HK Stock MarketDetailed Quotes

00167 IDT INT'L

Watchlist
  • 0.018
  • 0.0000.00%
Market Closed Apr 29 16:08 CST
46.80MMarket Cap-473P/E (TTM)

IDT INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
(Q6)Jun 30, 2018
(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax
----
12.11%-84.2M
----
-15.28%-95.8M
----
59.12%-83.1M
----
-137.22%-203.3M
----
-38.23%-85.7M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
50.00%-200K
----
-33.33%-400K
Impairment and provisions:
--0
-22.69%20.1M
--0
80.56%26M
--0
-81.70%14.4M
--0
1,057.35%78.7M
--0
127.09%6.8M
-Impairment of available-for-sale investments (reversal)
----
----
----
----
----
----
----
----
----
--900K
-Impairmen of inventory (reversal)
----
-142.22%-1.9M
----
-75.14%4.5M
----
-47.69%18.1M
----
1,148.48%34.6M
----
86.85%-3.3M
-Impairment of trade receivables (reversal)
----
----
----
----
----
-174.76%-7.7M
----
11.96%10.3M
----
--9.2M
-Impairment of goodwill
----
----
----
----
----
----
----
--33.8M
----
----
-Other impairments and provisions
----
2.33%22M
----
437.50%21.5M
----
--4M
----
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--0
--0
--0
--0
26.00%6.3M
--0
1,150.00%5M
--0
105.00%400K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
-16.00%4.2M
----
1,150.00%5M
----
105.00%400K
-Loss (gain) from selling other assets
----
----
----
----
----
--2.1M
----
----
----
----
Depreciation and amortization:
--0
20.65%18.7M
--0
-53.73%15.5M
--0
100.60%33.5M
--0
15.17%16.7M
--0
-20.77%14.5M
-Depreciation
----
20.65%18.7M
----
-52.89%15.5M
----
126.90%32.9M
----
14.17%14.5M
----
-16.99%12.7M
-Amortization of intangible assets
----
----
----
----
----
-28.57%500K
----
0.00%700K
----
-63.16%700K
-Other depreciation and amortization
----
----
----
----
----
-93.33%100K
----
36.36%1.5M
----
0.00%1.1M
Financial expense
----
109.38%6.7M
----
-37.25%3.2M
----
59.38%5.1M
----
1,500.00%3.2M
----
--200K
Exchange Loss (gain)
----
-96.43%100K
----
1,500.00%2.8M
----
96.67%-200K
----
-46.34%-6M
----
-510.00%-4.1M
Special items
----
----
----
---1.3M
----
----
----
----
----
----
Operating profit before the change of operating capital
--0
22.18%-38.6M
--0
-106.67%-49.6M
--0
77.34%-24M
--0
-55.05%-105.9M
--0
10.25%-68.3M
Change of operating capital
Inventory (increase) decrease
----
-26.92%3.8M
----
-86.97%5.2M
----
90.00%39.9M
----
184.34%21M
----
-139.34%-24.9M
Accounts receivable (increase)decrease
----
-61.11%9.1M
----
-38.26%23.4M
----
-45.70%37.9M
----
951.22%69.8M
----
75.81%-8.2M
Accounts payable increase (decrease)
----
64.68%-8.3M
----
50.73%-23.5M
----
-39.47%-47.7M
----
-171.55%-34.2M
----
215.46%47.8M
prepayments (increase)decrease
----
----
----
----
----
1,450.00%3.1M
----
118.18%200K
----
---1.1M
Cash  from business operations
--0
23.60%-34M
--0
-583.70%-44.5M
--0
127.46%9.2M
--0
38.76%-33.5M
--0
37.84%-54.7M
Other taxs
----
----
----
----
----
----
----
-75.00%100K
----
126.67%400K
Special items of business
----
104.82%400K
----
68.44%-8.3M
----
-268.59%-26.3M
----
--15.6M
----
----
Net cash from operations
15.24%-30.6M
36.36%-33.6M
-51.68%-36.1M
-208.77%-52.8M
-133.33%-23.8M
48.80%-17.1M
-218.75%-10.2M
38.49%-33.4M
-113.62%-3.2M
39.33%-54.3M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
-50.00%200K
----
33.33%400K
Sale of fixed assets
----
----
----
----
----
----
----
----
----
-98.80%100K
Purchase of fixed assets
----
----
----
70.00%-300K
----
93.10%-1M
----
41.53%-14.5M
----
-230.67%-24.8M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
0.00%-300K
Net cash from investment operations
--0
--0
--0
70.00%-300K
--0
93.01%-1M
-126.92%-17.7M
41.87%-14.3M
45.45%-7.8M
-3,175.00%-24.6M
Net cash before financing
15.24%-30.6M
36.72%-33.6M
-51.68%-36.1M
-193.37%-53.1M
14.70%-23.8M
62.05%-18.1M
-153.64%-27.9M
39.54%-47.7M
-219.57%-11M
11.05%-78.9M
Cash flow from financing activities
New borrowing
----
74.29%91.5M
----
43.84%52.5M
----
12.31%36.5M
----
-8.45%32.5M
----
--35.5M
Interest paid - financing
----
----
----
----
----
-800.00%-900K
----
50.00%-100K
----
---200K
Other items of the financing business
----
-98.88%-17.7M
----
58.41%-8.9M
----
---21.4M
----
----
----
----
Net cash from financing operations
-154.15%-16.3M
69.27%73.8M
84.66%30.1M
207.04%43.6M
-37.31%16.3M
-56.17%14.2M
1,833.33%26M
-8.22%32.4M
---1.5M
--35.3M
Effect of rate
----
-111.11%-100K
----
325.00%900K
----
-200.00%-400K
----
300.00%400K
----
--100K
Net Cash
-681.67%-46.9M
523.16%40.2M
20.00%-6M
-143.59%-9.5M
-294.74%-7.5M
74.51%-3.9M
84.80%-1.9M
64.91%-15.3M
-235.87%-12.5M
50.85%-43.6M
Begining period cash
277.86%49.5M
-47.78%9.4M
-27.22%13.1M
-19.28%18M
-19.28%18M
-40.05%22.3M
-40.05%22.3M
-53.90%37.2M
-53.90%37.2M
-52.36%80.7M
Cash at the end
-63.38%2.6M
426.60%49.5M
-32.38%7.1M
-47.78%9.4M
-48.53%10.5M
-19.28%18M
-17.41%20.4M
-40.05%22.3M
-72.53%24.7M
-53.90%37.2M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--24.7M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--24.7M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018(Q6)Jun 30, 2018(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax ----12.11%-84.2M-----15.28%-95.8M----59.12%-83.1M-----137.22%-203.3M-----38.23%-85.7M
Profit adjustment
Interest (income) - adjustment ----------------------------50.00%-200K-----33.33%-400K
Impairment and provisions: --0-22.69%20.1M--080.56%26M--0-81.70%14.4M--01,057.35%78.7M--0127.09%6.8M
-Impairment of available-for-sale investments (reversal) --------------------------------------900K
-Impairmen of inventory (reversal) -----142.22%-1.9M-----75.14%4.5M-----47.69%18.1M----1,148.48%34.6M----86.85%-3.3M
-Impairment of trade receivables (reversal) ---------------------174.76%-7.7M----11.96%10.3M------9.2M
-Impairment of goodwill ------------------------------33.8M--------
-Other impairments and provisions ----2.33%22M----437.50%21.5M------4M----------------
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--0--0--0--026.00%6.3M--01,150.00%5M--0105.00%400K
-Loss (gain) on sale of property, machinery and equipment ---------------------16.00%4.2M----1,150.00%5M----105.00%400K
-Loss (gain) from selling other assets ----------------------2.1M----------------
Depreciation and amortization: --020.65%18.7M--0-53.73%15.5M--0100.60%33.5M--015.17%16.7M--0-20.77%14.5M
-Depreciation ----20.65%18.7M-----52.89%15.5M----126.90%32.9M----14.17%14.5M-----16.99%12.7M
-Amortization of intangible assets ---------------------28.57%500K----0.00%700K-----63.16%700K
-Other depreciation and amortization ---------------------93.33%100K----36.36%1.5M----0.00%1.1M
Financial expense ----109.38%6.7M-----37.25%3.2M----59.38%5.1M----1,500.00%3.2M------200K
Exchange Loss (gain) -----96.43%100K----1,500.00%2.8M----96.67%-200K-----46.34%-6M-----510.00%-4.1M
Special items ---------------1.3M------------------------
Operating profit before the change of operating capital --022.18%-38.6M--0-106.67%-49.6M--077.34%-24M--0-55.05%-105.9M--010.25%-68.3M
Change of operating capital
Inventory (increase) decrease -----26.92%3.8M-----86.97%5.2M----90.00%39.9M----184.34%21M-----139.34%-24.9M
Accounts receivable (increase)decrease -----61.11%9.1M-----38.26%23.4M-----45.70%37.9M----951.22%69.8M----75.81%-8.2M
Accounts payable increase (decrease) ----64.68%-8.3M----50.73%-23.5M-----39.47%-47.7M-----171.55%-34.2M----215.46%47.8M
prepayments (increase)decrease --------------------1,450.00%3.1M----118.18%200K-------1.1M
Cash  from business operations --023.60%-34M--0-583.70%-44.5M--0127.46%9.2M--038.76%-33.5M--037.84%-54.7M
Other taxs -----------------------------75.00%100K----126.67%400K
Special items of business ----104.82%400K----68.44%-8.3M-----268.59%-26.3M------15.6M--------
Net cash from operations 15.24%-30.6M36.36%-33.6M-51.68%-36.1M-208.77%-52.8M-133.33%-23.8M48.80%-17.1M-218.75%-10.2M38.49%-33.4M-113.62%-3.2M39.33%-54.3M
Cash flow from investment activities
Interest received - investment -----------------------------50.00%200K----33.33%400K
Sale of fixed assets -------------------------------------98.80%100K
Purchase of fixed assets ------------70.00%-300K----93.10%-1M----41.53%-14.5M-----230.67%-24.8M
Purchase of intangible assets ------------------------------------0.00%-300K
Net cash from investment operations --0--0--070.00%-300K--093.01%-1M-126.92%-17.7M41.87%-14.3M45.45%-7.8M-3,175.00%-24.6M
Net cash before financing 15.24%-30.6M36.72%-33.6M-51.68%-36.1M-193.37%-53.1M14.70%-23.8M62.05%-18.1M-153.64%-27.9M39.54%-47.7M-219.57%-11M11.05%-78.9M
Cash flow from financing activities
New borrowing ----74.29%91.5M----43.84%52.5M----12.31%36.5M-----8.45%32.5M------35.5M
Interest paid - financing ---------------------800.00%-900K----50.00%-100K-------200K
Other items of the financing business -----98.88%-17.7M----58.41%-8.9M-------21.4M----------------
Net cash from financing operations -154.15%-16.3M69.27%73.8M84.66%30.1M207.04%43.6M-37.31%16.3M-56.17%14.2M1,833.33%26M-8.22%32.4M---1.5M--35.3M
Effect of rate -----111.11%-100K----325.00%900K-----200.00%-400K----300.00%400K------100K
Net Cash -681.67%-46.9M523.16%40.2M20.00%-6M-143.59%-9.5M-294.74%-7.5M74.51%-3.9M84.80%-1.9M64.91%-15.3M-235.87%-12.5M50.85%-43.6M
Begining period cash 277.86%49.5M-47.78%9.4M-27.22%13.1M-19.28%18M-19.28%18M-40.05%22.3M-40.05%22.3M-53.90%37.2M-53.90%37.2M-52.36%80.7M
Cash at the end -63.38%2.6M426.60%49.5M-32.38%7.1M-47.78%9.4M-48.53%10.5M-19.28%18M-17.41%20.4M-40.05%22.3M-72.53%24.7M-53.90%37.2M
Cash balance analysis
Cash and bank balance ----------------------------------24.7M----
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--24.7M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion------Unqualified Opinion
Auditor --China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg