HK Stock MarketDetailed Quotes

00209 WINSHINE SCI

Watchlist
  • 0.049
  • -0.002-3.92%
Not Open Apr 26 16:08 CST
29.98MMarket Cap-1042P/E (TTM)

WINSHINE SCI Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
109.06%11.77M
----
-27.18%-129.87M
----
-205.07%-102.12M
----
76.81%-33.47M
----
-112.83%-144.35M
Profit adjustment
Interest (income) - adjustment
----
58.97%-48K
----
95.17%-117K
----
-14.95%-2.42M
----
42.82%-2.11M
----
-25.51%-3.69M
Impairment and provisions:
--0
-40.74%42.37M
--0
345.45%71.49M
--0
57.04%16.05M
--0
-90.61%10.22M
--0
360.43%108.87M
-Impairment of property, plant and equipment (reversal)
----
----
----
--30.7M
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
-54.46%11.88M
----
1,252.57%26.09M
----
-56.22%1.93M
----
60.28%4.41M
----
-75.34%2.75M
-Impairment of trade receivables (reversal)
----
----
----
----
----
499.77%2.6M
----
214.49%434K
----
--138K
-Other impairments and provisions
----
107.44%30.49M
----
27.60%14.7M
----
114.07%11.52M
----
-94.92%5.38M
----
--105.99M
Revaluation surplus:
--0
--0
--0
19.69%15.89M
--0
264.24%13.27M
--0
257.25%3.64M
--0
-79.06%1.02M
-Fair value of investment properties (increase)
----
----
----
54.54%15.99M
----
246.83%10.34M
----
21.54%-7.05M
----
-318.41%-8.98M
-Other fair value changes
----
----
----
-103.41%-100K
----
-72.60%2.93M
----
6.90%10.69M
----
42.52%10M
Asset sale loss (gain):
--0
-46,707.69%-30.43M
--0
99.18%-65K
--0
-10,753.42%-7.92M
--0
43.41%-73K
--0
96.43%-129K
-Loss (gain) from sale of subsidiary company
----
---29.91M
----
----
----
---7.99M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-698.46%-519K
----
-195.59%-65K
----
193.15%68K
----
43.41%-73K
----
-906.25%-129K
Depreciation and amortization:
--0
-42.70%10.25M
--0
20.98%17.88M
--0
8.99%14.78M
--0
39.38%13.56M
--0
5.42%9.73M
-Depreciation
----
-42.70%10.25M
----
20.19%17.88M
----
9.70%14.88M
----
41.47%13.56M
----
5.52%9.59M
-Other depreciation and amortization
----
----
----
----
----
---97K
----
----
----
-1.37%144K
Financial expense
----
-10.75%14.35M
----
19.56%16.08M
----
-9.04%13.45M
----
69.07%14.79M
----
-25.94%8.75M
Unrealized exchange loss (gain)
----
-156.53%-2.06M
----
-12.17%3.64M
----
196.87%4.14M
----
---4.28M
----
----
Special items
----
--3.38M
----
----
----
----
----
-1,330.86%-3.15M
----
--256K
Operating profit before the change of operating capital
--0
1,076.87%49.59M
--0
90.00%-5.08M
--0
-5,742.12%-50.77M
--0
95.55%-869K
--0
-32.04%-19.54M
Change of operating capital
Inventory (increase) decrease
----
124.49%10.73M
----
-112.40%-43.8M
----
-241.87%-20.62M
----
216.53%14.54M
----
77.74%-12.47M
Accounts receivable (increase)decrease
----
180.65%70.84M
----
-432.32%-87.83M
----
162.77%26.43M
----
-159.25%-42.11M
----
203.68%71.06M
Accounts payable increase (decrease)
----
-176.14%-96.77M
----
1,198.14%127.09M
----
-131.80%-11.57M
----
152.86%36.39M
----
-153.68%-68.85M
prepayments (increase)decrease
----
191.02%6.19M
----
-217.68%-6.8M
----
-65.45%5.78M
----
191.73%16.73M
----
-82.95%-18.23M
Special items for working capital changes
----
---3M
----
----
----
----
----
----
----
----
Cash  from business operations
--0
338.49%36.16M
--0
69.42%-15.16M
--0
-311.27%-49.6M
--0
148.37%23.48M
--0
-130.13%-48.53M
Other taxs
----
---4.09M
----
----
----
112.65%341K
----
70.92%-2.7M
----
-116.01%-9.27M
Special items of business
----
-212.44%-1.41M
----
8.29%1.25M
----
196.26%1.16M
----
-142.05%-1.2M
----
---497K
Adjustment items of business operations
----
--3M
----
----
----
----
----
----
----
----
Net cash from operations
-2,226.43%-123.14M
331.30%35.07M
81.27%-5.29M
69.21%-15.16M
67.07%-28.27M
-337.03%-49.25M
16.55%-85.84M
135.95%20.78M
-123.55%-102.86M
-127.74%-57.8M
Cash flow from investment activities
Interest received - investment
-65.85%14K
-58.97%48K
-18.00%41K
-91.42%117K
-89.60%50K
13.58%1.36M
-64.21%481K
-67.44%1.2M
282.91%1.34M
-26.94%3.69M
Dividend received - investment
----
----
----
----
----
--97K
----
----
----
----
Loan receivable (increase) decrease
----
--400K
----
----
----
-114.00%-1.12M
----
201.92%8.03M
----
-129.17%-7.88M
Decrease in deposits (increase)
----
-47.65%1.19M
-65.98%1.19M
-95.89%2.27M
-84.40%3.5M
193.41%55.31M
--22.42M
-379.22%-59.21M
----
212.18%21.21M
Sale of fixed assets
-29.65%280K
2,669.63%3.74M
403.80%398K
-54.70%135K
--79K
-74.00%298K
----
129.20%1.15M
----
27.23%500K
Purchase of fixed assets
37.30%-3.84M
-2.82%-9.81M
-39.71%-6.13M
-65.50%-9.54M
12.44%-4.39M
63.13%-5.77M
49.75%-5.01M
-21.86%-15.64M
-102.31%-9.97M
-21.03%-12.83M
Purchase of intangible assets
----
----
----
----
----
----
----
---114K
----
----
Sale of subsidiaries
----
51.94%43.29M
--13.11M
260.11%28.49M
----
--7.91M
--1.91M
----
----
--26.8M
Acquisition of subsidiaries
--1K
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
-74.84%1.86M
--1.86M
--7.4M
----
----
----
----
Cash on investment
----
----
----
----
----
---5.2M
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
---21.21M
-21,315.46%-20.77M
----
Net cash from investment operations
-141.20%-3.55M
66.51%38.86M
682.11%8.61M
-61.29%23.34M
-94.44%1.1M
170.27%60.29M
167.36%19.8M
-372.52%-85.81M
-272.60%-29.4M
158.81%31.49M
Net cash before financing
-3,918.14%-126.69M
804.60%73.93M
112.21%3.32M
-25.96%8.17M
58.86%-27.17M
116.98%11.04M
50.07%-66.03M
-147.10%-65.03M
-356.39%-132.26M
66.65%-26.32M
Cash flow from financing activities
New borrowing
-16.01%212.15M
-0.60%538.48M
28.83%252.57M
26.29%541.73M
41.61%196.05M
-37.77%428.96M
-53.65%138.45M
25.97%689.34M
17.63%298.68M
35.08%547.23M
Refund
54.42%-117.74M
-16.01%-598.36M
-53.94%-258.34M
-12.02%-515.76M
-30.19%-167.82M
22.12%-460.43M
25.69%-128.9M
-4.27%-591.18M
29.45%-173.45M
-45.24%-566.99M
Issuing shares
--36.37M
----
----
----
----
----
----
----
----
----
Interest paid - financing
12.56%-6.61M
18.92%-14.35M
0.01%-7.55M
-49.64%-17.7M
-55.01%-7.56M
20.00%-11.83M
26.40%-4.87M
-69.07%-14.79M
-26.91%-6.62M
25.27%-8.75M
Other items of the financing business
47.51%-968K
42.46%-3.43M
1.34%-1.84M
-64.33%-5.97M
-3.03%-1.87M
-10.98%-3.63M
-4.55%-1.81M
---3.27M
---1.74M
----
Adjustment item of financing business
----
----
----
----
--360K
----
----
----
----
----
Net cash from financing operations
912.52%123.2M
-3,469.15%-77.66M
-179.11%-15.16M
104.91%2.31M
569.71%19.17M
-158.58%-46.93M
-97.55%2.86M
381.05%80.11M
3,994.88%116.87M
-122.73%-28.5M
Effect of rate
-43.69%-7.49M
-1,208.18%-13.14M
-404.26%-5.21M
-56.89%1.19M
28.39%-1.03M
312.93%2.75M
-702.22%-1.44M
-6.25%-1.29M
95.27%-180K
-118.66%-1.22M
Net Cash
70.59%-3.48M
-135.56%-3.73M
-48.10%-11.85M
129.20%10.48M
87.34%-8M
-337.94%-35.89M
-310.46%-63.17M
127.51%15.08M
41.09%-15.39M
-217.87%-54.82M
Begining period cash
-25.32%49.77M
18.69%66.63M
18.69%66.63M
-37.12%56.14M
-37.12%56.14M
18.27%89.28M
18.27%89.28M
-42.60%75.49M
-42.60%75.49M
67.55%131.52M
Cash at the end
-21.76%38.79M
-26.61%49.77M
5.23%49.58M
20.78%67.81M
90.99%47.11M
-37.12%56.14M
-58.83%24.67M
18.27%89.28M
-41.02%59.92M
-42.60%75.49M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Qualified opinion
--
--
Auditor
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax ----109.06%11.77M-----27.18%-129.87M-----205.07%-102.12M----76.81%-33.47M-----112.83%-144.35M
Profit adjustment
Interest (income) - adjustment ----58.97%-48K----95.17%-117K-----14.95%-2.42M----42.82%-2.11M-----25.51%-3.69M
Impairment and provisions: --0-40.74%42.37M--0345.45%71.49M--057.04%16.05M--0-90.61%10.22M--0360.43%108.87M
-Impairment of property, plant and equipment (reversal) --------------30.7M------------------------
-Impairmen of inventory (reversal) -----54.46%11.88M----1,252.57%26.09M-----56.22%1.93M----60.28%4.41M-----75.34%2.75M
-Impairment of trade receivables (reversal) --------------------499.77%2.6M----214.49%434K------138K
-Other impairments and provisions ----107.44%30.49M----27.60%14.7M----114.07%11.52M-----94.92%5.38M------105.99M
Revaluation surplus: --0--0--019.69%15.89M--0264.24%13.27M--0257.25%3.64M--0-79.06%1.02M
-Fair value of investment properties (increase) ------------54.54%15.99M----246.83%10.34M----21.54%-7.05M-----318.41%-8.98M
-Other fair value changes -------------103.41%-100K-----72.60%2.93M----6.90%10.69M----42.52%10M
Asset sale loss (gain): --0-46,707.69%-30.43M--099.18%-65K--0-10,753.42%-7.92M--043.41%-73K--096.43%-129K
-Loss (gain) from sale of subsidiary company -------29.91M---------------7.99M----------------
-Loss (gain) on sale of property, machinery and equipment -----698.46%-519K-----195.59%-65K----193.15%68K----43.41%-73K-----906.25%-129K
Depreciation and amortization: --0-42.70%10.25M--020.98%17.88M--08.99%14.78M--039.38%13.56M--05.42%9.73M
-Depreciation -----42.70%10.25M----20.19%17.88M----9.70%14.88M----41.47%13.56M----5.52%9.59M
-Other depreciation and amortization -----------------------97K-------------1.37%144K
Financial expense -----10.75%14.35M----19.56%16.08M-----9.04%13.45M----69.07%14.79M-----25.94%8.75M
Unrealized exchange loss (gain) -----156.53%-2.06M-----12.17%3.64M----196.87%4.14M-------4.28M--------
Special items ------3.38M---------------------1,330.86%-3.15M------256K
Operating profit before the change of operating capital --01,076.87%49.59M--090.00%-5.08M--0-5,742.12%-50.77M--095.55%-869K--0-32.04%-19.54M
Change of operating capital
Inventory (increase) decrease ----124.49%10.73M-----112.40%-43.8M-----241.87%-20.62M----216.53%14.54M----77.74%-12.47M
Accounts receivable (increase)decrease ----180.65%70.84M-----432.32%-87.83M----162.77%26.43M-----159.25%-42.11M----203.68%71.06M
Accounts payable increase (decrease) -----176.14%-96.77M----1,198.14%127.09M-----131.80%-11.57M----152.86%36.39M-----153.68%-68.85M
prepayments (increase)decrease ----191.02%6.19M-----217.68%-6.8M-----65.45%5.78M----191.73%16.73M-----82.95%-18.23M
Special items for working capital changes -------3M--------------------------------
Cash  from business operations --0338.49%36.16M--069.42%-15.16M--0-311.27%-49.6M--0148.37%23.48M--0-130.13%-48.53M
Other taxs -------4.09M------------112.65%341K----70.92%-2.7M-----116.01%-9.27M
Special items of business -----212.44%-1.41M----8.29%1.25M----196.26%1.16M-----142.05%-1.2M-------497K
Adjustment items of business operations ------3M--------------------------------
Net cash from operations -2,226.43%-123.14M331.30%35.07M81.27%-5.29M69.21%-15.16M67.07%-28.27M-337.03%-49.25M16.55%-85.84M135.95%20.78M-123.55%-102.86M-127.74%-57.8M
Cash flow from investment activities
Interest received - investment -65.85%14K-58.97%48K-18.00%41K-91.42%117K-89.60%50K13.58%1.36M-64.21%481K-67.44%1.2M282.91%1.34M-26.94%3.69M
Dividend received - investment ----------------------97K----------------
Loan receivable (increase) decrease ------400K-------------114.00%-1.12M----201.92%8.03M-----129.17%-7.88M
Decrease in deposits (increase) -----47.65%1.19M-65.98%1.19M-95.89%2.27M-84.40%3.5M193.41%55.31M--22.42M-379.22%-59.21M----212.18%21.21M
Sale of fixed assets -29.65%280K2,669.63%3.74M403.80%398K-54.70%135K--79K-74.00%298K----129.20%1.15M----27.23%500K
Purchase of fixed assets 37.30%-3.84M-2.82%-9.81M-39.71%-6.13M-65.50%-9.54M12.44%-4.39M63.13%-5.77M49.75%-5.01M-21.86%-15.64M-102.31%-9.97M-21.03%-12.83M
Purchase of intangible assets -------------------------------114K--------
Sale of subsidiaries ----51.94%43.29M--13.11M260.11%28.49M------7.91M--1.91M----------26.8M
Acquisition of subsidiaries --1K------------------------------------
Recovery of cash from investments -------------74.84%1.86M--1.86M--7.4M----------------
Cash on investment -----------------------5.2M----------------
Other items in the investment business -------------------------------21.21M-21,315.46%-20.77M----
Net cash from investment operations -141.20%-3.55M66.51%38.86M682.11%8.61M-61.29%23.34M-94.44%1.1M170.27%60.29M167.36%19.8M-372.52%-85.81M-272.60%-29.4M158.81%31.49M
Net cash before financing -3,918.14%-126.69M804.60%73.93M112.21%3.32M-25.96%8.17M58.86%-27.17M116.98%11.04M50.07%-66.03M-147.10%-65.03M-356.39%-132.26M66.65%-26.32M
Cash flow from financing activities
New borrowing -16.01%212.15M-0.60%538.48M28.83%252.57M26.29%541.73M41.61%196.05M-37.77%428.96M-53.65%138.45M25.97%689.34M17.63%298.68M35.08%547.23M
Refund 54.42%-117.74M-16.01%-598.36M-53.94%-258.34M-12.02%-515.76M-30.19%-167.82M22.12%-460.43M25.69%-128.9M-4.27%-591.18M29.45%-173.45M-45.24%-566.99M
Issuing shares --36.37M------------------------------------
Interest paid - financing 12.56%-6.61M18.92%-14.35M0.01%-7.55M-49.64%-17.7M-55.01%-7.56M20.00%-11.83M26.40%-4.87M-69.07%-14.79M-26.91%-6.62M25.27%-8.75M
Other items of the financing business 47.51%-968K42.46%-3.43M1.34%-1.84M-64.33%-5.97M-3.03%-1.87M-10.98%-3.63M-4.55%-1.81M---3.27M---1.74M----
Adjustment item of financing business ------------------360K--------------------
Net cash from financing operations 912.52%123.2M-3,469.15%-77.66M-179.11%-15.16M104.91%2.31M569.71%19.17M-158.58%-46.93M-97.55%2.86M381.05%80.11M3,994.88%116.87M-122.73%-28.5M
Effect of rate -43.69%-7.49M-1,208.18%-13.14M-404.26%-5.21M-56.89%1.19M28.39%-1.03M312.93%2.75M-702.22%-1.44M-6.25%-1.29M95.27%-180K-118.66%-1.22M
Net Cash 70.59%-3.48M-135.56%-3.73M-48.10%-11.85M129.20%10.48M87.34%-8M-337.94%-35.89M-310.46%-63.17M127.51%15.08M41.09%-15.39M-217.87%-54.82M
Begining period cash -25.32%49.77M18.69%66.63M18.69%66.63M-37.12%56.14M-37.12%56.14M18.27%89.28M18.27%89.28M-42.60%75.49M-42.60%75.49M67.55%131.52M
Cash at the end -21.76%38.79M-26.61%49.77M5.23%49.58M20.78%67.81M90.99%47.11M-37.12%56.14M-58.83%24.67M18.27%89.28M-41.02%59.92M-42.60%75.49M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Qualified opinion----
Auditor --Tianjian International Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg