(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -61.63%76.17M | ---- | -52.70%198.52M | ---- | 54.88%419.69M | ---- | -31.87%270.98M | ---- | -14.98%397.75M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -44.02%-41.53M | ---- | -3.83%-28.84M | ---- | 56.32%-27.78M | ---- | -6.96%-63.59M | ---- | 22.07%-59.45M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | -225.81%-28.8M | ---- | 61.12%-8.84M | ---- | 58.65%-22.73M | ---- | -1,861.42%-54.97M |
Impairment and provisions: | --0 | -207.77%-97.95M | --0 | 105.84%90.89M | --0 | -61.25%44.15M | --0 | 97.73%113.96M | --0 | 800.22%57.63M |
-Impairment of property, plant and equipment (reversal) | ---- | --537K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.02M |
-Impairmen of inventory (reversal) | ---- | -235.01%-101.34M | ---- | 3,599.49%75.06M | ---- | -105.44%-2.15M | ---- | 30.17%39.44M | ---- | 603.96%30.3M |
-Impairment of trade receivables (reversal) | ---- | 88.07%-2.64M | ---- | -222.35%-22.13M | ---- | -9.08%18.08M | ---- | 3,603.72%19.89M | ---- | -74.50%537K |
-Other impairments and provisions | ---- | -85.52%5.5M | ---- | 34.50%37.95M | ---- | -48.35%28.22M | ---- | 129.72%54.63M | ---- | 130.70%23.78M |
Revaluation surplus: | --0 | -17.70%-19.82M | --0 | -73.21%-16.84M | --0 | -128.61%-9.72M | --0 | 156.83%33.98M | --0 | 55.57%-59.8M |
-Fair value of investment properties (increase) | ---- | 19.56%-11.33M | ---- | -1,019.40%-14.08M | ---- | -103.43%-1.26M | ---- | 184.88%36.71M | ---- | 50.57%-43.26M |
-Derivative financial instruments fair value (increase) | ---- | 142.46%3.12M | ---- | -1,403.68%-7.35M | ---- | 82.09%-489K | ---- | 83.49%-2.73M | ---- | 64.87%-16.54M |
-Other fair value changes | ---- | -352.85%-11.62M | ---- | 157.60%4.59M | ---- | ---7.98M | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | -160.48%-3.7M | --0 | 139.57%6.12M | --0 | 47.09%2.56M | --0 | 665.80%1.74M | --0 | 99.62%-307K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -160.48%-3.7M | ---- | 139.57%6.12M | ---- | 47.09%2.56M | ---- | 665.80%1.74M | ---- | 98.67%-307K |
Depreciation and amortization: | --0 | -17.95%381.44M | --0 | 0.28%464.91M | --0 | -3.74%463.63M | --0 | 86.73%481.62M | --0 | -0.12%257.93M |
-Depreciation | ---- | -17.95%381.44M | ---- | 0.28%464.91M | ---- | -3.74%463.63M | ---- | 86.73%481.62M | ---- | 0.05%257.93M |
Financial expense | ---- | -0.05%34.33M | ---- | 13.01%34.35M | ---- | -55.76%30.39M | ---- | 85.92%68.69M | ---- | -13.70%36.95M |
Special items | ---- | -184.50%-40.43M | ---- | 279.12%47.84M | ---- | ---26.71M | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | -62.44%288.5M | --0 | -13.44%768.15M | --0 | 0.31%887.37M | --0 | 53.66%884.65M | --0 | 18.16%575.73M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 622.62%881M | ---- | -50.15%-168.57M | ---- | -8.17%-112.27M | ---- | -12.35%-103.8M | ---- | -139.67%-92.39M |
Accounts receivable (increase)decrease | ---- | 250.82%279.88M | ---- | 135.60%79.78M | ---- | -1,640.69%-224.08M | ---- | -121.78%-12.87M | ---- | 127.99%59.1M |
Accounts payable increase (decrease) | ---- | -500.13%-430.37M | ---- | -127.06%-71.71M | ---- | 613.37%265M | ---- | 9.90%-51.62M | ---- | -145.62%-57.29M |
prepayments (increase)decrease | ---- | 915.81%91.41M | ---- | 86.16%-11.21M | ---- | -279.12%-80.99M | ---- | 119.39%45.21M | ---- | -35.37%-233.13M |
Cash from business operations | --0 | 86.18%1.11B | --0 | -18.86%596.44M | --0 | -3.48%735.03M | --0 | 202.19%761.57M | --0 | 32.01%252.02M |
Other taxs | ---- | -128.32%-86.7M | ---- | 1,037.52%306.15M | ---- | 67.04%-32.66M | ---- | 7.68%-99.08M | ---- | -1,552.27%-107.32M |
Net cash from operations | -26.27%186.09M | 13.42%1.02B | -46.30%252.4M | 28.50%902.59M | -16.60%470.03M | 6.02%702.38M | 12.07%563.6M | 357.82%662.49M | 581.40%502.88M | -21.53%144.71M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 44.02%41.53M | ---- | 3.83%28.84M | ---- | -56.32%27.78M | ---- | 6.96%63.59M | ---- | -19.85%59.45M |
Dividend received - investment | ---- | ---- | ---- | -31.16%34.42M | ---- | --50M | ---- | ---- | ---- | --100M |
Decrease in deposits (increase) | ---- | 177.91%1.03B | ---- | -320.81%-1.32B | ---- | 209.60%596.43M | ---- | -325.49%-544.18M | ---- | 131.67%241.33M |
Sale of fixed assets | ---- | -16.63%16.18M | ---- | 716.20%19.4M | ---- | 23.22%2.38M | ---- | -86.58%1.93M | ---- | -66.26%14.38M |
Purchase of fixed assets | ---- | 5.64%-147.23M | ---- | 2.11%-156.04M | ---- | -10.96%-159.4M | ---- | 27.80%-143.66M | ---- | -1.29%-198.98M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---77.91M | ---- | ---- |
Recovery of cash from investments | ---- | 993.76%876.23M | ---- | -21.99%80.11M | ---- | 6.08%102.69M | ---- | -27.33%96.8M | ---- | -13.95%133.21M |
Cash on investment | ---- | -353.28%-887.96M | ---- | -338.86%-195.9M | ---- | -791.62%-44.64M | ---- | 105.83%6.45M | ---- | 11.34%-110.63M |
Net cash from investment operations | -217.52%-407.93M | 161.40%924.83M | 141.80%347.12M | -361.83%-1.51B | -244.23%-830.42M | 196.36%575.23M | 705.62%575.75M | -350.03%-596.98M | -0.10%-95.07M | 338.99%238.76M |
Net cash before financing | -137.00%-221.84M | 422.84%1.95B | 266.36%599.52M | -147.24%-603.57M | -131.63%-360.38M | 1,850.13%1.28B | 179.38%1.14B | -82.92%65.51M | 304.48%407.81M | 60.58%383.47M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -36.37%2.44B | ---- | 104.26%3.83B | ---- | -49.53%1.88B | ---- | -17.30%3.72B | ---- | 121.64%4.49B |
Refund | ---- | 1.89%-3.31B | ---- | -50.20%-3.38B | ---- | 43.98%-2.25B | ---- | 11.39%-4.01B | ---- | -50.76%-4.53B |
Interest paid - financing | ---- | 0.05%-34.33M | ---- | -13.01%-34.35M | ---- | 55.76%-30.39M | ---- | -85.92%-68.69M | ---- | 13.70%-36.95M |
Dividends paid - financing | ---- | -11.11%-276.34M | ---- | -260.00%-248.71M | ---- | 80.00%-69.09M | ---- | 16.67%-345.42M | ---- | 42.31%-414.51M |
Other items of the financing business | ---- | 36.72%-150.35M | ---- | -7.42%-237.59M | ---- | 2.78%-221.18M | ---- | ---227.52M | ---- | ---- |
Net cash from financing operations | 92.51%-83.74M | -1,870.51%-1.34B | -489.96%-1.12B | 90.22%-67.89M | 123.61%286.83M | 26.21%-694.14M | -278.26%-1.21B | -92.18%-940.71M | 20.48%-321.19M | 71.86%-489.5M |
Effect of rate | 42.89%-35.18M | -217.29%-21.3M | -877.92%-61.6M | 176.44%18.16M | 30.77%-6.3M | -98.68%-23.76M | 48.18%-9.1M | 32.40%-11.96M | 78.10%-17.56M | -165.74%-17.69M |
Net Cash | 41.12%-305.57M | 190.97%610.83M | -605.59%-519M | -215.08%-671.46M | 2.71%-73.56M | 166.67%583.47M | -187.29%-75.61M | -725.45%-875.2M | 114.36%86.62M | 92.93%-106.03M |
Begining period cash | 59.23%1.58B | -39.63%995.24M | -39.63%995.24M | 51.40%1.65B | 51.40%1.65B | -44.90%1.09B | -44.90%1.09B | -5.89%1.98B | -5.89%1.98B | -41.24%2.1B |
Cash at the end | 200.02%1.24B | 59.23%1.58B | -73.57%414.64M | -39.63%995.24M | 56.22%1.57B | 51.40%1.65B | -50.90%1B | -44.90%1.09B | 44.41%2.05B | -5.89%1.98B |
Cash balance analysis | ||||||||||
Cash and bank balance | 3.97%431.11M | -12.58%552.3M | 1.35%414.64M | 17.37%631.78M | 48.72%409.14M | -36.62%538.3M | -40.21%275.12M | 118.16%849.37M | 0.29%460.11M | --389.34M |
Cash and cash equivalent balance | 3.97%431.11M | -12.58%552.3M | 1.35%414.64M | 17.37%631.78M | 48.72%409.14M | -36.62%538.3M | -40.21%275.12M | 118.16%849.37M | 0.29%460.11M | --389.34M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data