HK Stock MarketDetailed Quotes

00210 DAPHNE INT'L

Watchlist
  • 0.192
  • +0.004+2.13%
Not Open Apr 30 16:08 CST
379.89MMarket Cap5.49P/E (TTM)

DAPHNE INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
67.37%63.44M
----
-52.51%37.91M
----
133.29%79.83M
----
76.48%-239.77M
----
-29.62%-1.02B
----
Profit adjustment
Interest (income) - adjustment
-71.52%-7.84M
----
-396.31%-4.57M
----
-84.57%-921K
----
73.00%-499K
----
64.28%-1.85M
----
Attributable subsidiary (profit) loss
3.33%-58K
----
-330.77%-60K
----
-91.45%26K
----
--304K
----
----
----
Impairment and provisions:
-6.02%14.35M
--0
17.10%15.27M
--0
-79.98%13.04M
--0
1,029.27%65.13M
--0
-81.40%5.77M
--0
-Impairment of property, plant and equipment (reversal)
--675K
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
--840K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-15.94%12.84M
----
17.10%15.27M
----
-79.98%13.04M
----
1,029.27%65.13M
----
-71.69%5.77M
----
Revaluation surplus:
-65.94%-1.14M
--0
---687K
--0
--0
--0
--0
--0
--0
--0
-Other fair value changes
-65.94%-1.14M
----
---687K
----
----
----
----
----
----
----
Asset sale loss (gain):
78,066.67%7.04M
--0
100.01%9K
--0
-2,690.57%-130.15M
--0
-164.83%-4.66M
--0
136.95%7.19M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
130.23%1.33M
----
87.17%-4.4M
----
-Loss (gain) on sale of property, machinery and equipment
-1,844.44%-157K
----
-99.40%9K
----
123.78%1.51M
----
-154.60%-6.33M
----
-33.70%11.59M
----
-Loss (gain) from selling other assets
--7.19M
----
----
----
-39,283.63%-131.66M
----
--336K
----
----
----
Depreciation and amortization:
3.76%22.84M
--0
-18.50%22.01M
--0
-43.63%27M
--0
-85.90%47.9M
--0
137.62%339.65M
--0
-Depreciation
3.76%22.84M
----
-18.50%22.01M
----
-43.63%27M
----
-85.90%47.9M
----
140.90%339.65M
----
Financial expense
-7.04%4.26M
----
-3.44%4.58M
----
103.96%4.74M
----
--2.32M
----
----
----
Special items
-58.55%1.53M
----
-46.16%3.68M
----
1,038.55%6.84M
----
-100.91%-729K
----
6,671.14%80.24M
----
Operating profit before the change of operating capital
33.62%104.41M
--0
19,336.32%78.13M
--0
100.31%402K
--0
77.91%-130.01M
--0
7.48%-588.54M
--0
Change of operating capital
Inventory (increase) decrease
---5.9M
----
----
----
-65.87%42.25M
----
-84.70%123.79M
----
316.22%809.21M
----
Accounts receivable (increase)decrease
461.48%8.03M
----
-104.16%-2.22M
----
-44.67%53.4M
----
-78.36%96.51M
----
48.86%445.99M
----
Accounts payable increase (decrease)
-78.66%9.69M
----
137.05%45.39M
----
42.10%-122.49M
----
51.96%-211.55M
----
-3,805.71%-440.37M
----
Cash  from business operations
-4.18%116.22M
-4.64%40.6M
558.78%121.3M
160.00%42.57M
78.19%-26.44M
22.58%-70.96M
-153.58%-121.25M
-427.23%-91.66M
247.58%226.29M
146.49%28.01M
Other taxs
66.46%-332K
---2K
57.75%-990K
----
-67.12%-2.34M
-1,003.30%-2.34M
82.82%-1.4M
97.13%-212K
-83.62%-8.16M
---7.4M
Net cash from operations
-3.67%115.89M
-4.65%40.6M
517.99%120.31M
158.08%42.57M
76.53%-28.78M
20.21%-73.3M
-156.23%-122.65M
-545.71%-91.87M
238.25%218.13M
134.21%20.61M
Cash flow from investment activities
Interest received - investment
71.52%7.84M
63.60%3.93M
396.31%4.57M
740.56%2.4M
84.57%921K
0.00%286K
-73.00%499K
-79.62%286K
-64.28%1.85M
-66.31%1.4M
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
1,359.36%174.25M
546.58%174.03M
Sale of fixed assets
203.85%158K
17,500.00%176K
-99.96%52K
-100.00%1K
714.32%135.87M
428.21%73.69M
-76.44%16.69M
-78.63%13.95M
182.58%70.81M
4,559.24%65.28M
Purchase of fixed assets
-154.11%-2.48M
-534.15%-1.3M
72.53%-974K
90.28%-205K
1.64%-3.55M
-121.30%-2.11M
86.34%-3.61M
95.45%-953K
77.11%-26.4M
69.57%-20.93M
Sale of subsidiaries
----
----
----
----
----
----
----
----
-72.03%19.82M
-45.89%16.55M
Recovery of cash from investments
--44.1M
--37.27M
----
----
----
----
--403K
----
----
----
Cash on investment
-6.01%-31.8M
33.22%-23.45M
---30M
---35.12M
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
--403K
----
----
Net cash from investment operations
167.62%17.82M
150.51%16.63M
-119.78%-26.35M
-145.80%-32.92M
852.97%133.24M
425.07%71.87M
-94.18%13.98M
-94.21%13.69M
4,065.70%240.32M
11,439.97%236.33M
Net cash before financing
42.31%133.71M
492.49%57.22M
-10.06%93.96M
773.97%9.66M
196.13%104.46M
98.17%-1.43M
-123.70%-108.67M
-130.43%-78.18M
401.59%458.45M
512.17%256.94M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
-78.31%27.96M
-82.18%27.96M
Refund
----
----
----
----
----
----
----
----
-135.27%-219.16M
-18.00%-186.24M
Issuing shares
----
----
----
----
----
----
--58.6M
----
----
----
Interest paid - financing
-55.60%-431K
-17.28%-190K
19.01%-277K
-11.72%-162K
75.78%-342K
83.54%-145K
93.39%-1.41M
93.34%-881K
-277.14%-21.35M
-414.46%-13.23M
Other items of the financing business
-1,573.06%-47.31M
-59.91%-2.11M
12.12%-2.83M
22.69%-1.32M
74.59%-3.22M
78.01%-1.71M
94.99%-12.67M
93.71%-7.78M
---253.06M
---123.59M
Net cash from financing operations
-1,437.68%-47.75M
-55.26%-2.3M
12.78%-3.11M
20.00%-1.48M
-108.00%-3.56M
78.57%-1.86M
109.56%44.52M
97.07%-8.66M
-1,647.04%-465.6M
-8,285.79%-295.1M
Effect of rate
-76.81%669K
-23.65%-11.49M
42.82%2.89M
-779.09%-9.29M
-68.55%2.02M
169.58%1.37M
824.03%6.42M
-106.95%-1.97M
-93.41%695K
95.37%-950K
Net Cash
-5.38%85.97M
571.87%54.92M
-9.96%90.85M
348.60%8.17M
257.30%100.9M
96.21%-3.29M
-797.17%-64.15M
-127.57%-86.84M
94.14%-7.15M
42.06%-38.16M
Begining period cash
50.42%279.64M
37.49%312.78M
49.24%185.9M
82.62%227.49M
-31.67%124.57M
-31.67%124.57M
-3.42%182.29M
-3.42%182.29M
-37.11%188.75M
-37.11%188.75M
Cash at the end
30.98%366.27M
57.35%356.21M
22.92%279.64M
84.57%226.37M
82.62%227.49M
31.19%122.65M
-31.67%124.57M
-37.52%93.49M
-3.42%182.29M
-29.99%149.64M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
HKD
CNY
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 67.37%63.44M-----52.51%37.91M----133.29%79.83M----76.48%-239.77M-----29.62%-1.02B----
Profit adjustment
Interest (income) - adjustment -71.52%-7.84M-----396.31%-4.57M-----84.57%-921K----73.00%-499K----64.28%-1.85M----
Attributable subsidiary (profit) loss 3.33%-58K-----330.77%-60K-----91.45%26K------304K------------
Impairment and provisions: -6.02%14.35M--017.10%15.27M--0-79.98%13.04M--01,029.27%65.13M--0-81.40%5.77M--0
-Impairment of property, plant and equipment (reversal) --675K------------------------------------
-Impairmen of inventory (reversal) --840K------------------------------------
-Other impairments and provisions -15.94%12.84M----17.10%15.27M-----79.98%13.04M----1,029.27%65.13M-----71.69%5.77M----
Revaluation surplus: -65.94%-1.14M--0---687K--0--0--0--0--0--0--0
-Other fair value changes -65.94%-1.14M-------687K----------------------------
Asset sale loss (gain): 78,066.67%7.04M--0100.01%9K--0-2,690.57%-130.15M--0-164.83%-4.66M--0136.95%7.19M--0
-Loss (gain) from sale of subsidiary company ------------------------130.23%1.33M----87.17%-4.4M----
-Loss (gain) on sale of property, machinery and equipment -1,844.44%-157K-----99.40%9K----123.78%1.51M-----154.60%-6.33M-----33.70%11.59M----
-Loss (gain) from selling other assets --7.19M-------------39,283.63%-131.66M------336K------------
Depreciation and amortization: 3.76%22.84M--0-18.50%22.01M--0-43.63%27M--0-85.90%47.9M--0137.62%339.65M--0
-Depreciation 3.76%22.84M-----18.50%22.01M-----43.63%27M-----85.90%47.9M----140.90%339.65M----
Financial expense -7.04%4.26M-----3.44%4.58M----103.96%4.74M------2.32M------------
Special items -58.55%1.53M-----46.16%3.68M----1,038.55%6.84M-----100.91%-729K----6,671.14%80.24M----
Operating profit before the change of operating capital 33.62%104.41M--019,336.32%78.13M--0100.31%402K--077.91%-130.01M--07.48%-588.54M--0
Change of operating capital
Inventory (increase) decrease ---5.9M-------------65.87%42.25M-----84.70%123.79M----316.22%809.21M----
Accounts receivable (increase)decrease 461.48%8.03M-----104.16%-2.22M-----44.67%53.4M-----78.36%96.51M----48.86%445.99M----
Accounts payable increase (decrease) -78.66%9.69M----137.05%45.39M----42.10%-122.49M----51.96%-211.55M-----3,805.71%-440.37M----
Cash  from business operations -4.18%116.22M-4.64%40.6M558.78%121.3M160.00%42.57M78.19%-26.44M22.58%-70.96M-153.58%-121.25M-427.23%-91.66M247.58%226.29M146.49%28.01M
Other taxs 66.46%-332K---2K57.75%-990K-----67.12%-2.34M-1,003.30%-2.34M82.82%-1.4M97.13%-212K-83.62%-8.16M---7.4M
Net cash from operations -3.67%115.89M-4.65%40.6M517.99%120.31M158.08%42.57M76.53%-28.78M20.21%-73.3M-156.23%-122.65M-545.71%-91.87M238.25%218.13M134.21%20.61M
Cash flow from investment activities
Interest received - investment 71.52%7.84M63.60%3.93M396.31%4.57M740.56%2.4M84.57%921K0.00%286K-73.00%499K-79.62%286K-64.28%1.85M-66.31%1.4M
Decrease in deposits (increase) --------------------------------1,359.36%174.25M546.58%174.03M
Sale of fixed assets 203.85%158K17,500.00%176K-99.96%52K-100.00%1K714.32%135.87M428.21%73.69M-76.44%16.69M-78.63%13.95M182.58%70.81M4,559.24%65.28M
Purchase of fixed assets -154.11%-2.48M-534.15%-1.3M72.53%-974K90.28%-205K1.64%-3.55M-121.30%-2.11M86.34%-3.61M95.45%-953K77.11%-26.4M69.57%-20.93M
Sale of subsidiaries ---------------------------------72.03%19.82M-45.89%16.55M
Recovery of cash from investments --44.1M--37.27M------------------403K------------
Cash on investment -6.01%-31.8M33.22%-23.45M---30M---35.12M------------------------
Other items in the investment business ------------------------------403K--------
Net cash from investment operations 167.62%17.82M150.51%16.63M-119.78%-26.35M-145.80%-32.92M852.97%133.24M425.07%71.87M-94.18%13.98M-94.21%13.69M4,065.70%240.32M11,439.97%236.33M
Net cash before financing 42.31%133.71M492.49%57.22M-10.06%93.96M773.97%9.66M196.13%104.46M98.17%-1.43M-123.70%-108.67M-130.43%-78.18M401.59%458.45M512.17%256.94M
Cash flow from financing activities
New borrowing ---------------------------------78.31%27.96M-82.18%27.96M
Refund ---------------------------------135.27%-219.16M-18.00%-186.24M
Issuing shares --------------------------58.6M------------
Interest paid - financing -55.60%-431K-17.28%-190K19.01%-277K-11.72%-162K75.78%-342K83.54%-145K93.39%-1.41M93.34%-881K-277.14%-21.35M-414.46%-13.23M
Other items of the financing business -1,573.06%-47.31M-59.91%-2.11M12.12%-2.83M22.69%-1.32M74.59%-3.22M78.01%-1.71M94.99%-12.67M93.71%-7.78M---253.06M---123.59M
Net cash from financing operations -1,437.68%-47.75M-55.26%-2.3M12.78%-3.11M20.00%-1.48M-108.00%-3.56M78.57%-1.86M109.56%44.52M97.07%-8.66M-1,647.04%-465.6M-8,285.79%-295.1M
Effect of rate -76.81%669K-23.65%-11.49M42.82%2.89M-779.09%-9.29M-68.55%2.02M169.58%1.37M824.03%6.42M-106.95%-1.97M-93.41%695K95.37%-950K
Net Cash -5.38%85.97M571.87%54.92M-9.96%90.85M348.60%8.17M257.30%100.9M96.21%-3.29M-797.17%-64.15M-127.57%-86.84M94.14%-7.15M42.06%-38.16M
Begining period cash 50.42%279.64M37.49%312.78M49.24%185.9M82.62%227.49M-31.67%124.57M-31.67%124.57M-3.42%182.29M-3.42%182.29M-37.11%188.75M-37.11%188.75M
Cash at the end 30.98%366.27M57.35%356.21M22.92%279.64M84.57%226.37M82.62%227.49M31.19%122.65M-31.67%124.57M-37.52%93.49M-3.42%182.29M-29.99%149.64M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYHKDCNYHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg