(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 67.37%63.44M | ---- | -52.51%37.91M | ---- | 133.29%79.83M | ---- | 76.48%-239.77M | ---- | -29.62%-1.02B | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -71.52%-7.84M | ---- | -396.31%-4.57M | ---- | -84.57%-921K | ---- | 73.00%-499K | ---- | 64.28%-1.85M | ---- |
Attributable subsidiary (profit) loss | 3.33%-58K | ---- | -330.77%-60K | ---- | -91.45%26K | ---- | --304K | ---- | ---- | ---- |
Impairment and provisions: | -6.02%14.35M | --0 | 17.10%15.27M | --0 | -79.98%13.04M | --0 | 1,029.27%65.13M | --0 | -81.40%5.77M | --0 |
-Impairment of property, plant and equipment (reversal) | --675K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | --840K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | -15.94%12.84M | ---- | 17.10%15.27M | ---- | -79.98%13.04M | ---- | 1,029.27%65.13M | ---- | -71.69%5.77M | ---- |
Revaluation surplus: | -65.94%-1.14M | --0 | ---687K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | -65.94%-1.14M | ---- | ---687K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | 78,066.67%7.04M | --0 | 100.01%9K | --0 | -2,690.57%-130.15M | --0 | -164.83%-4.66M | --0 | 136.95%7.19M | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | 130.23%1.33M | ---- | 87.17%-4.4M | ---- |
-Loss (gain) on sale of property, machinery and equipment | -1,844.44%-157K | ---- | -99.40%9K | ---- | 123.78%1.51M | ---- | -154.60%-6.33M | ---- | -33.70%11.59M | ---- |
-Loss (gain) from selling other assets | --7.19M | ---- | ---- | ---- | -39,283.63%-131.66M | ---- | --336K | ---- | ---- | ---- |
Depreciation and amortization: | 3.76%22.84M | --0 | -18.50%22.01M | --0 | -43.63%27M | --0 | -85.90%47.9M | --0 | 137.62%339.65M | --0 |
-Depreciation | 3.76%22.84M | ---- | -18.50%22.01M | ---- | -43.63%27M | ---- | -85.90%47.9M | ---- | 140.90%339.65M | ---- |
Financial expense | -7.04%4.26M | ---- | -3.44%4.58M | ---- | 103.96%4.74M | ---- | --2.32M | ---- | ---- | ---- |
Special items | -58.55%1.53M | ---- | -46.16%3.68M | ---- | 1,038.55%6.84M | ---- | -100.91%-729K | ---- | 6,671.14%80.24M | ---- |
Operating profit before the change of operating capital | 33.62%104.41M | --0 | 19,336.32%78.13M | --0 | 100.31%402K | --0 | 77.91%-130.01M | --0 | 7.48%-588.54M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---5.9M | ---- | ---- | ---- | -65.87%42.25M | ---- | -84.70%123.79M | ---- | 316.22%809.21M | ---- |
Accounts receivable (increase)decrease | 461.48%8.03M | ---- | -104.16%-2.22M | ---- | -44.67%53.4M | ---- | -78.36%96.51M | ---- | 48.86%445.99M | ---- |
Accounts payable increase (decrease) | -78.66%9.69M | ---- | 137.05%45.39M | ---- | 42.10%-122.49M | ---- | 51.96%-211.55M | ---- | -3,805.71%-440.37M | ---- |
Cash from business operations | -4.18%116.22M | -4.64%40.6M | 558.78%121.3M | 160.00%42.57M | 78.19%-26.44M | 22.58%-70.96M | -153.58%-121.25M | -427.23%-91.66M | 247.58%226.29M | 146.49%28.01M |
Other taxs | 66.46%-332K | ---2K | 57.75%-990K | ---- | -67.12%-2.34M | -1,003.30%-2.34M | 82.82%-1.4M | 97.13%-212K | -83.62%-8.16M | ---7.4M |
Net cash from operations | -3.67%115.89M | -4.65%40.6M | 517.99%120.31M | 158.08%42.57M | 76.53%-28.78M | 20.21%-73.3M | -156.23%-122.65M | -545.71%-91.87M | 238.25%218.13M | 134.21%20.61M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 71.52%7.84M | 63.60%3.93M | 396.31%4.57M | 740.56%2.4M | 84.57%921K | 0.00%286K | -73.00%499K | -79.62%286K | -64.28%1.85M | -66.31%1.4M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,359.36%174.25M | 546.58%174.03M |
Sale of fixed assets | 203.85%158K | 17,500.00%176K | -99.96%52K | -100.00%1K | 714.32%135.87M | 428.21%73.69M | -76.44%16.69M | -78.63%13.95M | 182.58%70.81M | 4,559.24%65.28M |
Purchase of fixed assets | -154.11%-2.48M | -534.15%-1.3M | 72.53%-974K | 90.28%-205K | 1.64%-3.55M | -121.30%-2.11M | 86.34%-3.61M | 95.45%-953K | 77.11%-26.4M | 69.57%-20.93M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -72.03%19.82M | -45.89%16.55M |
Recovery of cash from investments | --44.1M | --37.27M | ---- | ---- | ---- | ---- | --403K | ---- | ---- | ---- |
Cash on investment | -6.01%-31.8M | 33.22%-23.45M | ---30M | ---35.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --403K | ---- | ---- |
Net cash from investment operations | 167.62%17.82M | 150.51%16.63M | -119.78%-26.35M | -145.80%-32.92M | 852.97%133.24M | 425.07%71.87M | -94.18%13.98M | -94.21%13.69M | 4,065.70%240.32M | 11,439.97%236.33M |
Net cash before financing | 42.31%133.71M | 492.49%57.22M | -10.06%93.96M | 773.97%9.66M | 196.13%104.46M | 98.17%-1.43M | -123.70%-108.67M | -130.43%-78.18M | 401.59%458.45M | 512.17%256.94M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.31%27.96M | -82.18%27.96M |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -135.27%-219.16M | -18.00%-186.24M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --58.6M | ---- | ---- | ---- |
Interest paid - financing | -55.60%-431K | -17.28%-190K | 19.01%-277K | -11.72%-162K | 75.78%-342K | 83.54%-145K | 93.39%-1.41M | 93.34%-881K | -277.14%-21.35M | -414.46%-13.23M |
Other items of the financing business | -1,573.06%-47.31M | -59.91%-2.11M | 12.12%-2.83M | 22.69%-1.32M | 74.59%-3.22M | 78.01%-1.71M | 94.99%-12.67M | 93.71%-7.78M | ---253.06M | ---123.59M |
Net cash from financing operations | -1,437.68%-47.75M | -55.26%-2.3M | 12.78%-3.11M | 20.00%-1.48M | -108.00%-3.56M | 78.57%-1.86M | 109.56%44.52M | 97.07%-8.66M | -1,647.04%-465.6M | -8,285.79%-295.1M |
Effect of rate | -76.81%669K | -23.65%-11.49M | 42.82%2.89M | -779.09%-9.29M | -68.55%2.02M | 169.58%1.37M | 824.03%6.42M | -106.95%-1.97M | -93.41%695K | 95.37%-950K |
Net Cash | -5.38%85.97M | 571.87%54.92M | -9.96%90.85M | 348.60%8.17M | 257.30%100.9M | 96.21%-3.29M | -797.17%-64.15M | -127.57%-86.84M | 94.14%-7.15M | 42.06%-38.16M |
Begining period cash | 50.42%279.64M | 37.49%312.78M | 49.24%185.9M | 82.62%227.49M | -31.67%124.57M | -31.67%124.57M | -3.42%182.29M | -3.42%182.29M | -37.11%188.75M | -37.11%188.75M |
Cash at the end | 30.98%366.27M | 57.35%356.21M | 22.92%279.64M | 84.57%226.37M | 82.62%227.49M | 31.19%122.65M | -31.67%124.57M | -37.52%93.49M | -3.42%182.29M | -29.99%149.64M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | HKD | CNY | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data