cash from investment operations | 163.23%98K | -99.44%271K | -392.45%-155K | 309.78%48.63M | 100.42%53K | -92.93%-23.18M | 20.67%-12.74M | -136.63%-12.02M | -454.73%-16.05M | -62.08%-5.08M |
Net cash before financing | 15.70%-13.13M | -215.05%-59.17M | -195.19%-15.58M | 160.01%51.43M | 147.39%16.36M | -97.80%-85.69M | 33.69%-34.53M | -91.87%-43.32M | -897.20%-52.08M | 27.71%-22.58M |
Cash flow from financing activities | ||||||||||
New borrowing | --6M | ---- | ---- | -92.52%7.29M | 6.51%7.21M | 1,013.70%97.44M | --6.77M | 106.05%8.75M | ---- | --4.25M |
Refund | ---- | ---- | ---- | 49.59%-43.74M | -160.54%-16.87M | -329.44%-86.77M | ---6.48M | ---20.2M | ---- | ---- |
Issuing shares | ---- | ---- | ---- | --41.58M | --41.58M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | 12.96%-47K | 88.33%-125K | 93.98%-54K | 56.37%-1.07M | 38.52%-897K | -74.86%-2.46M | -1,419.79%-1.46M | ---1.4M | ---96K | ---- |
Other items of the financing business | 80.15%-1.08M | -68.13%-6.34M | -116.09%-5.45M | 38.76%-3.77M | 16.84%-2.52M | -25.73%-6.15M | -35.81%-3.03M | ---4.89M | ---2.23M | ---- |
Net cash from financing operations | 188.47%4.87M | -2,350.87%-6.46M | -119.32%-5.51M | -86.10%287K | 778.98%28.5M | 111.63%2.07M | -80.13%-4.2M | -518.11%-17.75M | ---2.33M | -26.79%4.25M |
Effect of rate | 35.88%-2.93M | -188.35%-2.4M | -381.27%-4.57M | -42.39%2.72M | -43.47%1.62M | 189.18%4.72M | 160.96%2.87M | -1,807.74%-5.29M | -419.29%-4.71M | 5.08%310K |
Net Cash | 60.82%-8.26M | -226.91%-65.63M | -147.00%-21.08M | 161.84%51.71M | 215.83%44.86M | -36.92%-83.63M | 28.82%-38.73M | -233.15%-61.08M | -932.86%-54.41M | 27.92%-18.33M |
Begining period cash | -52.52%61.5M | 72.49%129.53M | 72.49%129.53M | -51.24%75.09M | -51.24%75.09M | -30.12%154M | -30.12%154M | -7.56%220.37M | -7.56%220.37M | -9.54%238.39M |
Cash at the end | -51.57%50.31M | -52.52%61.5M | -14.56%103.88M | 72.49%129.53M | 2.91%121.58M | -51.24%75.09M | -26.73%118.14M | -30.12%154M | -33.92%161.25M | -7.56%220.37M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | --75.09M | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --75.09M | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Kadoori Certified Public Accountants Ltd | -- | Kadoori Certified Public Accountants Ltd | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data