HK Stock MarketDetailed Quotes

00251 SEA HOLDINGS

Watchlist
  • 1.520
  • +0.050+3.40%
Market Closed Apr 29 16:08 CST
915.23MMarket Cap-1071P/E (TTM)

SEA HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-117.70%-850.14M
----
-401.85%-390.51M
----
-26.79%129.38M
----
-10.52%176.72M
----
40.77%197.51M
----
Profit adjustment
Interest (income) - adjustment
38.98%-26.61M
----
75.43%-43.61M
----
48.59%-177.5M
----
18.65%-345.25M
----
-32.71%-424.39M
----
Interest expense - adjustment
45.11%378.57M
----
28.94%260.89M
----
-26.07%202.33M
----
-34.85%273.68M
----
16.40%420.05M
----
Dividend (income)- adjustment
92.85%-533K
----
-15.75%-7.45M
----
-2,774.11%-6.44M
----
---224K
----
----
----
Attributable subsidiary (profit) loss
-1,910.53%-59.33M
----
-63.57%3.28M
----
14,645.90%9M
----
15.09%61K
----
32.50%53K
----
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--0
--0
--10.03M
--0
-Other impairments and provisions
----
----
----
----
----
----
----
----
--10.03M
----
Revaluation surplus:
95.50%459.33M
--0
135.32%234.95M
--0
-1,559.65%-665.21M
--0
50.97%-40.08M
--0
-652.97%-81.74M
--0
-Fair value of investment properties (increase)
92.16%451.49M
----
135.84%234.95M
----
-1,577.97%-655.53M
----
22.50%-39.07M
----
-364.33%-50.41M
----
-Other fair value changes
--7.83M
----
----
----
-853.94%-9.67M
----
96.76%-1.01M
----
---31.33M
----
Asset sale loss (gain):
145.57%23.7M
--0
130.24%9.65M
--0
-232.98%-31.9M
--0
477.50%23.99M
--0
-4,788.46%-6.36M
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
-50.00%20K
----
500.00%40K
----
-150.00%-10K
----
115.38%20K
----
-Loss (gain) from selling other assets
146.08%23.7M
----
130.14%9.63M
----
-233.10%-31.94M
----
476.47%24M
----
---6.38M
----
Depreciation and amortization:
77.23%-13.63M
--0
-241.42%-59.87M
--0
14.70%42.33M
--0
-6.17%36.91M
--0
35.01%39.34M
--0
-Depreciation
3.66%43.46M
----
-0.95%41.93M
----
14.70%42.33M
----
-6.17%36.91M
----
35.01%39.34M
----
-Other depreciation and amortization
43.91%-57.1M
----
---101.8M
----
----
----
----
----
----
----
Exchange Loss (gain)
119.25%201K
----
93.29%-1.04M
----
-325.12%-15.56M
----
-73.82%6.91M
----
213.08%26.4M
----
Special items
100.73%302.67M
----
-78.50%150.78M
----
151,015.09%701.17M
----
-84.00%464K
----
-92.55%2.9M
----
Operating profit before the change of operating capital
36.38%214.21M
--0
-16.28%157.07M
--0
40.86%187.6M
--0
-27.53%133.18M
--0
-14.57%183.78M
--0
Change of operating capital
Inventory (increase) decrease
-194.69%-107K
----
114.89%113K
----
-1,060.76%-759K
----
175.24%79K
----
-171.43%-105K
----
Accounts receivable (increase)decrease
-107.73%-7.45M
----
145.27%96.31M
----
-2,803.10%-212.76M
----
165.38%7.87M
----
-128.22%-12.04M
----
Accounts payable increase (decrease)
-75.59%4.63M
----
-42.83%18.97M
----
190.02%33.18M
----
-278.60%-36.85M
----
396.39%20.64M
----
Cash  from business operations
-22.45%211.29M
--0
3,653.93%272.46M
--0
-93.04%7.26M
--0
-45.77%104.28M
--0
-26.64%192.28M
--0
Other taxs
99.91%-21K
----
70.98%-24.16M
----
-290.88%-83.28M
----
-50.69%-21.31M
----
-82.21%-14.14M
----
Dividend received - operating
-92.85%533K
----
15.75%7.45M
----
2,774.11%6.44M
----
--224K
----
----
----
Interest received - operating
-72.77%16.84M
----
-70.76%61.82M
----
-43.98%211.4M
----
-16.71%377.36M
----
23.67%453.05M
----
Net cash from operations
-28.00%228.64M
-20.01%94.4M
123.93%317.57M
-45.46%118.01M
-69.21%141.81M
-19.54%216.37M
-27.03%460.55M
-19.58%268.91M
1.69%631.19M
38.80%334.37M
Cash flow from investment activities
Interest received - investment
742.59%9.95M
726.04%4.16M
417.98%1.18M
2,547.37%503K
0.88%228K
-89.27%19K
-32.54%226K
53.91%177K
48.89%335K
--115K
Loan receivable (increase) decrease
725.95%635.22M
-26.98%-73.59M
77.10%-101.48M
-3,433.72%-57.95M
-699.64%-443.21M
81.51%-1.64M
13.69%-55.43M
66.96%-8.87M
-109.44%-64.22M
-2,750.54%-26.85M
Decrease in deposits (increase)
-107.06%-127.98M
-11,502.51%-101.87M
-102.64%-61.81M
-112.78%-878K
-106.52%-30.5M
-98.49%6.87M
-57.50%467.5M
66,157.21%453.81M
1,810.73%1.1B
78.42%-687K
Sale of fixed assets
----
----
----
----
----
----
-50.00%10K
----
-98.92%20K
----
Purchase of fixed assets
-431.46%-24.46M
-457.66%-8.81M
84.65%-4.6M
93.94%-1.58M
-977.89%-29.98M
-1,113.40%-26.09M
12.35%-2.78M
-35.31%-2.15M
70.54%-3.17M
72.12%-1.59M
Selling intangible assets
----
--4.23M
----
----
----
----
----
----
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
---180K
---180K
Sale of subsidiaries
-16.34%341.47M
-16.34%341.47M
56.93%408.17M
--408.17M
32.33%260.11M
----
--196.57M
--196.57M
----
----
Recovery of cash from investments
--4.23M
----
----
----
77.95%328.11M
--83.4M
17.89%184.38M
----
298.52%156.4M
--71.63M
Cash on investment
99.46%-10.04M
99.57%-5.16M
-576.18%-1.87B
-360.54%-1.19B
86.59%-276.98M
79.66%-259.02M
45.92%-2.07B
-48.36%-1.27B
-4.17%-3.82B
72.86%-858.5M
Other items in the investment business
-94.22%51.82M
-99.89%784K
-50.82%897.14M
-18.36%695.7M
-43.89%1.82B
-60.66%852.15M
99.95%3.25B
213.86%2.17B
-50.52%1.63B
-76.95%690.09M
Net cash from investment operations
219.87%880.2M
208.23%161.21M
-144.99%-734.3M
-122.72%-148.95M
-17.41%1.63B
-57.20%655.68M
296.72%1.98B
1,315.96%1.53B
-477.76%-1B
28.74%-125.98M
Net cash before financing
366.08%1.11B
926.03%255.61M
-123.49%-416.74M
-103.55%-30.94M
-27.20%1.77B
-51.57%872.05M
752.73%2.44B
764.12%1.8B
-142.10%-373.28M
225.01%208.39M
Cash flow from financing activities
New borrowing
-49.09%802.9M
-5.96%943.5M
34.33%1.58B
-66.91%1B
-50.48%1.17B
10.37%3.03B
-27.33%2.37B
42.64%2.75B
-15.98%3.26B
-25.74%1.93B
Refund
64.49%-369.13M
97.49%-25.5M
64.99%-1.04B
69.08%-1.01B
32.06%-2.97B
3.68%-3.28B
-33.83%-4.37B
-97.31%-3.41B
12.12%-3.27B
32.36%-1.73B
Issuing shares
----
----
----
----
----
----
----
----
-95.60%1.45M
-93.09%945K
Interest paid - financing
-60.60%-391.51M
-103.73%-191.13M
-32.14%-243.78M
-5.23%-93.81M
37.79%-184.49M
53.77%-89.15M
25.65%-296.57M
1.11%-192.84M
-21.82%-398.9M
-35.64%-195M
Dividends paid - financing
0.00%-30.1M
-0.06%-18.06M
3.71%-30.1M
6.05%-18.05M
5.44%-31.26M
3.24%-19.22M
0.14%-33.06M
-7.19%-19.86M
4.83%-33.1M
6.33%-18.53M
Issuance expenses and redemption of securities expenses
-2,339.28%-1.11B
-14,132.56%-1.11B
87.41%-45.34M
97.73%-7.77M
79.40%-360.2M
77.98%-342.24M
---1.75B
---1.55B
----
----
Other items of the financing business
-50.44%-33.2M
64.72%-11.52M
70.47%-22.07M
8.08%-32.65M
-267.12%-74.71M
-204.84%-35.52M
32.11%-20.35M
53.58%-11.65M
26.86%-29.98M
---25.1M
Net cash from financing operations
-674.19%-1.13B
-150.23%-408.58M
108.02%196.26M
77.77%-163.28M
40.31%-2.45B
69.86%-734.55M
-783.39%-4.1B
-6,324.93%-2.44B
-162.15%-463.87M
-104.49%-37.93M
Effect of rate
158.49%5.75M
282.94%3.13M
-263.47%-9.83M
-147.87%-1.71M
153.25%6.01M
114.40%3.58M
-93.76%-11.29M
-79.86%-24.83M
-532.42%-5.83M
-221.16%-13.81M
Net Cash
91.81%-18.06M
21.24%-152.97M
67.20%-220.48M
-241.26%-194.23M
59.54%-672.19M
121.60%137.5M
-98.44%-1.66B
-473.42%-636.51M
-151.27%-837.16M
-81.25%170.46M
Begining period cash
-8.57%2.46B
-8.57%2.46B
-19.86%2.69B
-19.86%2.69B
-33.27%3.35B
-33.27%3.35B
-14.36%5.03B
-14.36%5.03B
38.58%5.87B
38.58%5.87B
Cash at the end
-0.50%2.45B
-7.39%2.31B
-8.57%2.46B
-28.70%2.49B
-19.86%2.69B
-19.93%3.5B
-33.27%3.35B
-27.56%4.37B
-14.36%5.03B
16.88%6.03B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
-19.93%3.5B
----
-27.56%4.37B
----
16.88%6.03B
Cash and cash equivalent balance
--0
--0
--0
--0
--0
-19.93%3.5B
--0
-27.56%4.37B
--0
16.88%6.03B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -117.70%-850.14M-----401.85%-390.51M-----26.79%129.38M-----10.52%176.72M----40.77%197.51M----
Profit adjustment
Interest (income) - adjustment 38.98%-26.61M----75.43%-43.61M----48.59%-177.5M----18.65%-345.25M-----32.71%-424.39M----
Interest expense - adjustment 45.11%378.57M----28.94%260.89M-----26.07%202.33M-----34.85%273.68M----16.40%420.05M----
Dividend (income)- adjustment 92.85%-533K-----15.75%-7.45M-----2,774.11%-6.44M-------224K------------
Attributable subsidiary (profit) loss -1,910.53%-59.33M-----63.57%3.28M----14,645.90%9M----15.09%61K----32.50%53K----
Impairment and provisions: --0--0--0--0--0--0--0--0--10.03M--0
-Other impairments and provisions ----------------------------------10.03M----
Revaluation surplus: 95.50%459.33M--0135.32%234.95M--0-1,559.65%-665.21M--050.97%-40.08M--0-652.97%-81.74M--0
-Fair value of investment properties (increase) 92.16%451.49M----135.84%234.95M-----1,577.97%-655.53M----22.50%-39.07M-----364.33%-50.41M----
-Other fair value changes --7.83M-------------853.94%-9.67M----96.76%-1.01M-------31.33M----
Asset sale loss (gain): 145.57%23.7M--0130.24%9.65M--0-232.98%-31.9M--0477.50%23.99M--0-4,788.46%-6.36M--0
-Loss (gain) on sale of property, machinery and equipment ---------50.00%20K----500.00%40K-----150.00%-10K----115.38%20K----
-Loss (gain) from selling other assets 146.08%23.7M----130.14%9.63M-----233.10%-31.94M----476.47%24M-------6.38M----
Depreciation and amortization: 77.23%-13.63M--0-241.42%-59.87M--014.70%42.33M--0-6.17%36.91M--035.01%39.34M--0
-Depreciation 3.66%43.46M-----0.95%41.93M----14.70%42.33M-----6.17%36.91M----35.01%39.34M----
-Other depreciation and amortization 43.91%-57.1M-------101.8M----------------------------
Exchange Loss (gain) 119.25%201K----93.29%-1.04M-----325.12%-15.56M-----73.82%6.91M----213.08%26.4M----
Special items 100.73%302.67M-----78.50%150.78M----151,015.09%701.17M-----84.00%464K-----92.55%2.9M----
Operating profit before the change of operating capital 36.38%214.21M--0-16.28%157.07M--040.86%187.6M--0-27.53%133.18M--0-14.57%183.78M--0
Change of operating capital
Inventory (increase) decrease -194.69%-107K----114.89%113K-----1,060.76%-759K----175.24%79K-----171.43%-105K----
Accounts receivable (increase)decrease -107.73%-7.45M----145.27%96.31M-----2,803.10%-212.76M----165.38%7.87M-----128.22%-12.04M----
Accounts payable increase (decrease) -75.59%4.63M-----42.83%18.97M----190.02%33.18M-----278.60%-36.85M----396.39%20.64M----
Cash  from business operations -22.45%211.29M--03,653.93%272.46M--0-93.04%7.26M--0-45.77%104.28M--0-26.64%192.28M--0
Other taxs 99.91%-21K----70.98%-24.16M-----290.88%-83.28M-----50.69%-21.31M-----82.21%-14.14M----
Dividend received - operating -92.85%533K----15.75%7.45M----2,774.11%6.44M------224K------------
Interest received - operating -72.77%16.84M-----70.76%61.82M-----43.98%211.4M-----16.71%377.36M----23.67%453.05M----
Net cash from operations -28.00%228.64M-20.01%94.4M123.93%317.57M-45.46%118.01M-69.21%141.81M-19.54%216.37M-27.03%460.55M-19.58%268.91M1.69%631.19M38.80%334.37M
Cash flow from investment activities
Interest received - investment 742.59%9.95M726.04%4.16M417.98%1.18M2,547.37%503K0.88%228K-89.27%19K-32.54%226K53.91%177K48.89%335K--115K
Loan receivable (increase) decrease 725.95%635.22M-26.98%-73.59M77.10%-101.48M-3,433.72%-57.95M-699.64%-443.21M81.51%-1.64M13.69%-55.43M66.96%-8.87M-109.44%-64.22M-2,750.54%-26.85M
Decrease in deposits (increase) -107.06%-127.98M-11,502.51%-101.87M-102.64%-61.81M-112.78%-878K-106.52%-30.5M-98.49%6.87M-57.50%467.5M66,157.21%453.81M1,810.73%1.1B78.42%-687K
Sale of fixed assets -------------------------50.00%10K-----98.92%20K----
Purchase of fixed assets -431.46%-24.46M-457.66%-8.81M84.65%-4.6M93.94%-1.58M-977.89%-29.98M-1,113.40%-26.09M12.35%-2.78M-35.31%-2.15M70.54%-3.17M72.12%-1.59M
Selling intangible assets ------4.23M--------------------------------
Purchase of intangible assets -----------------------------------180K---180K
Sale of subsidiaries -16.34%341.47M-16.34%341.47M56.93%408.17M--408.17M32.33%260.11M------196.57M--196.57M--------
Recovery of cash from investments --4.23M------------77.95%328.11M--83.4M17.89%184.38M----298.52%156.4M--71.63M
Cash on investment 99.46%-10.04M99.57%-5.16M-576.18%-1.87B-360.54%-1.19B86.59%-276.98M79.66%-259.02M45.92%-2.07B-48.36%-1.27B-4.17%-3.82B72.86%-858.5M
Other items in the investment business -94.22%51.82M-99.89%784K-50.82%897.14M-18.36%695.7M-43.89%1.82B-60.66%852.15M99.95%3.25B213.86%2.17B-50.52%1.63B-76.95%690.09M
Net cash from investment operations 219.87%880.2M208.23%161.21M-144.99%-734.3M-122.72%-148.95M-17.41%1.63B-57.20%655.68M296.72%1.98B1,315.96%1.53B-477.76%-1B28.74%-125.98M
Net cash before financing 366.08%1.11B926.03%255.61M-123.49%-416.74M-103.55%-30.94M-27.20%1.77B-51.57%872.05M752.73%2.44B764.12%1.8B-142.10%-373.28M225.01%208.39M
Cash flow from financing activities
New borrowing -49.09%802.9M-5.96%943.5M34.33%1.58B-66.91%1B-50.48%1.17B10.37%3.03B-27.33%2.37B42.64%2.75B-15.98%3.26B-25.74%1.93B
Refund 64.49%-369.13M97.49%-25.5M64.99%-1.04B69.08%-1.01B32.06%-2.97B3.68%-3.28B-33.83%-4.37B-97.31%-3.41B12.12%-3.27B32.36%-1.73B
Issuing shares ---------------------------------95.60%1.45M-93.09%945K
Interest paid - financing -60.60%-391.51M-103.73%-191.13M-32.14%-243.78M-5.23%-93.81M37.79%-184.49M53.77%-89.15M25.65%-296.57M1.11%-192.84M-21.82%-398.9M-35.64%-195M
Dividends paid - financing 0.00%-30.1M-0.06%-18.06M3.71%-30.1M6.05%-18.05M5.44%-31.26M3.24%-19.22M0.14%-33.06M-7.19%-19.86M4.83%-33.1M6.33%-18.53M
Issuance expenses and redemption of securities expenses -2,339.28%-1.11B-14,132.56%-1.11B87.41%-45.34M97.73%-7.77M79.40%-360.2M77.98%-342.24M---1.75B---1.55B--------
Other items of the financing business -50.44%-33.2M64.72%-11.52M70.47%-22.07M8.08%-32.65M-267.12%-74.71M-204.84%-35.52M32.11%-20.35M53.58%-11.65M26.86%-29.98M---25.1M
Net cash from financing operations -674.19%-1.13B-150.23%-408.58M108.02%196.26M77.77%-163.28M40.31%-2.45B69.86%-734.55M-783.39%-4.1B-6,324.93%-2.44B-162.15%-463.87M-104.49%-37.93M
Effect of rate 158.49%5.75M282.94%3.13M-263.47%-9.83M-147.87%-1.71M153.25%6.01M114.40%3.58M-93.76%-11.29M-79.86%-24.83M-532.42%-5.83M-221.16%-13.81M
Net Cash 91.81%-18.06M21.24%-152.97M67.20%-220.48M-241.26%-194.23M59.54%-672.19M121.60%137.5M-98.44%-1.66B-473.42%-636.51M-151.27%-837.16M-81.25%170.46M
Begining period cash -8.57%2.46B-8.57%2.46B-19.86%2.69B-19.86%2.69B-33.27%3.35B-33.27%3.35B-14.36%5.03B-14.36%5.03B38.58%5.87B38.58%5.87B
Cash at the end -0.50%2.45B-7.39%2.31B-8.57%2.46B-28.70%2.49B-19.86%2.69B-19.93%3.5B-33.27%3.35B-27.56%4.37B-14.36%5.03B16.88%6.03B
Cash balance analysis
Cash and bank balance ---------------------19.93%3.5B-----27.56%4.37B----16.88%6.03B
Cash and cash equivalent balance --0--0--0--0--0-19.93%3.5B--0-27.56%4.37B--016.88%6.03B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg