HK Stock MarketDetailed Quotes

00163 EMPEROR INT'L

Watchlist
  • 0.360
  • +0.015+4.35%
Market Closed May 2 16:08 CST
1.32BMarket Cap-680P/E (TTM)

EMPEROR INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
-176.63%-2.3B
----
22.68%-831.15M
----
70.71%-1.07B
----
-205.07%-3.67B
----
-8.91%3.49B
Profit adjustment
Interest (income) - adjustment
----
5.11%-40.73M
----
43.41%-42.93M
----
36.27%-75.85M
----
-15.75%-119.02M
----
-78.68%-102.83M
Interest expense - adjustment
----
81.29%658.96M
----
-8.29%363.49M
----
-39.36%396.36M
----
-6.34%653.6M
----
12.64%697.8M
Attributable subsidiary (profit) loss
----
-54.54%19.08M
----
-22.77%41.96M
----
183.28%54.33M
----
-68.27%-65.23M
----
-13,064.55%-38.76M
Impairment and provisions:
--0
4.59%242.38M
--0
191.79%231.73M
--0
-156.53%-252.45M
--0
1,146.47%446.56M
--0
18.91%35.83M
-Impairment of property, plant and equipment (reversal)
----
-123.51%-31.78M
----
--135.18M
----
----
----
--446.85M
----
----
-Impairment of trade receivables (reversal)
----
46.15%1.35M
----
-36.04%921K
----
598.27%1.44M
----
-100.81%-289K
----
--35.83M
-Impairment of goodwill
----
----
----
--54.74M
----
----
----
----
----
----
-Other impairments and provisions
----
567.28%272.82M
----
116.10%40.89M
----
---253.89M
----
----
----
----
Revaluation surplus:
--0
269.10%1.8B
--0
-59.62%488.88M
--0
-70.68%1.21B
--0
336.07%4.13B
--0
39.02%-1.75B
-Fair value of investment properties (increase)
----
269.10%1.8B
----
-59.62%488.88M
----
-70.68%1.21B
----
336.07%4.13B
----
39.02%-1.75B
Asset sale loss (gain):
--0
-51,304.10%-213.33M
--0
86.46%-415K
--0
99.53%-3.07M
--0
16.44%-655.3M
--0
-891.98%-784.27M
-Loss (gain) from sale of subsidiary company
----
---212.07M
----
----
----
----
----
18.53%-639.79M
----
-893.29%-785.31M
-Loss (gain) on sale of property, machinery and equipment
----
-203.13%-1.26M
----
-268.02%-415K
----
-45.95%247K
----
148.37%457K
----
--184K
-Loss (gain) from selling other assets
----
----
----
----
----
79.26%-3.31M
----
-1,969.79%-15.97M
----
--854K
Depreciation and amortization:
--0
-16.80%163.63M
--0
-2.28%196.66M
--0
-0.36%201.24M
--0
15.00%201.98M
--0
-6.30%175.63M
-Depreciation
----
-16.80%163.63M
----
-2.28%196.66M
----
-0.36%201.24M
----
15.00%201.98M
----
-6.30%175.63M
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
305.87%71.74M
Unrealized exchange loss (gain)
----
353.02%70.56M
----
124.18%15.58M
----
-399.78%-64.42M
----
893.44%21.49M
----
--2.16M
Special items
----
----
----
----
----
-104.20%-545K
----
-28.31%12.98M
----
1.53%18.1M
Operating profit before the change of operating capital
--0
-12.52%405.75M
--0
18.55%463.8M
--0
-59.08%391.22M
--0
-47.45%956.08M
--0
10.25%1.82B
Change of operating capital
Inventory (increase) decrease
----
80.93%702K
----
-88.15%388K
----
431.04%3.27M
----
-421.10%-989K
----
136.58%308K
Developing property (increase)decrease
----
49.29%-184.64M
----
-19.05%-364.09M
----
59.60%-305.83M
----
-0.52%-757.02M
----
55.35%-753.14M
Accounts receivable (increase)decrease
----
-53.13%226.13M
----
184.62%482.51M
----
48.04%169.53M
----
258.67%114.51M
----
90.89%-72.17M
Accounts payable increase (decrease)
----
-370.55%-67.59M
----
124.97%24.98M
----
33.60%-100.06M
----
-200.33%-150.69M
----
-110.64%-50.17M
Cash  from business operations
--0
-61.94%437.02M
--0
147.55%1.15B
--0
66.11%463.79M
--0
-81.40%279.2M
--0
706.06%1.5B
Hong Kong profits tax paid
----
-44.15%7.22M
----
112.28%12.93M
----
-149.52%-105.23M
----
64.88%-42.17M
----
-216.31%-120.07M
China income tax paid
----
2.66%-1.35M
----
1.90%-1.39M
----
-113.96%-1.42M
----
178.88%10.16M
----
---12.88M
Other taxs
----
59.28%-5.77M
----
-1,687.50%-14.16M
----
37.44%-792K
----
60.84%-1.27M
----
-328.78%-3.23M
Special items of business
----
-89.52%56.66M
----
76.84%540.52M
----
160.57%305.65M
----
-78.94%117.3M
----
404.90%557.02M
Net cash from operations
719.05%415.84M
-61.84%437.12M
-92.87%50.77M
221.45%1.15B
432.19%711.63M
44.91%356.35M
132.41%133.72M
-81.98%245.92M
-156.03%-412.59M
576.60%1.37B
Cash flow from investment activities
Interest received - investment
----
-44.47%30.83M
----
-23.49%55.51M
----
-38.16%72.56M
----
17.36%117.34M
----
145.08%99.98M
Loan receivable (increase) decrease
----
-725.58%-284M
----
71.24%-34.4M
----
-89.24%-119.6M
----
9.20%-63.2M
----
-728.68%-69.6M
Decrease in deposits (increase)
----
-76.75%255.76M
----
320.85%1.1B
----
21.73%-498.11M
----
-492.63%-636.4M
----
134.24%162.09M
Sale of fixed assets
----
193.11%1.79M
----
98.05%610K
----
208.00%308K
----
-71.59%100K
----
0.00%352K
Purchase of fixed assets
----
9.11%-26.57M
----
-1.99%-29.23M
----
77.01%-28.66M
----
-49.68%-124.68M
----
67.41%-83.3M
Selling intangible assets
----
----
----
----
----
142.50%97K
----
--40K
----
----
Sale of subsidiaries
----
22.52%1.83B
----
1,587.06%1.5B
----
-87.15%88.62M
----
-42.97%689.52M
----
12,154.06%1.21B
Acquisition of subsidiaries
----
---65M
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
--185.01M
----
----
----
-87.11%64.96M
----
--503.8M
Cash on investment
----
71.39%-35.45M
----
67.78%-123.93M
----
75.18%-384.68M
----
-13.96%-1.55B
----
67.90%-1.36B
Other items in the investment business
----
----
----
----
----
----
----
286.74%378.87M
----
---202.88M
Net cash from investment operations
91.98%1.93B
-35.48%1.71B
-41.81%1B
404.63%2.65B
224.09%1.72B
22.62%-869.47M
-60.06%-1.39B
-533.44%-1.12B
13.46%-867.61M
105.26%259.23M
Net cash before financing
122.20%2.34B
-43.44%2.15B
-56.73%1.05B
839.43%3.79B
294.02%2.43B
41.54%-513.12M
1.97%-1.25B
-154.04%-877.7M
-380.85%-1.28B
131.17%1.62B
Cash flow from financing activities
New borrowing
----
-32.73%6.39B
----
40.40%9.5B
----
-23.88%6.77B
----
-7.40%8.89B
----
-31.29%9.6B
Refund
----
39.61%-6.38B
----
-99.58%-10.57B
----
19.48%-5.3B
----
19.32%-6.58B
----
7.35%-8.15B
Issuance of bonds
----
----
----
----
----
235.14%1.93B
----
--575.43M
----
----
Interest paid - financing
----
-48.62%-786.76M
----
23.38%-529.39M
----
28.39%-690.89M
----
-11.71%-964.78M
----
-22.00%-863.63M
Dividends paid - financing
----
52.85%-77.23M
----
13.60%-163.8M
----
51.78%-189.59M
----
9.48%-393.15M
----
-2.37%-434.31M
Absorb investment income
----
----
----
----
----
----
----
--8K
----
----
Issuance expenses and redemption of securities expenses
----
94.26%-200M
----
-58.12%-3.49B
----
-69.63%-2.21B
----
-51.22%-1.3B
----
58.07%-859.65M
Other items of the financing business
----
51.47%-8.97M
----
41.65%-18.48M
----
21.62%-31.67M
----
93.67%-40.4M
----
-1,111.95%-638.61M
Net cash from financing operations
-385.43%-3.61B
79.80%-1.06B
77.30%-743.62M
-1,958.73%-5.27B
-3,292.62%-3.28B
48.44%283.31M
-26.22%102.6M
114.17%190.86M
197.50%139.06M
-169.41%-1.35B
Effect of rate
45.62%-14.76M
-487.78%-24.34M
-1,854.23%-27.14M
30.55%6.28M
-84.62%1.55M
135.56%4.81M
208.33%10.06M
-59.28%-13.52M
42.36%-9.29M
-133.97%-8.49M
Net Cash
-509.33%-1.27B
173.55%1.08B
136.87%309.95M
-540.49%-1.47B
27.05%-840.64M
66.54%-229.81M
-0.98%-1.15B
-347.57%-686.84M
-179.10%-1.14B
108.48%277.43M
Begining period cash
84.46%2.31B
-53.91%1.25B
-53.91%1.25B
-7.64%2.72B
-7.64%2.72B
-19.22%2.94B
-19.22%2.94B
7.97%3.64B
7.97%3.64B
-49.02%3.37B
Cash at the end
-33.08%1.03B
84.46%2.31B
-18.29%1.54B
-53.91%1.25B
4.34%1.88B
-7.64%2.72B
-27.76%1.8B
-19.22%2.94B
-15.48%2.49B
7.97%3.64B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -----176.63%-2.3B----22.68%-831.15M----70.71%-1.07B-----205.07%-3.67B-----8.91%3.49B
Profit adjustment
Interest (income) - adjustment ----5.11%-40.73M----43.41%-42.93M----36.27%-75.85M-----15.75%-119.02M-----78.68%-102.83M
Interest expense - adjustment ----81.29%658.96M-----8.29%363.49M-----39.36%396.36M-----6.34%653.6M----12.64%697.8M
Attributable subsidiary (profit) loss -----54.54%19.08M-----22.77%41.96M----183.28%54.33M-----68.27%-65.23M-----13,064.55%-38.76M
Impairment and provisions: --04.59%242.38M--0191.79%231.73M--0-156.53%-252.45M--01,146.47%446.56M--018.91%35.83M
-Impairment of property, plant and equipment (reversal) -----123.51%-31.78M------135.18M--------------446.85M--------
-Impairment of trade receivables (reversal) ----46.15%1.35M-----36.04%921K----598.27%1.44M-----100.81%-289K------35.83M
-Impairment of goodwill --------------54.74M------------------------
-Other impairments and provisions ----567.28%272.82M----116.10%40.89M-------253.89M----------------
Revaluation surplus: --0269.10%1.8B--0-59.62%488.88M--0-70.68%1.21B--0336.07%4.13B--039.02%-1.75B
-Fair value of investment properties (increase) ----269.10%1.8B-----59.62%488.88M-----70.68%1.21B----336.07%4.13B----39.02%-1.75B
Asset sale loss (gain): --0-51,304.10%-213.33M--086.46%-415K--099.53%-3.07M--016.44%-655.3M--0-891.98%-784.27M
-Loss (gain) from sale of subsidiary company -------212.07M--------------------18.53%-639.79M-----893.29%-785.31M
-Loss (gain) on sale of property, machinery and equipment -----203.13%-1.26M-----268.02%-415K-----45.95%247K----148.37%457K------184K
-Loss (gain) from selling other assets --------------------79.26%-3.31M-----1,969.79%-15.97M------854K
Depreciation and amortization: --0-16.80%163.63M--0-2.28%196.66M--0-0.36%201.24M--015.00%201.98M--0-6.30%175.63M
-Depreciation -----16.80%163.63M-----2.28%196.66M-----0.36%201.24M----15.00%201.98M-----6.30%175.63M
Exchange Loss (gain) ------------------------------------305.87%71.74M
Unrealized exchange loss (gain) ----353.02%70.56M----124.18%15.58M-----399.78%-64.42M----893.44%21.49M------2.16M
Special items ---------------------104.20%-545K-----28.31%12.98M----1.53%18.1M
Operating profit before the change of operating capital --0-12.52%405.75M--018.55%463.8M--0-59.08%391.22M--0-47.45%956.08M--010.25%1.82B
Change of operating capital
Inventory (increase) decrease ----80.93%702K-----88.15%388K----431.04%3.27M-----421.10%-989K----136.58%308K
Developing property (increase)decrease ----49.29%-184.64M-----19.05%-364.09M----59.60%-305.83M-----0.52%-757.02M----55.35%-753.14M
Accounts receivable (increase)decrease -----53.13%226.13M----184.62%482.51M----48.04%169.53M----258.67%114.51M----90.89%-72.17M
Accounts payable increase (decrease) -----370.55%-67.59M----124.97%24.98M----33.60%-100.06M-----200.33%-150.69M-----110.64%-50.17M
Cash  from business operations --0-61.94%437.02M--0147.55%1.15B--066.11%463.79M--0-81.40%279.2M--0706.06%1.5B
Hong Kong profits tax paid -----44.15%7.22M----112.28%12.93M-----149.52%-105.23M----64.88%-42.17M-----216.31%-120.07M
China income tax paid ----2.66%-1.35M----1.90%-1.39M-----113.96%-1.42M----178.88%10.16M-------12.88M
Other taxs ----59.28%-5.77M-----1,687.50%-14.16M----37.44%-792K----60.84%-1.27M-----328.78%-3.23M
Special items of business -----89.52%56.66M----76.84%540.52M----160.57%305.65M-----78.94%117.3M----404.90%557.02M
Net cash from operations 719.05%415.84M-61.84%437.12M-92.87%50.77M221.45%1.15B432.19%711.63M44.91%356.35M132.41%133.72M-81.98%245.92M-156.03%-412.59M576.60%1.37B
Cash flow from investment activities
Interest received - investment -----44.47%30.83M-----23.49%55.51M-----38.16%72.56M----17.36%117.34M----145.08%99.98M
Loan receivable (increase) decrease -----725.58%-284M----71.24%-34.4M-----89.24%-119.6M----9.20%-63.2M-----728.68%-69.6M
Decrease in deposits (increase) -----76.75%255.76M----320.85%1.1B----21.73%-498.11M-----492.63%-636.4M----134.24%162.09M
Sale of fixed assets ----193.11%1.79M----98.05%610K----208.00%308K-----71.59%100K----0.00%352K
Purchase of fixed assets ----9.11%-26.57M-----1.99%-29.23M----77.01%-28.66M-----49.68%-124.68M----67.41%-83.3M
Selling intangible assets --------------------142.50%97K------40K--------
Sale of subsidiaries ----22.52%1.83B----1,587.06%1.5B-----87.15%88.62M-----42.97%689.52M----12,154.06%1.21B
Acquisition of subsidiaries -------65M--------------------------------
Recovery of cash from investments --------------185.01M-------------87.11%64.96M------503.8M
Cash on investment ----71.39%-35.45M----67.78%-123.93M----75.18%-384.68M-----13.96%-1.55B----67.90%-1.36B
Other items in the investment business ----------------------------286.74%378.87M-------202.88M
Net cash from investment operations 91.98%1.93B-35.48%1.71B-41.81%1B404.63%2.65B224.09%1.72B22.62%-869.47M-60.06%-1.39B-533.44%-1.12B13.46%-867.61M105.26%259.23M
Net cash before financing 122.20%2.34B-43.44%2.15B-56.73%1.05B839.43%3.79B294.02%2.43B41.54%-513.12M1.97%-1.25B-154.04%-877.7M-380.85%-1.28B131.17%1.62B
Cash flow from financing activities
New borrowing -----32.73%6.39B----40.40%9.5B-----23.88%6.77B-----7.40%8.89B-----31.29%9.6B
Refund ----39.61%-6.38B-----99.58%-10.57B----19.48%-5.3B----19.32%-6.58B----7.35%-8.15B
Issuance of bonds --------------------235.14%1.93B------575.43M--------
Interest paid - financing -----48.62%-786.76M----23.38%-529.39M----28.39%-690.89M-----11.71%-964.78M-----22.00%-863.63M
Dividends paid - financing ----52.85%-77.23M----13.60%-163.8M----51.78%-189.59M----9.48%-393.15M-----2.37%-434.31M
Absorb investment income ------------------------------8K--------
Issuance expenses and redemption of securities expenses ----94.26%-200M-----58.12%-3.49B-----69.63%-2.21B-----51.22%-1.3B----58.07%-859.65M
Other items of the financing business ----51.47%-8.97M----41.65%-18.48M----21.62%-31.67M----93.67%-40.4M-----1,111.95%-638.61M
Net cash from financing operations -385.43%-3.61B79.80%-1.06B77.30%-743.62M-1,958.73%-5.27B-3,292.62%-3.28B48.44%283.31M-26.22%102.6M114.17%190.86M197.50%139.06M-169.41%-1.35B
Effect of rate 45.62%-14.76M-487.78%-24.34M-1,854.23%-27.14M30.55%6.28M-84.62%1.55M135.56%4.81M208.33%10.06M-59.28%-13.52M42.36%-9.29M-133.97%-8.49M
Net Cash -509.33%-1.27B173.55%1.08B136.87%309.95M-540.49%-1.47B27.05%-840.64M66.54%-229.81M-0.98%-1.15B-347.57%-686.84M-179.10%-1.14B108.48%277.43M
Begining period cash 84.46%2.31B-53.91%1.25B-53.91%1.25B-7.64%2.72B-7.64%2.72B-19.22%2.94B-19.22%2.94B7.97%3.64B7.97%3.64B-49.02%3.37B
Cash at the end -33.08%1.03B84.46%2.31B-18.29%1.54B-53.91%1.25B4.34%1.88B-7.64%2.72B-27.76%1.8B-19.22%2.94B-15.48%2.49B7.97%3.64B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg