(Q6)Oct 31, 2023 | (FY)Apr 30, 2023 | (Q6)Oct 31, 2022 | (FY)Apr 30, 2022 | (Q6)Oct 31, 2021 | (FY)Apr 30, 2021 | (Q6)Oct 31, 2020 | (FY)Apr 30, 2020 | (Q6)Oct 31, 2019 | (FY)Apr 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -410.11%-33.58M | ---- | 191.41%10.83M | ---- | 82.41%-11.85M | ---- | -51.29%-67.34M | ---- | 78.84%-44.51M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -291.64%-8.43M | ---- | -28.85%-2.15M | ---- | -1.40%-1.67M | ---- | 16.94%-1.65M | ---- | 77.63%-1.98M |
Impairment and provisions: | --0 | -45.04%9.42M | --0 | 164.23%17.14M | --0 | -75.43%6.49M | --0 | 2,072.92%26.4M | --0 | --1.22M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,705.77%24.74M | ---- | --1.37M |
-Impairmen of inventory (reversal) | ---- | -275.44%-2.69M | ---- | --1.53M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -166.57%-5.03M | ---- | 446.42%7.56M | ---- | 84.40%1.38M | ---- | --750K | ---- | ---- |
-Other impairments and provisions | ---- | 112.87%17.14M | ---- | 57.75%8.05M | ---- | 459.54%5.1M | ---- | 688.39%912K | ---- | ---155K |
Revaluation surplus: | --0 | 253.62%27.19M | --0 | -136.09%-17.7M | --0 | -155.77%-7.5M | --0 | 12.03%13.45M | --0 | -93.29%12M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | --696K | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | 253.62%27.19M | ---- | -116.04%-17.7M | ---- | -160.94%-8.19M | ---- | 12.03%13.45M | ---- | -93.29%12M |
Asset sale loss (gain): | --0 | -131.91%-218K | --0 | ---94K | --0 | --0 | --0 | ---132K | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | -22.34%-115K | ---- | ---94K | ---- | ---- | ---- | ---27K | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---103K | ---- | ---- | ---- | ---- | ---- | ---105K | ---- | ---- |
Depreciation and amortization: | --0 | 0.08%21.9M | --0 | 15.66%21.88M | --0 | -32.13%18.92M | --0 | 147.26%27.87M | --0 | 69.41%11.27M |
-Depreciation | ---- | 0.08%21.9M | ---- | 15.66%21.88M | ---- | -32.13%18.92M | ---- | 147.26%27.87M | ---- | 69.41%11.27M |
Financial expense | ---- | 18.38%1.78M | ---- | -26.77%1.51M | ---- | 4.63%2.06M | ---- | 7,465.38%1.97M | ---- | --26K |
Special items | ---- | ---2K | ---- | ---- | ---- | 413.71%2.59M | ---- | -109.72%-824K | ---- | -55.46%8.48M |
Operating profit before the change of operating capital | --0 | -42.48%18.06M | --0 | 247.74%31.4M | --0 | 3,586.49%9.03M | --0 | 98.08%-259K | --0 | 8.60%-13.5M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 142.99%12.75M | ---- | -42.87%-29.65M | ---- | -558.44%-20.75M | ---- | -261.72%-3.15M | ---- | 132.85%1.95M |
Accounts receivable (increase)decrease | ---- | 300.89%59.29M | ---- | -3.73%-29.51M | ---- | -174.79%-28.45M | ---- | 533.86%38.04M | ---- | 108.21%6M |
Accounts payable increase (decrease) | ---- | -470.17%-26.75M | ---- | -54.61%7.23M | ---- | 541.76%15.92M | ---- | 116.28%2.48M | ---- | -933.72%-15.24M |
prepayments (increase)decrease | ---- | -74.31%5.91M | ---- | 53.58%23.01M | ---- | 266.95%14.98M | ---- | 21.31%4.08M | ---- | -59.42%3.37M |
Financial assets at fair value (increase)decrease | ---- | -29.89%-16.46M | ---- | ---12.67M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | --0 | 158.46%35.93M | --0 | -658.36%-61.47M | --0 | -118.67%-8.11M | --0 | 349.23%43.41M | --0 | 74.35%-17.42M |
Other taxs | ---- | -128.03%-1.15M | ---- | -254.23%-503K | ---- | 84.76%-142K | ---- | 8.98%-932K | ---- | 1.63%-1.02M |
Special items of business | ---- | 67.10%-16.86M | ---- | -4,477.46%-51.26M | ---- | -47.20%1.17M | ---- | --2.22M | ---- | ---- |
Net cash from operations | -91.27%1.68M | 156.14%34.79M | 525.19%19.21M | -651.40%-61.97M | -202.57%-4.52M | -119.41%-8.25M | 119.00%4.41M | 330.34%42.48M | 26.03%-23.19M | 73.27%-18.44M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 666.67%184K | ---- | -98.56%24K | ---- | 1,085.11%1.67M | ---- | -94.55%141K | ---- | -69.95%2.59M |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.57%1.95M |
Sale of fixed assets | ---- | 15.00%115K | ---- | --100K | ---- | ---- | ---- | --27K | ---- | ---- |
Purchase of fixed assets | ---- | 47.78%-8.75M | ---- | -112.33%-16.75M | ---- | -132.37%-7.89M | ---- | 68.54%-3.4M | ---- | 92.37%-10.79M |
Selling intangible assets | ---- | --169K | ---- | ---- | ---- | ---- | ---- | --355K | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | -0.70%1.42M | ---- | -89.12%1.43M | ---- | --13.18M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | 17.86%-11.38M | ---- | 27.11%-13.86M | ---- | ---19.01M |
Other items in the investment business | ---- | ---- | ---- | ---21.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 93.93%-541K | 78.10%-8.28M | 89.66%-8.91M | -133.68%-37.8M | -1,941.77%-86.12M | -5.76%-16.18M | -69.92%4.68M | -26.53%-15.3M | 860.99%15.55M | 84.05%-12.09M |
Net cash before financing | -88.97%1.14M | 126.57%26.51M | 111.37%10.3M | -308.49%-99.77M | -1,098.12%-90.64M | -189.84%-24.42M | 218.86%9.08M | 189.04%27.19M | 77.12%-7.64M | 78.92%-30.53M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | -83.45%11.56M | ---- | 268.07%69.88M | ---- | 20.65%18.99M | ---- | 41.23%15.74M |
Refund | ---- | -2,618.01%-40.91M | ---- | 82.43%-1.51M | ---- | 10.39%-8.57M | ---- | -29.61%-9.56M | ---- | 81.62%-7.38M |
Issuing shares | ---- | --12.97M | ---- | ---- | ---- | --9.38M | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | -18.38%-1.78M | ---- | 9.05%-1.51M | ---- | 15.76%-1.66M | ---- | -7,465.38%-1.97M | ---- | ---26K |
Issuance expenses and redemption of securities expenses | ---- | ---227K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | -1.11%-13.17M | ---- | -10.43%-13.03M | ---- | -1.32%-11.8M | ---- | -2,191.73%-11.64M | ---- | -3.67%-508K |
Net cash from financing operations | 63.43%-8.57M | -863.36%-43.12M | -322.74%-23.43M | -107.82%-4.48M | 255.67%10.52M | 1,468.44%57.24M | -435.05%-6.76M | -153.45%-4.18M | -39.70%2.02M | 126.54%7.83M |
Effect of rate | ---- | -53.48%1.07M | ---- | 16,314.29%2.3M | ---- | -97.72%14K | ---- | -83.58%613K | ---- | 107.62%3.73M |
Net Cash | 43.38%-7.43M | 84.06%-16.61M | 83.61%-13.13M | -417.65%-104.25M | -3,548.95%-80.12M | 42.67%32.82M | 141.31%2.32M | 201.31%23M | 81.28%-5.62M | 86.97%-22.71M |
Begining period cash | -18.12%70.23M | -54.31%85.78M | -54.31%85.78M | 21.20%187.72M | 21.20%187.72M | 17.99%154.89M | 17.99%154.89M | -12.63%131.28M | -12.63%131.28M | -53.45%150.25M |
Cash at the end | -13.56%62.8M | -18.12%70.23M | -32.49%72.65M | -54.31%85.78M | -31.56%107.61M | 21.20%187.72M | 25.12%157.22M | 17.99%154.89M | 4.53%125.65M | -12.63%131.28M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data