HK Stock MarketDetailed Quotes

00312 SHIRBLE STORE

Watchlist
  • 0.041
  • 0.0000.00%
Trading May 3 09:00 CST
102.30MMarket Cap-271P/E (TTM)

SHIRBLE STORE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
39.26%-406.5M
----
-40.79%-669.26M
----
-1,005.08%-475.35M
----
-116.03%-43.02M
----
137.87%268.39M
----
Profit adjustment
Interest (income) - adjustment
-72.08%-18.48M
----
-7.32%-10.74M
----
14.09%-10.01M
----
6.42%-11.65M
----
-259.06%-12.45M
----
Interest expense - adjustment
-18.86%68.64M
----
-2.38%84.6M
----
4.94%86.66M
----
10.82%82.58M
----
284.85%74.52M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
-92.29%213K
----
-10.18%2.76M
----
Impairment and provisions:
131.18%363.44M
--0
421.91%157.21M
--0
-22.82%30.12M
--0
5,096.54%39.03M
--0
-86.67%751K
--0
-Other impairments and provisions
131.18%363.44M
----
421.91%157.21M
----
-22.82%30.12M
----
5,096.54%39.03M
----
-71.79%751K
----
Revaluation surplus:
-26.25%156M
--0
-48.10%211.54M
--0
91.15%407.62M
--0
39.27%213.25M
--0
176.84%153.12M
--0
-Fair value of investment properties (increase)
-29.69%156M
----
2.79%221.88M
----
44.74%215.86M
----
601.11%149.14M
----
346.63%21.27M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
145.11%157.13M
----
-47.17%64.11M
----
163.52%121.35M
----
-Other fair value changes
----
----
-129.85%-10.33M
----
--34.62M
----
----
----
2,677.25%10.5M
----
Asset sale loss (gain):
-112.89%-7.12M
--0
1,292.02%55.26M
--0
278.46%3.97M
--0
61.63%1.05M
--0
-90.05%649K
--0
-Loss (gain) from sale of subsidiary company
---7.25M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-91.34%121K
----
-64.79%1.4M
----
284.32%3.97M
----
66.61%1.03M
----
-83.12%620K
----
-Loss (gain) from selling other assets
----
----
--53.87M
----
----
----
-44.83%16K
----
-98.98%29K
----
Depreciation and amortization:
-73.30%3.63M
--0
-24.49%13.6M
--0
-27.93%18.01M
--0
-33.59%25M
--0
-59.82%37.64M
--0
-Depreciation
-65.27%3.46M
----
-29.11%9.95M
----
-32.76%14.04M
----
-37.24%20.88M
----
-62.47%33.27M
----
-Amortization of intangible assets
-95.20%175K
----
-8.18%3.65M
----
-3.45%3.97M
----
-5.84%4.11M
----
-12.95%4.37M
----
Special items
-112.48%-30.59M
----
27,840.82%245.04M
----
105.23%877K
----
-8,316.18%-16.76M
----
-89.14%204K
----
Operating profit before the change of operating capital
47.87%129.02M
--0
40.95%87.26M
--0
-78.63%61.91M
--0
-44.88%289.69M
--0
1,206.27%525.59M
--0
Change of operating capital
Inventory (increase) decrease
-96.54%96K
----
55.80%2.78M
----
235.78%1.78M
----
-98.12%531K
----
-72.06%28.23M
----
Accounts receivable (increase)decrease
31.47%62.45M
----
8.16%47.5M
----
164.16%43.91M
----
83.96%-68.44M
----
-787.20%-426.7M
----
Accounts payable increase (decrease)
-1,002.45%-85.16M
----
-270.49%-7.73M
----
108.63%4.53M
----
60.96%-52.51M
----
50.64%-134.51M
----
Cash  from business operations
-24.94%106.52M
-44.49%64.3M
26.78%141.91M
120.93%115.83M
-28.70%111.93M
26.03%52.43M
2,224.71%157M
344.15%41.6M
95.88%-7.39M
53.34%-17.04M
Other taxs
----
---55K
----
----
60.49%-113K
75.53%-979K
86.99%-286K
-199,900.00%-4M
59.02%-2.2M
99.96%-2K
Special items of business
-98.99%122K
----
6,153.50%12.11M
----
98.37%-200K
----
---12.28M
----
----
----
Net cash from operations
-24.94%106.52M
-44.54%64.24M
26.91%141.91M
125.13%115.83M
-28.65%111.82M
36.83%51.45M
1,734.43%156.71M
320.64%37.6M
94.81%-9.59M
59.36%-17.04M
Cash flow from investment activities
Interest received - investment
-7.62%10M
-14.20%4.55M
7.84%10.83M
-0.93%5.3M
-14.10%10.04M
-16.78%5.35M
-9.91%11.69M
-3.03%6.43M
71.94%12.97M
166.39%6.63M
Decrease in deposits (increase)
-107.44%-297K
-99.15%34K
1,203.31%3.99M
585.30%3.99M
-109.36%-362K
-90.51%-823K
-75.83%3.87M
-102.70%-432K
-91.97%16M
-16.01%16M
Sale of fixed assets
-99.78%67K
-99.10%56K
835.48%31.14M
9,100.00%6.26M
372.20%3.33M
151.85%68K
-7.96%705K
-91.32%27K
91.98%766K
-83.01%311K
Purchase of fixed assets
10.59%-5.99M
99.96%-2K
82.21%-6.7M
80.26%-4.69M
-6.10%-37.66M
-20.46%-23.78M
63.17%-35.5M
40.96%-19.74M
0.13%-96.39M
-73.58%-33.43M
Purchase of intangible assets
----
----
-254.17%-340K
----
13.51%-96K
----
-282.76%-111K
----
99.49%-29K
----
Acquisition of subsidiaries
----
----
----
----
---11.9M
----
----
----
-110.21%-180K
----
Recovery of cash from investments
----
----
--54.12M
----
----
----
----
----
-54.68%216.1M
480.88%152.32M
Cash on investment
----
----
----
----
----
-239.43%-19.11M
90.72%-44.53M
98.32%-5.63M
-1.69%-479.85M
-1,047.30%-335.25M
Other items in the investment business
40.54%24.15M
-1.42%11.41M
34.15%17.18M
72.27%11.58M
-2.41%12.81M
24.30%6.72M
-12.40%13.12M
-25.71%5.41M
--14.98M
248.53%7.28M
Net cash from investment operations
-74.66%27.93M
-28.46%16.05M
562.30%110.23M
171.08%22.44M
53.02%-23.84M
-126.56%-31.57M
83.92%-50.75M
92.51%-13.93M
-382.53%-315.64M
-2,941.54%-186.14M
Net cash before financing
-46.68%134.45M
-41.93%80.3M
186.60%252.14M
595.42%138.26M
-16.97%87.98M
-15.99%19.88M
132.58%105.96M
111.65%23.67M
-345.77%-325.23M
-322.82%-203.18M
Cash flow from financing activities
New borrowing
-34.02%36.17M
-41.80%9.54M
-70.71%54.82M
-86.06%16.39M
-23.70%187.14M
-33.77%117.64M
-48.57%245.27M
-56.46%177.63M
-40.82%476.86M
--407.96M
Refund
47.65%-65.76M
51.45%-30.59M
19.72%-125.61M
28.55%-62.99M
-25.72%-156.48M
-1,080.94%-88.17M
46.95%-124.46M
96.74%-7.47M
70.35%-234.61M
---228.99M
Interest paid - financing
24.88%-63.56M
22.62%-34.43M
2.62%-84.61M
-14.68%-44.49M
-5.59%-86.89M
9.50%-38.8M
0.01%-82.29M
-28.93%-42.87M
-844.86%-82.3M
---33.25M
Dividends paid - financing
----
----
----
----
----
----
-46.38%-42.13M
----
-59.88%-28.78M
----
Other items of the financing business
10.08%-68.85M
3.34%-41.8M
4.63%-76.56M
-10.38%-43.24M
-39.58%-80.28M
-64.04%-39.18M
-1.06%-57.52M
24.99%-23.88M
---56.91M
---31.84M
Net cash from financing operations
30.17%-161.99M
27.59%-97.27M
-69.93%-231.97M
-176.96%-134.34M
-123.35%-136.51M
-146.90%-48.5M
-182.30%-61.12M
-9.19%103.41M
709.20%74.26M
--113.87M
Effect of rate
24.60%-285K
164.60%73K
-334.48%-378K
-1,983.33%-113K
82.87%-87K
-96.94%6K
-118.23%-508K
-69.57%196K
-82.55%2.79M
-60.37%644K
Net Cash
-236.56%-27.54M
-532.07%-16.98M
141.56%20.17M
113.73%3.93M
-208.25%-48.53M
-122.52%-28.62M
117.87%44.84M
242.29%127.08M
-194.74%-250.96M
-85.85%-89.31M
Begining period cash
34.02%77.95M
34.02%77.95M
-45.53%58.16M
-45.53%58.16M
70.97%106.78M
70.97%106.78M
-79.89%62.46M
-79.89%62.46M
-18.21%310.63M
-18.21%310.63M
Cash at the end
-35.70%50.13M
-1.50%61.05M
34.02%77.95M
-20.71%61.98M
-45.53%58.16M
-58.80%78.17M
70.97%106.78M
-14.52%189.73M
-79.89%62.46M
-33.42%221.97M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 39.26%-406.5M-----40.79%-669.26M-----1,005.08%-475.35M-----116.03%-43.02M----137.87%268.39M----
Profit adjustment
Interest (income) - adjustment -72.08%-18.48M-----7.32%-10.74M----14.09%-10.01M----6.42%-11.65M-----259.06%-12.45M----
Interest expense - adjustment -18.86%68.64M-----2.38%84.6M----4.94%86.66M----10.82%82.58M----284.85%74.52M----
Attributable subsidiary (profit) loss -------------------------92.29%213K-----10.18%2.76M----
Impairment and provisions: 131.18%363.44M--0421.91%157.21M--0-22.82%30.12M--05,096.54%39.03M--0-86.67%751K--0
-Other impairments and provisions 131.18%363.44M----421.91%157.21M-----22.82%30.12M----5,096.54%39.03M-----71.79%751K----
Revaluation surplus: -26.25%156M--0-48.10%211.54M--091.15%407.62M--039.27%213.25M--0176.84%153.12M--0
-Fair value of investment properties (increase) -29.69%156M----2.79%221.88M----44.74%215.86M----601.11%149.14M----346.63%21.27M----
-Derivative financial instruments fair value (increase) ----------------145.11%157.13M-----47.17%64.11M----163.52%121.35M----
-Other fair value changes ---------129.85%-10.33M------34.62M------------2,677.25%10.5M----
Asset sale loss (gain): -112.89%-7.12M--01,292.02%55.26M--0278.46%3.97M--061.63%1.05M--0-90.05%649K--0
-Loss (gain) from sale of subsidiary company ---7.25M------------------------------------
-Loss (gain) on sale of property, machinery and equipment -91.34%121K-----64.79%1.4M----284.32%3.97M----66.61%1.03M-----83.12%620K----
-Loss (gain) from selling other assets ----------53.87M-------------44.83%16K-----98.98%29K----
Depreciation and amortization: -73.30%3.63M--0-24.49%13.6M--0-27.93%18.01M--0-33.59%25M--0-59.82%37.64M--0
-Depreciation -65.27%3.46M-----29.11%9.95M-----32.76%14.04M-----37.24%20.88M-----62.47%33.27M----
-Amortization of intangible assets -95.20%175K-----8.18%3.65M-----3.45%3.97M-----5.84%4.11M-----12.95%4.37M----
Special items -112.48%-30.59M----27,840.82%245.04M----105.23%877K-----8,316.18%-16.76M-----89.14%204K----
Operating profit before the change of operating capital 47.87%129.02M--040.95%87.26M--0-78.63%61.91M--0-44.88%289.69M--01,206.27%525.59M--0
Change of operating capital
Inventory (increase) decrease -96.54%96K----55.80%2.78M----235.78%1.78M-----98.12%531K-----72.06%28.23M----
Accounts receivable (increase)decrease 31.47%62.45M----8.16%47.5M----164.16%43.91M----83.96%-68.44M-----787.20%-426.7M----
Accounts payable increase (decrease) -1,002.45%-85.16M-----270.49%-7.73M----108.63%4.53M----60.96%-52.51M----50.64%-134.51M----
Cash  from business operations -24.94%106.52M-44.49%64.3M26.78%141.91M120.93%115.83M-28.70%111.93M26.03%52.43M2,224.71%157M344.15%41.6M95.88%-7.39M53.34%-17.04M
Other taxs -------55K--------60.49%-113K75.53%-979K86.99%-286K-199,900.00%-4M59.02%-2.2M99.96%-2K
Special items of business -98.99%122K----6,153.50%12.11M----98.37%-200K-------12.28M------------
Net cash from operations -24.94%106.52M-44.54%64.24M26.91%141.91M125.13%115.83M-28.65%111.82M36.83%51.45M1,734.43%156.71M320.64%37.6M94.81%-9.59M59.36%-17.04M
Cash flow from investment activities
Interest received - investment -7.62%10M-14.20%4.55M7.84%10.83M-0.93%5.3M-14.10%10.04M-16.78%5.35M-9.91%11.69M-3.03%6.43M71.94%12.97M166.39%6.63M
Decrease in deposits (increase) -107.44%-297K-99.15%34K1,203.31%3.99M585.30%3.99M-109.36%-362K-90.51%-823K-75.83%3.87M-102.70%-432K-91.97%16M-16.01%16M
Sale of fixed assets -99.78%67K-99.10%56K835.48%31.14M9,100.00%6.26M372.20%3.33M151.85%68K-7.96%705K-91.32%27K91.98%766K-83.01%311K
Purchase of fixed assets 10.59%-5.99M99.96%-2K82.21%-6.7M80.26%-4.69M-6.10%-37.66M-20.46%-23.78M63.17%-35.5M40.96%-19.74M0.13%-96.39M-73.58%-33.43M
Purchase of intangible assets ---------254.17%-340K----13.51%-96K-----282.76%-111K----99.49%-29K----
Acquisition of subsidiaries -------------------11.9M-------------110.21%-180K----
Recovery of cash from investments ----------54.12M---------------------54.68%216.1M480.88%152.32M
Cash on investment ---------------------239.43%-19.11M90.72%-44.53M98.32%-5.63M-1.69%-479.85M-1,047.30%-335.25M
Other items in the investment business 40.54%24.15M-1.42%11.41M34.15%17.18M72.27%11.58M-2.41%12.81M24.30%6.72M-12.40%13.12M-25.71%5.41M--14.98M248.53%7.28M
Net cash from investment operations -74.66%27.93M-28.46%16.05M562.30%110.23M171.08%22.44M53.02%-23.84M-126.56%-31.57M83.92%-50.75M92.51%-13.93M-382.53%-315.64M-2,941.54%-186.14M
Net cash before financing -46.68%134.45M-41.93%80.3M186.60%252.14M595.42%138.26M-16.97%87.98M-15.99%19.88M132.58%105.96M111.65%23.67M-345.77%-325.23M-322.82%-203.18M
Cash flow from financing activities
New borrowing -34.02%36.17M-41.80%9.54M-70.71%54.82M-86.06%16.39M-23.70%187.14M-33.77%117.64M-48.57%245.27M-56.46%177.63M-40.82%476.86M--407.96M
Refund 47.65%-65.76M51.45%-30.59M19.72%-125.61M28.55%-62.99M-25.72%-156.48M-1,080.94%-88.17M46.95%-124.46M96.74%-7.47M70.35%-234.61M---228.99M
Interest paid - financing 24.88%-63.56M22.62%-34.43M2.62%-84.61M-14.68%-44.49M-5.59%-86.89M9.50%-38.8M0.01%-82.29M-28.93%-42.87M-844.86%-82.3M---33.25M
Dividends paid - financing -------------------------46.38%-42.13M-----59.88%-28.78M----
Other items of the financing business 10.08%-68.85M3.34%-41.8M4.63%-76.56M-10.38%-43.24M-39.58%-80.28M-64.04%-39.18M-1.06%-57.52M24.99%-23.88M---56.91M---31.84M
Net cash from financing operations 30.17%-161.99M27.59%-97.27M-69.93%-231.97M-176.96%-134.34M-123.35%-136.51M-146.90%-48.5M-182.30%-61.12M-9.19%103.41M709.20%74.26M--113.87M
Effect of rate 24.60%-285K164.60%73K-334.48%-378K-1,983.33%-113K82.87%-87K-96.94%6K-118.23%-508K-69.57%196K-82.55%2.79M-60.37%644K
Net Cash -236.56%-27.54M-532.07%-16.98M141.56%20.17M113.73%3.93M-208.25%-48.53M-122.52%-28.62M117.87%44.84M242.29%127.08M-194.74%-250.96M-85.85%-89.31M
Begining period cash 34.02%77.95M34.02%77.95M-45.53%58.16M-45.53%58.16M70.97%106.78M70.97%106.78M-79.89%62.46M-79.89%62.46M-18.21%310.63M-18.21%310.63M
Cash at the end -35.70%50.13M-1.50%61.05M34.02%77.95M-20.71%61.98M-45.53%58.16M-58.80%78.17M70.97%106.78M-14.52%189.73M-79.89%62.46M-33.42%221.97M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg