(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -130.54%-30.01M | ---- | 186.22%98.25M | ---- | 1.31%-113.96M | ---- | 91.18%-115.47M | ---- | -333.96%-1.31B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | -198.89%-538K | ---- | -16.13%-180K | ---- | 99.53%-155K | ---- | -8.19%-32.99M |
Attributable subsidiary (profit) loss | ---- | -90.78%19K | ---- | --206K | ---- | ---- | ---- | ---- | ---- | -102.06%-474K |
Impairment and provisions: | --0 | --47.88M | --0 | --0 | --0 | 108.35%13.47M | --0 | -99.39%6.46M | --0 | 1,985.31%1.05B |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.43M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.05%5.8M | ---- | 95,240.97%610.81M |
-Impairment of goodwill | ---- | --47.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.24%87.2M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | 1,916.17%13.47M | ---- | -99.80%668K | ---- | 5,880.00%333.45M |
Revaluation surplus: | --0 | --0 | --0 | 88.65%-102K | --0 | -514.29%-899K | --0 | -84.24%217K | --0 | 27.86%1.38M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | 88.04%-142K | ---- | -2,322.45%-1.19M | ---- | ---49K | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | -86.11%40K | ---- | 8.27%288K | ---- | -80.68%266K | ---- | 27.86%1.38M |
Asset sale loss (gain): | --0 | --0 | --0 | ---119.18M | --0 | --0 | --0 | -139,336.91%-207.76M | --0 | -111.08%-149K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---119.18M | ---- | ---- | ---- | ---207.76M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.33%-1K | ---- | -431.11%-149K |
Depreciation and amortization: | --0 | -65.54%13.22M | --0 | 3.53%38.35M | --0 | 41.66%37.05M | --0 | 647.17%26.15M | --0 | -17.24%3.5M |
-Depreciation | ---- | -42.93%1.94M | ---- | -34.25%3.39M | ---- | -5.77%5.16M | ---- | 80.85%5.48M | ---- | -19.40%3.03M |
-Amortization of intangible assets | ---- | -67.74%11.28M | ---- | 9.64%34.96M | ---- | 54.23%31.88M | ---- | 4,289.17%20.67M | ---- | 0.00%471K |
Financial expense | ---- | -52.02%10.96M | ---- | -31.68%22.84M | ---- | -22.52%33.42M | ---- | 69.38%43.14M | ---- | 62.43%25.47M |
Special items | ---- | -104.70%-56.86M | ---- | -188.15%-27.78M | ---- | -79.72%31.51M | ---- | 196.39%155.4M | ---- | 156.75%52.43M |
Operating profit before the change of operating capital | --0 | -222.86%-14.8M | --0 | 2,816.46%12.05M | --0 | 100.45%413K | --0 | 55.42%-92.01M | --0 | 4.34%-206.41M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | -99.95%7K | ---- | -80.09%12.74M | ---- | 183.37%64.01M |
Accounts receivable (increase)decrease | ---- | 104.49%822K | ---- | -617.81%-18.32M | ---- | 151.20%3.54M | ---- | -125.53%-6.91M | ---- | 210.21%27.06M |
Accounts payable increase (decrease) | ---- | 229.11%15.63M | ---- | -589.13%-12.11M | ---- | -95.49%2.48M | ---- | -24.57%54.84M | ---- | -48.06%72.7M |
Cash from business operations | --0 | 34.30%-34.6M | --0 | -818.79%-52.66M | --0 | 79.37%-5.73M | --0 | 34.83%-27.79M | --0 | 75.93%-42.64M |
Other taxs | ---- | 65.81%-53K | ---- | -434.48%-155K | ---- | ---29K | ---- | ---- | ---- | ---- |
Special items of business | ---- | -5.74%-36.25M | ---- | -181.84%-34.28M | ---- | -442.23%-12.16M | ---- | 478.49%3.55M | ---- | ---939K |
Net cash from operations | 6.88%-26.33M | 34.39%-34.65M | -380.47%-28.27M | -816.86%-52.81M | 49.38%-5.88M | 79.27%-5.76M | 77.97%-11.63M | 36.24%-27.79M | -4,097.80%-52.77M | 75.40%-43.58M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | 2,505.26%495K | ---- | 90.00%19K | ---- | -58.33%10K | ---- | -95.68%24K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.11%-20.9M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.70%128K | ---- | --2.03M |
Purchase of fixed assets | ---- | 26.94%-141K | ---- | ---193K | ---- | ---- | ---- | 99.92%-3K | ---- | -200.08%-3.62M |
Sale of subsidiaries | ---- | ---- | ---- | --31K | ---- | ---- | ---- | --100K | ---- | ---- |
Acquisition of subsidiaries | ---- | --599K | ---- | ---- | ---- | -548.60%-480K | ---- | --107K | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---476K | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | 92.19%-54K | ---- | 67.94%-691K | ---- | ---2.16M | ---- | ---- |
Net cash from investment operations | 100.09%3K | 332.49%458K | -4,127.85%-3.18M | 82.90%-197K | -12.22%79K | 36.46%-1.15M | -24.37%90K | 91.93%-1.81M | 100.64%119K | -2,951.36%-22.46M |
Net cash before financing | 16.31%-26.32M | 35.50%-34.19M | -441.83%-31.45M | -666.90%-53.01M | 49.67%-5.81M | 76.65%-6.91M | 78.09%-11.54M | 55.18%-29.6M | -205.12%-52.65M | 62.87%-66.03M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -94.43%2.26M | ---- | 16.20%40.53M | ---- | 287.70%34.88M | ---- | -81.03%9M | ---- | -65.40%47.43M |
Refund | ---- | ---- | ---- | -205.82%-44.37M | ---- | -365.00%-14.51M | ---- | 65.88%-3.12M | ---- | -3,791.06%-9.14M |
Issuing shares | ---- | -77.73%18.91M | ---- | --84.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | 42.19%-1.43M | ---- | 26.22%-2.47M | ---- | -577.69%-3.34M | ---- | 75.76%-493K | ---- | 45.45%-2.03M |
Absorb investment income | ---- | --1.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---4.08M | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | 13.19%-1.95M | ---- | ---2.24M | ---- | ---- | ---- | --5.25M | ---- | ---- |
Net cash from financing operations | 107.64%21.51M | -73.89%18.88M | 524.47%10.36M | 324.52%72.31M | -85.54%1.66M | 60.17%17.03M | -74.22%11.47M | -70.67%10.63M | 1,078.02%44.5M | -72.77%36.25M |
Effect of rate | -37.02%-533K | -571.40%-5.82M | -122.29%-389K | 68.72%-867K | -107.52%-175K | -119.30%-2.77M | -65.47%2.33M | 275.28%14.36M | 97.33%6.74M | 170.50%3.83M |
Net Cash | 77.18%-4.81M | -179.33%-15.31M | -408.76%-21.09M | 90.68%19.3M | -6,278.46%-4.15M | 153.36%10.12M | 99.20%-65K | 36.32%-18.96M | 62.62%-8.15M | 33.41%-29.78M |
Begining period cash | -74.16%7.36M | 183.15%28.49M | 183.15%28.49M | 270.64%10.06M | 270.64%10.06M | -62.89%2.72M | -62.89%2.72M | -78.01%7.32M | -78.01%7.32M | -60.12%33.27M |
Cash at the end | -71.23%2.02M | -74.16%7.36M | 22.10%7.01M | 183.15%28.49M | 15.39%5.74M | 270.64%10.06M | -15.69%4.98M | -62.89%2.72M | -60.33%5.9M | -78.01%7.32M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Huarong (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data