(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 241.03%128.81M | ---- | -19.50%37.77M | ---- | 238.57%46.92M | ---- | -176.50%-33.86M | ---- | 1.23%44.26M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -611.20%-4.38M | ---- | -1,268.89%-616K | ---- | 84.10%-45K | ---- | 71.76%-283K | ---- | -93.06%-1M | ---- |
Interest expense - adjustment | -4.50%615K | ---- | 13.58%644K | ---- | -7.65%567K | ---- | -18.78%614K | ---- | -7.80%756K | ---- |
Dividend (income)- adjustment | -35.78%-148K | ---- | 35.50%-109K | ---- | 3.98%-169K | ---- | 47.15%-176K | ---- | 0.00%-333K | ---- |
Impairment and provisions: | 176.51%609K | --0 | -1,795.24%-796K | --0 | -102.80%-42K | --0 | 209.07%1.5M | --0 | -0.82%485K | --0 |
-Other impairments and provisions | 176.51%609K | ---- | -1,795.24%-796K | ---- | -102.80%-42K | ---- | 209.07%1.5M | ---- | -0.82%485K | ---- |
Revaluation surplus: | 96.65%15.38M | --0 | 890.20%7.82M | --0 | -101.53%-990K | --0 | 4,552.08%64.76M | --0 | 112.10%1.39M | --0 |
-Fair value of investment properties (increase) | 96.65%15.38M | ---- | 890.20%7.82M | ---- | -101.53%-990K | ---- | 4,552.08%64.76M | ---- | 112.10%1.39M | ---- |
Asset sale loss (gain): | 400.00%10K | --0 | -98.80%2K | --0 | --167K | --0 | --0 | --0 | 116.67%2K | --0 |
-Loss (gain) on sale of property, machinery and equipment | 400.00%10K | ---- | -98.80%2K | ---- | --167K | ---- | ---- | ---- | 116.67%2K | ---- |
Depreciation and amortization: | -1.28%7.39M | --0 | 4.23%7.48M | --0 | -10.52%7.18M | --0 | -4.27%8.02M | --0 | 6.20%8.38M | --0 |
-Depreciation | -1.28%7.39M | ---- | 4.23%7.48M | ---- | -10.52%7.18M | ---- | -4.27%8.02M | ---- | 6.20%8.38M | ---- |
Exchange Loss (gain) | 866.67%69K | ---- | 55.00%-9K | ---- | 95.13%-20K | ---- | 55.37%-411K | ---- | -958.62%-921K | ---- |
Operating profit before the change of operating capital | 184.24%148.35M | --0 | -2.57%52.19M | --0 | 33.38%53.57M | --0 | -24.25%40.16M | --0 | 31.01%53.02M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 630.56%3.63M | ---- | -120.89%-684K | ---- | 771.11%3.28M | ---- | 87.65%-488K | ---- | -699.85%-3.95M | ---- |
Accounts receivable (increase)decrease | 0.00%-8.23M | ---- | -166.46%-8.23M | ---- | 219.59%12.38M | ---- | -186.33%-10.35M | ---13.12M | 18.35%11.99M | ---- |
Accounts payable increase (decrease) | 374.76%9.39M | ---- | 539.81%1.98M | ---- | 101.87%309K | ---- | -82.47%-16.52M | ---- | -214.10%-9.06M | ---- |
Financial assets at fair value (increase)decrease | -139.49%-1.13M | ---- | 176.66%2.87M | ---- | -62.91%1.04M | ---- | 382.14%2.8M | ---- | -124.26%-991K | ---- |
Cash from business operations | 203.99%152.29M | 576.51%60.1M | -32.00%50.1M | -76.41%8.88M | 349.81%73.67M | 387.03%37.66M | -68.51%16.38M | -139.00%-13.12M | -19.71%52.02M | 206.75%33.64M |
Other taxs | 18.56%-8.58M | 33.33%-34K | -225.29%-10.54M | -82.14%-51K | 59.31%-3.24M | -101.30%-28K | -109.69%-7.96M | 339.84%2.15M | 58.32%-3.8M | -103.17%-896K |
Dividend received - operating | 35.78%148K | ---- | -35.50%109K | ---- | -3.98%169K | ---- | --176K | ---- | ---- | ---- |
Interest received - operating | 611.20%4.38M | 3,824.14%1.14M | 1,268.89%616K | 7.41%29K | -84.10%45K | -88.00%27K | -71.76%283K | -38.19%225K | 93.06%1M | 111.63%364K |
Interest paid - operating | 7.97%-335K | 12.99%-154K | -26.83%-364K | -22.92%-177K | 14.07%-287K | 23.81%-144K | 29.83%-334K | 22.86%-189K | 11.85%-476K | 55.86%-245K |
Special items of business | -85.90%277K | ---- | -36.67%1.97M | ---- | 298.33%3.1M | ---- | -22.56%779K | ---- | -33.11%1.01M | ---- |
Adjustment items of business operations | ---- | ---- | ---- | ---- | ---- | ---- | ---283K | ---- | ---- | ---- |
Net cash from operations | 270.49%147.9M | 602.95%61.05M | -43.26%39.92M | -76.85%8.69M | 751.79%70.36M | 443.07%37.51M | -83.06%8.26M | -133.28%-10.93M | -12.42%48.75M | 224.01%32.86M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | 402.76%19.71M | ---- | ---6.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | --255K | --211K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -1,862.18%-3.06M | -814.49%-631K | 80.98%-156K | 90.63%-69K | -28.73%-820K | -18.52%-736K | -45.10%-637K | -311.26%-621K | 66.02%-439K | 84.73%-151K |
Net cash from investment operations | 349.77%16.65M | -814.49%-631K | -1,080.00%-6.67M | 86.86%-69K | 11.30%-565K | 15.46%-525K | -45.10%-637K | -311.26%-621K | 63.81%-439K | 83.41%-151K |
Net cash before financing | 394.85%164.55M | 601.25%60.42M | -52.35%33.25M | -76.70%8.62M | 815.56%69.79M | 420.09%36.99M | -84.22%7.62M | -135.33%-11.56M | -11.27%48.31M | 254.32%32.71M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 62.03%-270K | ---- | 11.79%-711K | ---- | 43.99%-806K | ---- | -34.86%-1.44M | ---- | 41.44%-1.07M |
Refund | 88.34%-1.05M | ---- | -472.58%-9.04M | ---- | 31.62%-1.58M | ---- | 20.60%-2.31M | ---- | 98.80%-2.91M | ---- |
Dividends paid - financing | -93.73%-47.63M | -29.41%-22K | -19.65%-24.59M | 5.56%-17K | 22.42%-20.55M | 99.73%-18K | 21.40%-26.49M | 1.19%-6.57M | 24.49%-33.7M | -1.31%-6.65M |
Other items of the financing business | 0.00%-280K | 0.00%-280K | 0.00%-280K | 0.00%-280K | 0.00%-280K | 0.00%-280K | 0.00%-280K | 0.00%-280K | 0.00%-280K | ---280K |
Net cash from financing operations | -44.41%-48.96M | 43.25%-572K | -51.33%-33.91M | 8.70%-1.01M | 22.94%-22.41M | 86.68%-1.1M | 21.18%-29.08M | -3.67%-8.29M | 23.94%-36.89M | 4.64%-7.99M |
Effect of rate | 118.29%197K | 116.93%174K | -3,490.00%-1.08M | -855.88%-1.03M | -103.82%-30K | 109.67%136K | 82.37%786K | -1,479.78%-1.41M | 177.52%431K | 35.04%-89K |
Net Cash | 17,801.07%115.59M | 686.65%59.85M | -101.38%-653K | -78.80%7.61M | 320.90%47.39M | 280.85%35.88M | -287.80%-21.45M | -180.28%-19.84M | 92.02%11.42M | 2,810.95%24.71M |
Begining period cash | -1.16%146.88M | 2.90%169.44M | 26.68%148.61M | 40.37%164.66M | -14.98%117.3M | -14.98%117.3M | 9.40%137.97M | 9.40%137.97M | 4.47%126.12M | 4.47%126.12M |
Cash at the end | 78.83%262.66M | 34.00%229.46M | -10.80%146.88M | 11.69%171.24M | 40.37%164.66M | 31.36%153.32M | -14.98%117.3M | -22.57%116.72M | 9.40%137.97M | 24.13%150.74M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --83.89M | ---- | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --83.89M | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data