HK Stock MarketDetailed Quotes

00236 SAN MIGUEL HK

Watchlist
  • 0.940
  • +0.050+5.62%
Trading May 2 13:45 CST
351.16MMarket Cap4.09P/E (TTM)

SAN MIGUEL HK Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
89.85%66.45M
----
59.00%35M
----
75.43%22.01M
----
279.06%12.55M
----
104.67%3.31M
----
Profit adjustment
Interest (income) - adjustment
-208.43%-3.91M
----
-35.43%-1.27M
----
21.06%-937K
----
24.73%-1.19M
----
19.58%-1.58M
----
Interest expense - adjustment
-77.71%214K
----
-33.24%960K
----
-36.17%1.44M
----
-48.09%2.25M
----
-28.15%4.34M
----
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-1,645.45%-1.15M
--0
95.09%-66K
--0
-49.61%-1.35M
--0
1.53%-899K
--0
-2.13%-913K
--0
-Loss (gain) on sale of property, machinery and equipment
-1,645.45%-1.15M
----
95.09%-66K
----
---1.35M
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
1.53%-899K
----
-2.13%-913K
----
Depreciation and amortization:
6.28%24.25M
--0
-1.20%22.81M
--0
-0.28%23.09M
--0
-3.80%23.16M
--0
-5.87%24.07M
--0
-Depreciation
6.28%24.25M
----
-1.20%22.81M
----
-0.28%23.09M
----
-3.80%23.16M
----
-5.87%24.07M
----
Exchange Loss (gain)
29.09%-1.77M
----
-1,452.72%-2.49M
----
111.02%184K
----
-206.99%-1.67M
----
-218.78%-544K
----
Operating profit before the change of operating capital
53.01%84.07M
--0
23.64%54.95M
--0
29.95%44.44M
--0
19.22%34.2M
--0
-25.21%28.69M
--0
Change of operating capital
Inventory (increase) decrease
105.25%1.06M
----
-60.04%-20.27M
----
-122.90%-12.67M
----
35.56%-5.68M
----
-260.36%-8.82M
----
Accounts receivable (increase)decrease
136.10%2.99M
----
-259.16%-8.29M
----
-54.78%5.21M
----
88.45%11.52M
----
299.22%6.11M
----
Accounts payable increase (decrease)
-73.48%2.07M
----
343.61%7.81M
----
-178.64%-3.21M
----
-54.26%4.08M
----
144.72%8.91M
----
Cash  from business operations
151.16%93.33M
1,222.02%64.67M
10.00%37.16M
-124.30%-5.76M
-26.69%33.78M
186.67%23.72M
23.22%46.08M
-67.08%8.27M
63.50%37.4M
146.66%25.13M
Hong Kong profits tax paid
----
----
----
----
----
----
---874K
---293K
----
----
China income tax paid
---4.62M
----
----
----
----
----
----
----
----
----
Other taxs
----
---4.6M
----
----
----
----
----
----
----
----
Special items of business
5.50%3.13M
----
-8.83%2.96M
----
65.43%3.25M
----
-21.47%1.96M
----
23.93%2.5M
----
Net cash from operations
138.72%88.71M
1,142.30%60.08M
0.35%37.16M
-124.30%-5.76M
-18.09%37.03M
197.19%23.72M
20.88%45.21M
-68.25%7.98M
67.94%37.4M
146.66%25.13M
Cash flow from investment activities
Interest received - investment
169.01%3.41M
----
31.40%1.27M
----
-25.02%965K
----
-19.16%1.29M
----
-17.26%1.59M
----
Decrease in deposits (increase)
----
----
131.82%30.58M
----
162.49%13.19M
----
-250.17%-21.11M
----
467.04%14.06M
----
Sale of fixed assets
85.89%3.53M
----
-36.01%1.9M
----
19.28%2.97M
----
--2.49M
----
----
----
Purchase of fixed assets
-59.49%-24.5M
----
-21.71%-15.36M
----
7.39%-12.62M
----
---13.63M
----
----
----
Purchase of intangible assets
----
----
---721K
----
----
----
----
----
43.45%-10.81M
----
Other items in the investment business
----
----
----
----
----
----
----
----
15.25%2.23M
----
Net cash from investment operations
-199.43%-17.56M
-3,262.94%-6.63M
292.31%17.66M
97.67%-197K
114.54%4.5M
-295.74%-8.45M
-537.89%-30.96M
-52.69%4.32M
155.35%7.07M
122.08%9.12M
Net cash before financing
29.78%71.15M
996.71%53.45M
31.99%54.82M
-139.04%-5.96M
191.58%41.53M
24.17%15.27M
-67.97%14.24M
-64.10%12.3M
368.38%44.47M
210.04%34.25M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
--3.85M
----
----
----
Refund
----
----
24.75%-38.51M
----
-302.33%-51.17M
----
0.47%-12.72M
----
75.14%-12.78M
----
Interest paid - financing
77.71%-214K
----
33.24%-960K
----
36.17%-1.44M
----
48.09%-2.25M
----
28.15%-4.34M
----
Dividends paid - financing
---3.74M
----
----
----
----
----
----
----
----
----
Other items of the financing business
-2.18%-375K
----
65.05%-367K
----
-11.35%-1.05M
----
13.09%-943K
----
---1.09M
----
Net cash from financing operations
89.14%-4.33M
83.33%-4.42M
25.76%-39.84M
3.61%-26.51M
-344.91%-53.66M
-115.88%-27.51M
33.75%-12.06M
17.28%-12.74M
68.30%-18.2M
46.47%-15.4M
Effect of rate
69.56%-848K
-1,141.36%-2.37M
-274.67%-2.79M
-136.45%-191K
-53.42%1.6M
169.40%524K
649.60%3.42M
-10.06%-755K
44.13%-623K
-100.00%-686K
Net Cash
345.92%66.82M
251.00%49.03M
223.57%14.99M
-165.37%-32.47M
-655.52%-12.13M
-2,649.89%-12.24M
-91.69%2.18M
-102.36%-445K
154.79%26.26M
131.47%18.85M
Begining period cash
11.98%114.01M
11.98%114.01M
-9.38%101.81M
-9.38%101.81M
5.25%112.34M
5.25%112.34M
31.62%106.73M
31.62%106.73M
-37.69%81.09M
-37.69%81.09M
Cash at the end
57.87%179.98M
132.37%160.67M
11.98%114.01M
-31.29%69.14M
-9.38%101.81M
-4.65%100.63M
5.25%112.34M
6.32%105.53M
31.62%106.73M
42.00%99.26M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 89.85%66.45M----59.00%35M----75.43%22.01M----279.06%12.55M----104.67%3.31M----
Profit adjustment
Interest (income) - adjustment -208.43%-3.91M-----35.43%-1.27M----21.06%-937K----24.73%-1.19M----19.58%-1.58M----
Interest expense - adjustment -77.71%214K-----33.24%960K-----36.17%1.44M-----48.09%2.25M-----28.15%4.34M----
Impairment and provisions: --0--0--0--0--0--0--0--0--0--0
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -1,645.45%-1.15M--095.09%-66K--0-49.61%-1.35M--01.53%-899K--0-2.13%-913K--0
-Loss (gain) on sale of property, machinery and equipment -1,645.45%-1.15M----95.09%-66K-------1.35M--------------------
-Loss (gain) from selling other assets ------------------------1.53%-899K-----2.13%-913K----
Depreciation and amortization: 6.28%24.25M--0-1.20%22.81M--0-0.28%23.09M--0-3.80%23.16M--0-5.87%24.07M--0
-Depreciation 6.28%24.25M-----1.20%22.81M-----0.28%23.09M-----3.80%23.16M-----5.87%24.07M----
Exchange Loss (gain) 29.09%-1.77M-----1,452.72%-2.49M----111.02%184K-----206.99%-1.67M-----218.78%-544K----
Operating profit before the change of operating capital 53.01%84.07M--023.64%54.95M--029.95%44.44M--019.22%34.2M--0-25.21%28.69M--0
Change of operating capital
Inventory (increase) decrease 105.25%1.06M-----60.04%-20.27M-----122.90%-12.67M----35.56%-5.68M-----260.36%-8.82M----
Accounts receivable (increase)decrease 136.10%2.99M-----259.16%-8.29M-----54.78%5.21M----88.45%11.52M----299.22%6.11M----
Accounts payable increase (decrease) -73.48%2.07M----343.61%7.81M-----178.64%-3.21M-----54.26%4.08M----144.72%8.91M----
Cash  from business operations 151.16%93.33M1,222.02%64.67M10.00%37.16M-124.30%-5.76M-26.69%33.78M186.67%23.72M23.22%46.08M-67.08%8.27M63.50%37.4M146.66%25.13M
Hong Kong profits tax paid ---------------------------874K---293K--------
China income tax paid ---4.62M------------------------------------
Other taxs -------4.6M--------------------------------
Special items of business 5.50%3.13M-----8.83%2.96M----65.43%3.25M-----21.47%1.96M----23.93%2.5M----
Net cash from operations 138.72%88.71M1,142.30%60.08M0.35%37.16M-124.30%-5.76M-18.09%37.03M197.19%23.72M20.88%45.21M-68.25%7.98M67.94%37.4M146.66%25.13M
Cash flow from investment activities
Interest received - investment 169.01%3.41M----31.40%1.27M-----25.02%965K-----19.16%1.29M-----17.26%1.59M----
Decrease in deposits (increase) --------131.82%30.58M----162.49%13.19M-----250.17%-21.11M----467.04%14.06M----
Sale of fixed assets 85.89%3.53M-----36.01%1.9M----19.28%2.97M------2.49M------------
Purchase of fixed assets -59.49%-24.5M-----21.71%-15.36M----7.39%-12.62M-------13.63M------------
Purchase of intangible assets -----------721K--------------------43.45%-10.81M----
Other items in the investment business --------------------------------15.25%2.23M----
Net cash from investment operations -199.43%-17.56M-3,262.94%-6.63M292.31%17.66M97.67%-197K114.54%4.5M-295.74%-8.45M-537.89%-30.96M-52.69%4.32M155.35%7.07M122.08%9.12M
Net cash before financing 29.78%71.15M996.71%53.45M31.99%54.82M-139.04%-5.96M191.58%41.53M24.17%15.27M-67.97%14.24M-64.10%12.3M368.38%44.47M210.04%34.25M
Cash flow from financing activities
New borrowing --------------------------3.85M------------
Refund --------24.75%-38.51M-----302.33%-51.17M----0.47%-12.72M----75.14%-12.78M----
Interest paid - financing 77.71%-214K----33.24%-960K----36.17%-1.44M----48.09%-2.25M----28.15%-4.34M----
Dividends paid - financing ---3.74M------------------------------------
Other items of the financing business -2.18%-375K----65.05%-367K-----11.35%-1.05M----13.09%-943K-------1.09M----
Net cash from financing operations 89.14%-4.33M83.33%-4.42M25.76%-39.84M3.61%-26.51M-344.91%-53.66M-115.88%-27.51M33.75%-12.06M17.28%-12.74M68.30%-18.2M46.47%-15.4M
Effect of rate 69.56%-848K-1,141.36%-2.37M-274.67%-2.79M-136.45%-191K-53.42%1.6M169.40%524K649.60%3.42M-10.06%-755K44.13%-623K-100.00%-686K
Net Cash 345.92%66.82M251.00%49.03M223.57%14.99M-165.37%-32.47M-655.52%-12.13M-2,649.89%-12.24M-91.69%2.18M-102.36%-445K154.79%26.26M131.47%18.85M
Begining period cash 11.98%114.01M11.98%114.01M-9.38%101.81M-9.38%101.81M5.25%112.34M5.25%112.34M31.62%106.73M31.62%106.73M-37.69%81.09M-37.69%81.09M
Cash at the end 57.87%179.98M132.37%160.67M11.98%114.01M-31.29%69.14M-9.38%101.81M-4.65%100.63M5.25%112.34M6.32%105.53M31.62%106.73M42.00%99.26M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg