HK Stock MarketDetailed Quotes

00311 LUEN THAI

Watchlist
  • 0.186
  • 0.0000.00%
Not Open Apr 30 16:08 CST
192.34MMarket Cap-4133P/E (TTM)

LUEN THAI Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-153.86%-5.56M
----
-29.74%10.31M
----
153.18%14.68M
----
-197.44%-27.6M
----
-14.96%28.33M
----
Profit adjustment
Interest (income) - adjustment
-82.79%-1.51M
----
-49.73%-825K
----
-42.75%-551K
----
36.41%-386K
----
-7.82%-607K
----
Attributable subsidiary (profit) loss
-190.68%-545K
----
-70.16%601K
----
140.91%2.01M
----
1,800.00%836K
----
-98.79%44K
----
Impairment and provisions:
-202.04%-1.6M
--0
7.62%1.57M
--0
-71.03%1.46M
--0
140.85%5.03M
--0
21.18%2.09M
--0
-Impairment of property, plant and equipment (reversal)
81.56%-45K
----
-184.43%-244K
----
--289K
----
----
----
----
----
-Impairmen of inventory (reversal)
-213.05%-1.79M
----
9.73%1.58M
----
64.83%1.44M
----
-50.03%873K
----
-0.17%1.75M
----
-Impairment of trade receivables (reversal)
-1.29%230K
----
185.98%233K
----
-106.52%-271K
----
1,118.77%4.16M
----
2,105.88%341K
----
Revaluation surplus:
-26.67%-19K
--0
-1,400.00%-15K
--0
-100.78%-1K
--0
-75.14%129K
--0
--519K
--0
-Derivative financial instruments fair value (increase)
-26.67%-19K
----
-1,400.00%-15K
----
-100.78%-1K
----
578.95%129K
----
--19K
----
-Other fair value changes
----
----
----
----
----
----
----
----
--500K
----
Asset sale loss (gain):
109.68%65K
--0
-96.32%31K
--0
-27.97%842K
--0
109.00%1.17M
--0
-267.88%-12.99M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---13.4M
----
-Loss (gain) on sale of property, machinery and equipment
109.68%65K
----
-96.26%31K
----
-46.65%829K
----
273.56%1.55M
----
1,534.48%416K
----
-Loss (gain) from selling other assets
----
----
----
----
103.38%13K
----
---385K
----
----
----
Depreciation and amortization:
-10.39%21.9M
--0
-1.22%24.44M
--0
8.16%24.75M
--0
2.42%22.88M
--0
77.18%22.34M
--0
-Depreciation
-10.68%21.24M
----
-1.26%23.78M
----
8.35%24.08M
----
2.77%22.22M
----
78.67%21.62M
----
-Amortization of intangible assets
0.00%668K
----
0.00%668K
----
1.67%668K
----
-8.24%657K
----
41.50%716K
----
Financial expense
55.29%13.94M
----
56.61%8.98M
----
0.28%5.73M
----
-20.74%5.72M
----
99.17%7.21M
----
Special items
----
----
---141K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-40.64%26.68M
--0
-8.11%44.95M
--0
529.51%48.92M
--0
-83.44%7.77M
--0
-7.62%46.94M
--0
Change of operating capital
Inventory (increase) decrease
287.56%19.98M
----
-542.34%-10.65M
----
-106.56%-1.66M
----
282.29%25.27M
----
-187.75%-13.86M
----
Accounts receivable (increase)decrease
-137.96%-10.18M
----
13,928.87%26.83M
----
98.83%-194K
----
-479.57%-16.51M
----
-400.21%-2.85M
----
Accounts payable increase (decrease)
26.36%-21.95M
----
-296.89%-29.81M
----
14.40%15.14M
----
161.39%13.23M
----
-63.65%-21.55M
----
Derivative financial instruments (increase) decrease
-128.69%-35K
----
194.57%122K
----
-578.95%-129K
----
---19K
----
----
----
Cash  from business operations
-61.14%12.55M
78.02%-3.08M
-49.02%32.3M
-164.04%-14.02M
129.15%63.36M
-27.67%21.89M
103.83%27.65M
382.81%30.26M
-60.28%13.57M
-228.53%-10.7M
Other taxs
48.88%-1.57M
44.76%-996K
-163.26%-3.07M
-160.93%-1.8M
70.51%-1.17M
79.98%-691K
3.56%-3.95M
11.46%-3.45M
34.93%-4.1M
0.03%-3.9M
Interest paid - operating
-69.04%-12.28M
-92.55%-6.67M
-26.74%-7.27M
-29.53%-3.47M
-0.28%-5.73M
12.44%-2.68M
20.15%-5.72M
5.01%-3.06M
-97.68%-7.16M
-122.41%-3.22M
Special items of business
-326.05%-1.94M
----
-33.44%856K
----
161.38%1.29M
----
-142.79%-2.1M
----
1,127.07%4.9M
----
Net cash from operations
-105.89%-1.3M
44.26%-10.75M
-61.09%21.97M
-204.11%-19.28M
213.98%56.47M
-22.03%18.52M
678.19%17.98M
233.34%23.75M
-90.46%2.31M
-698.02%-17.82M
Cash flow from investment activities
Interest received - investment
82.79%1.51M
150.46%819K
49.73%825K
9.36%327K
42.75%551K
43.06%299K
-36.41%386K
-38.89%209K
7.82%607K
55.45%342K
Dividend received - investment
--649K
----
----
----
----
----
----
----
94.89%267K
94.89%267K
Decrease in deposits (increase)
----
----
-99.73%1K
----
200.00%375K
----
---375K
----
----
----
Sale of fixed assets
-18.41%421K
-54.18%137K
-55.82%516K
-81.00%299K
-59.54%1.17M
80.50%1.57M
116.25%2.89M
274.25%872K
83.38%1.34M
-73.13%233K
Purchase of fixed assets
67.51%-3.72M
58.71%-2.37M
-26.05%-11.45M
3.38%-5.74M
64.28%-9.08M
62.16%-5.94M
17.15%-25.43M
-40.31%-15.7M
-126.86%-30.69M
-132.50%-11.19M
Purchase of intangible assets
----
----
----
----
----
----
---1.09M
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
-99.69%74K
--3K
451.67%23.72M
----
Acquisition of subsidiaries
----
----
----
----
----
----
---2.76M
---2.76M
----
----
Cash on investment
295.00%234K
----
76.00%-120K
---120K
-104.08%-500K
----
94.73%-245K
68.83%-764K
-824.45%-4.65M
---2.45M
Net cash from investment operations
91.12%-908K
72.98%-1.41M
-36.56%-10.23M
-28.66%-5.23M
71.79%-7.49M
77.57%-4.07M
-182.22%-26.55M
-41.70%-18.14M
55.68%-9.41M
-256.82%-12.8M
Net cash before financing
-118.76%-2.2M
50.39%-12.16M
-76.02%11.74M
-269.63%-24.52M
671.48%48.98M
157.28%14.45M
-20.74%-8.57M
118.35%5.62M
-335.97%-7.1M
-4,935.20%-30.61M
Cash flow from financing activities
New borrowing
468.37%281.64M
-53.35%21.3M
69.61%49.55M
409.98%45.67M
-45.63%29.22M
-66.37%8.96M
200.93%53.73M
233.57%26.63M
-64.00%17.86M
-84.70%7.98M
Refund
-465.69%-287.48M
-26.38%-22.52M
-26.93%-50.82M
-17.43%-17.82M
33.57%-40.04M
11.34%-15.17M
-3,457.73%-60.27M
-307.45%-17.11M
95.47%-1.69M
91.77%-4.2M
Interest paid - financing
3.10%-1.66M
----
---1.71M
----
----
----
----
----
----
----
Dividends paid - financing
51.56%-3.02M
----
---6.24M
---452K
----
----
----
----
40.13%-6.25M
----
Absorb investment income
----
----
--150K
----
----
----
--2.9M
--2.9M
----
----
Other items of the financing business
7.78%-5.12M
-19.22%-3.83M
-13.41%-5.56M
-133.62%-3.21M
24.19%-4.9M
95.61%-1.37M
-99.85%-6.46M
-1,509.37%-31.29M
-292.83%-3.23M
123.99%2.22M
Net cash from financing operations
-7.03%-15.65M
-120.84%-5.04M
6.99%-14.62M
418.62%24.19M
-55.66%-15.72M
59.77%-7.59M
-251.12%-10.1M
-414.38%-18.87M
596.04%6.68M
137.96%6M
Effect of rate
86.16%-321K
18.13%-917K
-3,460.87%-2.32M
-451.72%-1.12M
-95.50%69K
12.12%-203K
-47.73%1.53M
-300.87%-231K
322.72%2.93M
128.54%115K
Net Cash
-520.26%-17.85M
-5,144.82%-17.2M
-108.65%-2.88M
-104.78%-328K
278.15%33.26M
151.77%6.86M
-4,387.50%-18.67M
46.15%-13.25M
-110.48%-416K
-49.85%-24.61M
Begining period cash
-5.24%93.95M
-5.24%93.95M
50.63%99.15M
49.78%99.15M
-20.66%65.82M
-20.20%66.2M
3.13%82.96M
3.13%82.96M
3.41%80.44M
3.41%80.44M
Cash at the end
-19.34%75.78M
-22.38%75.83M
-5.24%93.95M
34.10%97.7M
50.63%99.15M
4.87%72.86M
-20.66%65.82M
24.18%69.47M
3.13%82.96M
-8.23%55.95M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -153.86%-5.56M-----29.74%10.31M----153.18%14.68M-----197.44%-27.6M-----14.96%28.33M----
Profit adjustment
Interest (income) - adjustment -82.79%-1.51M-----49.73%-825K-----42.75%-551K----36.41%-386K-----7.82%-607K----
Attributable subsidiary (profit) loss -190.68%-545K-----70.16%601K----140.91%2.01M----1,800.00%836K-----98.79%44K----
Impairment and provisions: -202.04%-1.6M--07.62%1.57M--0-71.03%1.46M--0140.85%5.03M--021.18%2.09M--0
-Impairment of property, plant and equipment (reversal) 81.56%-45K-----184.43%-244K------289K--------------------
-Impairmen of inventory (reversal) -213.05%-1.79M----9.73%1.58M----64.83%1.44M-----50.03%873K-----0.17%1.75M----
-Impairment of trade receivables (reversal) -1.29%230K----185.98%233K-----106.52%-271K----1,118.77%4.16M----2,105.88%341K----
Revaluation surplus: -26.67%-19K--0-1,400.00%-15K--0-100.78%-1K--0-75.14%129K--0--519K--0
-Derivative financial instruments fair value (increase) -26.67%-19K-----1,400.00%-15K-----100.78%-1K----578.95%129K------19K----
-Other fair value changes ----------------------------------500K----
Asset sale loss (gain): 109.68%65K--0-96.32%31K--0-27.97%842K--0109.00%1.17M--0-267.88%-12.99M--0
-Loss (gain) from sale of subsidiary company -----------------------------------13.4M----
-Loss (gain) on sale of property, machinery and equipment 109.68%65K-----96.26%31K-----46.65%829K----273.56%1.55M----1,534.48%416K----
-Loss (gain) from selling other assets ----------------103.38%13K-------385K------------
Depreciation and amortization: -10.39%21.9M--0-1.22%24.44M--08.16%24.75M--02.42%22.88M--077.18%22.34M--0
-Depreciation -10.68%21.24M-----1.26%23.78M----8.35%24.08M----2.77%22.22M----78.67%21.62M----
-Amortization of intangible assets 0.00%668K----0.00%668K----1.67%668K-----8.24%657K----41.50%716K----
Financial expense 55.29%13.94M----56.61%8.98M----0.28%5.73M-----20.74%5.72M----99.17%7.21M----
Special items -----------141K----------------------------
Operating profit before the change of operating capital -40.64%26.68M--0-8.11%44.95M--0529.51%48.92M--0-83.44%7.77M--0-7.62%46.94M--0
Change of operating capital
Inventory (increase) decrease 287.56%19.98M-----542.34%-10.65M-----106.56%-1.66M----282.29%25.27M-----187.75%-13.86M----
Accounts receivable (increase)decrease -137.96%-10.18M----13,928.87%26.83M----98.83%-194K-----479.57%-16.51M-----400.21%-2.85M----
Accounts payable increase (decrease) 26.36%-21.95M-----296.89%-29.81M----14.40%15.14M----161.39%13.23M-----63.65%-21.55M----
Derivative financial instruments (increase) decrease -128.69%-35K----194.57%122K-----578.95%-129K-------19K------------
Cash  from business operations -61.14%12.55M78.02%-3.08M-49.02%32.3M-164.04%-14.02M129.15%63.36M-27.67%21.89M103.83%27.65M382.81%30.26M-60.28%13.57M-228.53%-10.7M
Other taxs 48.88%-1.57M44.76%-996K-163.26%-3.07M-160.93%-1.8M70.51%-1.17M79.98%-691K3.56%-3.95M11.46%-3.45M34.93%-4.1M0.03%-3.9M
Interest paid - operating -69.04%-12.28M-92.55%-6.67M-26.74%-7.27M-29.53%-3.47M-0.28%-5.73M12.44%-2.68M20.15%-5.72M5.01%-3.06M-97.68%-7.16M-122.41%-3.22M
Special items of business -326.05%-1.94M-----33.44%856K----161.38%1.29M-----142.79%-2.1M----1,127.07%4.9M----
Net cash from operations -105.89%-1.3M44.26%-10.75M-61.09%21.97M-204.11%-19.28M213.98%56.47M-22.03%18.52M678.19%17.98M233.34%23.75M-90.46%2.31M-698.02%-17.82M
Cash flow from investment activities
Interest received - investment 82.79%1.51M150.46%819K49.73%825K9.36%327K42.75%551K43.06%299K-36.41%386K-38.89%209K7.82%607K55.45%342K
Dividend received - investment --649K----------------------------94.89%267K94.89%267K
Decrease in deposits (increase) ---------99.73%1K----200.00%375K-------375K------------
Sale of fixed assets -18.41%421K-54.18%137K-55.82%516K-81.00%299K-59.54%1.17M80.50%1.57M116.25%2.89M274.25%872K83.38%1.34M-73.13%233K
Purchase of fixed assets 67.51%-3.72M58.71%-2.37M-26.05%-11.45M3.38%-5.74M64.28%-9.08M62.16%-5.94M17.15%-25.43M-40.31%-15.7M-126.86%-30.69M-132.50%-11.19M
Purchase of intangible assets ---------------------------1.09M------------
Sale of subsidiaries -------------------------99.69%74K--3K451.67%23.72M----
Acquisition of subsidiaries ---------------------------2.76M---2.76M--------
Cash on investment 295.00%234K----76.00%-120K---120K-104.08%-500K----94.73%-245K68.83%-764K-824.45%-4.65M---2.45M
Net cash from investment operations 91.12%-908K72.98%-1.41M-36.56%-10.23M-28.66%-5.23M71.79%-7.49M77.57%-4.07M-182.22%-26.55M-41.70%-18.14M55.68%-9.41M-256.82%-12.8M
Net cash before financing -118.76%-2.2M50.39%-12.16M-76.02%11.74M-269.63%-24.52M671.48%48.98M157.28%14.45M-20.74%-8.57M118.35%5.62M-335.97%-7.1M-4,935.20%-30.61M
Cash flow from financing activities
New borrowing 468.37%281.64M-53.35%21.3M69.61%49.55M409.98%45.67M-45.63%29.22M-66.37%8.96M200.93%53.73M233.57%26.63M-64.00%17.86M-84.70%7.98M
Refund -465.69%-287.48M-26.38%-22.52M-26.93%-50.82M-17.43%-17.82M33.57%-40.04M11.34%-15.17M-3,457.73%-60.27M-307.45%-17.11M95.47%-1.69M91.77%-4.2M
Interest paid - financing 3.10%-1.66M-------1.71M----------------------------
Dividends paid - financing 51.56%-3.02M-------6.24M---452K----------------40.13%-6.25M----
Absorb investment income ----------150K--------------2.9M--2.9M--------
Other items of the financing business 7.78%-5.12M-19.22%-3.83M-13.41%-5.56M-133.62%-3.21M24.19%-4.9M95.61%-1.37M-99.85%-6.46M-1,509.37%-31.29M-292.83%-3.23M123.99%2.22M
Net cash from financing operations -7.03%-15.65M-120.84%-5.04M6.99%-14.62M418.62%24.19M-55.66%-15.72M59.77%-7.59M-251.12%-10.1M-414.38%-18.87M596.04%6.68M137.96%6M
Effect of rate 86.16%-321K18.13%-917K-3,460.87%-2.32M-451.72%-1.12M-95.50%69K12.12%-203K-47.73%1.53M-300.87%-231K322.72%2.93M128.54%115K
Net Cash -520.26%-17.85M-5,144.82%-17.2M-108.65%-2.88M-104.78%-328K278.15%33.26M151.77%6.86M-4,387.50%-18.67M46.15%-13.25M-110.48%-416K-49.85%-24.61M
Begining period cash -5.24%93.95M-5.24%93.95M50.63%99.15M49.78%99.15M-20.66%65.82M-20.20%66.2M3.13%82.96M3.13%82.96M3.41%80.44M3.41%80.44M
Cash at the end -19.34%75.78M-22.38%75.83M-5.24%93.95M34.10%97.7M50.63%99.15M4.87%72.86M-20.66%65.82M24.18%69.47M3.13%82.96M-8.23%55.95M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg