(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 19.47%-202.04M | ---- | -67.15%-250.89M | ---- | 72.39%-150.1M | ---- | 13.55%-543.57M | ---- | 7.35%-628.77M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 81.31%-57K | ---- | -50.25%-305K | ---- | 70.45%-203K | ---- | 59.47%-687K | ---- | 71.93%-1.7M |
Impairment and provisions: | --0 | -69.80%33.61M | --0 | 23.95%111.29M | --0 | -15.21%89.78M | --0 | -4.18%105.89M | --0 | 49.63%110.51M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -99.10%342K | ---- | --38.12M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 826.43%17M | ---- | -96.45%1.84M | ---- | 257.98%51.66M | ---- | -16.53%14.43M | ---- | -76.59%17.29M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --91.45M | ---- | ---- |
-Other impairments and provisions | ---- | -84.78%16.61M | ---- | --109.11M | ---- | ---- | ---- | ---- | ---- | --93.22M |
Revaluation surplus: | --0 | 20.76%129.36M | --0 | 313.71%107.12M | --0 | -114.79%-50.12M | --0 | 5.23%339.01M | --0 | -27.77%322.16M |
-Fair value of investment properties (increase) | ---- | 231.90%168.97M | ---- | 17.37%50.91M | ---- | -24.25%43.37M | ---- | 1,522.44%57.26M | ---- | -90.22%3.53M |
-Other fair value changes | ---- | -170.47%-39.61M | ---- | 160.12%56.21M | ---- | -133.18%-93.5M | ---- | -11.57%281.76M | ---- | -22.27%318.63M |
Asset sale loss (gain): | --0 | ---4.51M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --60.73M |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60.73M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---4.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -5.84%21.66M | --0 | 31.90%23M | --0 | 6.39%17.44M | --0 | 4.27%16.39M | --0 | 4.08%15.72M |
-Depreciation | ---- | -5.84%21.66M | ---- | 31.90%23M | ---- | 6.39%17.44M | ---- | 4.27%16.39M | ---- | 4.08%15.72M |
Financial expense | ---- | 31.31%50.76M | ---- | -63.70%38.66M | ---- | 8.64%106.51M | ---- | 13.21%98.04M | ---- | --86.59M |
Special items | ---- | ---- | ---- | 2,368.75%726K | ---- | -1,500.00%-32K | ---- | -100.01%-2K | ---- | 861.07%25.95M |
Operating profit before the change of operating capital | --0 | -2.76%28.79M | --0 | 123.10%29.6M | --0 | -11.94%13.27M | --0 | 271.00%15.07M | --0 | 87.00%-8.81M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 146.19%776K | ---- | -1,687.23%-1.68M | ---- | -107.83%-94K | ---- | -53.68%1.2M | ---- | 129,750.00%2.59M |
Accounts receivable (increase)decrease | ---- | -88.26%3.18M | ---- | 73.44%27.06M | ---- | -48.49%15.6M | ---- | -81.93%30.3M | ---- | 341.23%167.69M |
Accounts payable increase (decrease) | ---- | 807.72%7.16M | ---- | -105.78%-1.01M | ---- | 548.13%17.48M | ---- | ---3.9M | ---- | ---- |
Cash from business operations | --0 | -60.30%40.24M | --0 | 125.58%101.36M | --0 | 3.50%44.93M | --0 | -61.48%43.41M | --0 | 155.57%112.69M |
Other taxs | ---- | -40.48%-2.67M | ---- | 62.74%-1.9M | ---- | -642.94%-5.1M | ---- | -104.07%-687K | ---- | 115.42%16.86M |
Interest received - operating | ---- | -81.31%57K | ---- | 50.25%305K | ---- | -70.45%203K | ---- | -59.47%687K | ---- | -71.93%1.7M |
Special items of business | ---- | -99.28%342K | ---- | 3,681.63%47.39M | ---- | -276.64%-1.32M | ---- | 101.54%749K | ---- | -881.31%-48.79M |
Net cash from operations | -17.04%14.32M | -62.29%37.62M | -69.55%17.27M | 149.21%99.76M | 590.00%56.71M | -7.79%40.03M | -97.82%8.22M | -66.92%43.41M | 70.75%376.91M | 321.56%131.24M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | ---- | --7.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -41.66%-3.87M | 22.89%-5.52M | -53.23%-2.73M | -132.49%-7.16M | -99.44%-1.78M | 76.42%-3.08M | 92.30%-893K | -115.82%-13.05M | -39,875.86%-11.59M | -96.68%-6.05M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---5.06M | ---- | ---- | ---- | ---163.34M |
Recovery of cash from investments | --45.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 588.74%38.79M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | -25.13%-20.76M | -686.03%-23.64M | -2,911.43%-16.59M | 98.47%-3.01M |
Other items in the investment business | ---- | ---- | ---- | ---610K | ---- | ---- | 61.88%19.41M | 151.72%22.21M | 4,062.15%11.99M | 902.61%8.82M |
Net cash from investment operations | 1,622.21%41.54M | 124.83%1.93M | -53.23%-2.73M | 4.52%-7.77M | 20.84%-1.78M | 43.83%-8.13M | 86.11%-2.25M | 88.40%-14.48M | -5,447.60%-16.2M | 35.17%-124.78M |
Net cash before financing | 284.30%55.87M | -57.01%39.55M | -73.54%14.54M | 188.42%92M | 820.25%54.93M | 10.24%31.9M | -98.35%5.97M | 347.74%28.93M | 63.63%360.71M | 102.57%6.46M |
Cash flow from financing activities | ||||||||||
New borrowing | -84.83%2.73M | -88.08%29.79M | -88.00%18M | 2,913.86%250M | 2,900.00%150M | -97.70%8.3M | -65.77%5M | -71.23%359.94M | -97.26%14.61M | 159.55%1.25B |
Refund | ---33.04M | 58.33%-10M | ---- | 96.59%-24M | 87.75%-2.82M | -33.95%-702.76M | 93.43%-22.99M | 63.85%-524.66M | 51.35%-350M | -218.64%-1.45B |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --173.84M |
Interest paid - financing | 0.50%-13.24M | -70.31%-26.3M | -438.39%-13.31M | 79.97%-15.44M | 93.89%-2.47M | 20.50%-77.08M | 40.65%-40.46M | -38.69%-96.95M | -103.73%-68.18M | 11.43%-69.91M |
Other items of the financing business | 96.90%-358K | 96.06%-11.63M | 91.91%-11.53M | -138.99%-295.07M | -372.42%-142.57M | 349.88%756.78M | --52.34M | --168.22M | ---- | ---- |
Net cash from financing operations | -541.74%-43.91M | 78.53%-18.14M | -419.42%-6.84M | -472.50%-84.51M | 134.99%2.14M | 84.20%-14.76M | 98.48%-6.12M | 3.15%-93.45M | -83.95%-403.57M | -84.00%-96.5M |
Effect of rate | -65.34%-415K | -7,004.35%-1.59M | -2,381.82%-251K | -74.16%23K | -92.09%11K | -87.86%89K | 100.90%139K | 107.55%733K | 34.14%-15.4M | -10.63%-9.7M |
Net Cash | 55.39%11.96M | 185.82%21.41M | -86.52%7.7M | -56.29%7.49M | 37,647.37%57.07M | 126.56%17.14M | 99.65%-152K | 28.34%-64.52M | -4,202.11%-42.87M | 70.40%-90.03M |
Begining period cash | 48.43%60.75M | 22.49%40.93M | 22.49%40.93M | 106.41%33.41M | 106.41%33.41M | -79.76%16.19M | -79.76%16.19M | -55.50%79.98M | -55.50%79.98M | -63.52%179.71M |
Cash at the end | 49.45%72.29M | 48.43%60.75M | -46.55%48.37M | 22.49%40.93M | 459.48%90.5M | 106.41%33.41M | -25.48%16.18M | -79.76%16.19M | -86.21%21.71M | -55.50%79.98M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | -25.48%16.18M | -79.76%16.19M | --21.71M | -55.50%79.98M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | -25.48%16.18M | -79.76%16.19M | --21.71M | -55.50%79.98M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data