(Q6)Oct 31, 2023 | (FY)Apr 30, 2023 | (Q6)Oct 31, 2022 | (FY)Apr 30, 2022 | (Q6)Oct 31, 2021 | (FY)Apr 30, 2021 | (Q6)Oct 31, 2020 | (FY)Apr 30, 2020 | (Q6)Oct 31, 2019 | (FY)Apr 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -11.55%22.77M | ---- | 17.87%25.74M | ---- | 120.15%21.84M | ---- | -55.43%9.92M | ---- | -42.88%22.26M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -6.25%-34K | ---- | 11.11%-32K | ---- | 95.56%-36K | ---- | 6.79%-810K | ---- | -2.24%-869K |
Dividend (income)- adjustment | ---- | -53.17%-193K | ---- | 40.00%-126K | ---- | 68.13%-210K | ---- | -26.97%-659K | ---- | -21.26%-519K |
Impairment and provisions: | --0 | 48.54%-687K | --0 | -121.18%-1.34M | --0 | 371.35%6.3M | --0 | -71.43%1.34M | --0 | --4.68M |
-Other impairments and provisions | ---- | 48.54%-687K | ---- | -121.18%-1.34M | ---- | 371.35%6.3M | ---- | -71.43%1.34M | ---- | --4.68M |
Revaluation surplus: | --0 | 165.11%3.53M | --0 | -209.32%-5.42M | --0 | 20.62%4.96M | --0 | 131.01%4.11M | --0 | 65.21%-13.25M |
-Fair value of investment properties (increase) | ---- | 179.24%5M | ---- | -370.47%-6.31M | ---- | 206.57%2.33M | ---- | 104.97%761K | ---- | 57.23%-15.32M |
-Other fair value changes | ---- | -264.95%-1.47M | ---- | -65.94%893K | ---- | -21.66%2.62M | ---- | 61.46%3.35M | ---- | 191.60%2.07M |
Asset sale loss (gain): | --0 | --0 | --0 | -352.57%-792K | --0 | ---175K | --0 | --0 | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---175K | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---792K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 26.30%6.61M | --0 | 583.42%5.24M | --0 | -0.65%766K | --0 | -0.26%771K | --0 | 0.00%773K |
-Depreciation | ---- | -39.25%472K | ---- | 1.44%777K | ---- | -0.65%766K | ---- | -0.26%771K | ---- | 0.00%773K |
-Amortization of intangible assets | ---- | 37.73%6.14M | ---- | --4.46M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | ---- | 133.50%1.38M | ---- | 65.55%591K | ---- | -47.42%357K | ---- | 6.09%679K | ---- | 19.63%640K |
Special items | ---- | ---- | ---- | -92.69%311K | ---- | 1,447.27%4.26M | ---- | --275K | ---- | ---- |
Operating profit before the change of operating capital | --0 | 38.04%33.37M | --0 | -36.47%24.18M | --0 | 143.60%38.05M | --0 | 13.90%15.62M | --0 | 1,454.99%13.72M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 201.59%2.3M | ---- | ---2.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 108.23%3.18M | ---- | 31.63%-38.59M | ---- | -939.24%-56.44M | ---- | 74.73%-5.43M | ---- | -66.96%-21.5M |
prepayments (increase)decrease | ---- | -38.57%9.31M | ---- | -1.60%15.15M | ---- | 4,896.57%15.4M | ---- | 46.50%-321K | ---- | 40.12%-600K |
Financial assets at fair value (increase)decrease | ---- | ---2.54M | ---- | ---- | ---- | 161.71%3.87M | ---- | -189.55%-6.28M | ---- | 9.50%7.01M |
Cash from business operations | --0 | 3,085.47%45.62M | --0 | -273.24%-1.53M | --0 | -75.45%882K | --0 | 41.29%3.59M | --0 | 623.25%2.54M |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3K |
Special items of business | ---- | -30.76%-2.9M | ---- | -111.99%-2.22M | ---- | 218.39%18.49M | ---- | -499.00%-15.62M | ---- | 40.98%3.92M |
Net cash from operations | -102.84%-616K | 1,240.69%42.72M | 695.30%21.68M | -119.33%-3.75M | -78.97%2.73M | 261.08%19.38M | 199.49%12.96M | -573.54%-12.03M | -176.39%-13.03M | 621.56%2.54M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 6.25%34K | ---- | -11.11%32K | ---- | -40.00%36K | ---- | -49.58%60K | ---- | 19.00%119K |
Dividend received - investment | ---- | 53.17%193K | ---- | -40.00%126K | ---- | -68.13%210K | ---- | 26.97%659K | ---- | 21.26%519K |
Purchase of fixed assets | ---- | ---- | ---- | 45.45%-12K | ---- | -57.14%-22K | ---- | 50.00%-14K | ---- | 97.26%-28K |
Acquisition of subsidiaries | ---- | 96.04%-385K | ---- | ---9.71M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | --11.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 333.75%694K | -106.83%-158K | -90.26%160K | 932.59%2.31M | 187.06%1.64M | -68.23%224K | 13.72%572K | 15.57%705K | -0.40%503K | 232.61%610K |
Net cash before financing | -99.64%78K | 3,072.14%42.56M | 400.00%21.84M | -107.31%-1.43M | -67.73%4.37M | 273.09%19.6M | 208.05%13.53M | -459.46%-11.32M | -171.33%-12.53M | 432.63%3.15M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | --35.83M | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---- | 81.14%-2.48M | ---- | -518.70%-13.17M | ---- | -4.93%-2.13M | ---- | -7.13%-2.03M | ---- | 3.02%-1.89M |
Interest paid - financing | ---- | -133.50%-1.38M | ---- | -65.55%-591K | ---- | 47.42%-357K | ---- | -6.09%-679K | ---- | -19.63%-640K |
Net cash from financing operations | 97.09%-729K | -117.50%-3.86M | -223.59%-25.06M | 988.21%22.07M | 1,710.33%20.27M | 8.20%-2.49M | 10.39%-1.26M | -6.87%-2.71M | -5.64%-1.41M | -1.85%-2.53M |
Effect of rate | 87.24%-50K | -3.04%-644K | 18.33%-392K | -154.68%-625K | -173.96%-480K | 242.16%1.14M | 181.13%649K | 0.62%-804K | 30.56%-800K | -158.45%-809K |
Net Cash | 79.76%-651K | 87.49%38.7M | -113.05%-3.22M | 20.60%20.64M | 100.75%24.64M | 221.98%17.11M | 188.11%12.28M | -2,373.91%-14.03M | -185.83%-13.93M | 117.97%617K |
Begining period cash | 19.02%100M | 52.87%57.87M | 121.95%84.02M | 93.15%37.86M | 93.15%37.86M | -43.08%19.6M | -43.08%19.6M | -0.55%34.43M | -0.55%34.43M | -5.59%34.63M |
Cash at the end | 23.49%99.3M | 65.76%95.93M | 29.66%80.41M | 52.87%57.87M | 90.69%62.02M | 93.15%37.86M | 65.07%32.52M | -43.08%19.6M | -60.36%19.7M | -0.55%34.43M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data