(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -471.35%-34.35M | ---- | 247.13%9.25M | ---- | 101.61%2.67M | ---- | -295.57%-165.74M | ---- | 13.44%84.75M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -578.29%-5.72M | ---- | 51.27%-843K | ---- | 61.39%-1.73M | ---- | -23.58%-4.48M | ---- | -13.53%-3.63M |
Interest expense - adjustment | ---- | -7.94%1.65M | ---- | -3.24%1.79M | ---- | -23.91%1.85M | ---- | 176.77%2.43M | ---- | --878K |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | -94.84%48K | ---- | 207.63%931K | ---- | -427.65%-865K |
Impairment and provisions: | --0 | 1,241.12%28.08M | --0 | -125.43%-2.46M | --0 | -93.37%9.68M | --0 | 959.13%146.05M | --0 | 20.91%13.79M |
-Impairment of property, plant and equipment (reversal) | ---- | --17.13M | ---- | ---- | ---- | ---- | ---- | --112M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | 1,035.13%6.53M | ---- | -95.63%575K | ---- | 576.00%13.16M | ---- | -86.23%1.95M | ---- | -1.07%14.13M |
-Impairment of trade receivables (reversal) | ---- | -17.56%-3.57M | ---- | 12.71%-3.04M | ---- | -124.65%-3.48M | ---- | 4,261.65%14.11M | ---- | ---339K |
-Other impairments and provisions | ---- | --8M | ---- | ---- | ---- | ---- | ---- | --18M | ---- | ---- |
Revaluation surplus: | --0 | 278.58%1.63M | --0 | -336.43%-915K | --0 | -29.38%387K | --0 | 39.44%548K | --0 | 169.93%393K |
-Derivative financial instruments fair value (increase) | ---- | 101.06%9K | ---- | -319.64%-850K | ---- | -29.38%387K | ---- | 39.44%548K | ---- | 169.93%393K |
-Other fair value changes | ---- | 2,600.00%1.63M | ---- | ---65K | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | -114.66%-893K | --0 | -533.33%-416K | --0 | -18.64%96K | --0 | -74.12%118K | --0 | 228.09%456K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---445K | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -3,179.31%-893K | ---- | 480.00%29K | ---- | -95.76%5K | ---- | -74.12%118K | ---- | 228.09%456K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | --91K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -0.94%29.65M | --0 | 11.08%29.94M | --0 | -63.99%26.95M | --0 | 32.91%74.84M | --0 | 12.42%56.31M |
-Depreciation | ---- | -1.00%27.8M | ---- | 11.90%28.08M | ---- | -65.62%25.09M | ---- | 34.03%72.99M | ---- | 9.73%54.46M |
-Amortization of intangible assets | ---- | 0.00%1.86M | ---- | 0.00%1.86M | ---- | 0.00%1.86M | ---- | 0.00%1.86M | ---- | 300.00%1.86M |
Special items | ---- | ---38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%91K |
Operating profit before the change of operating capital | --0 | -44.92%20.02M | --0 | -9.02%36.34M | --0 | -26.98%39.94M | --0 | -64.05%54.7M | --0 | 14.90%152.18M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -125.02%-5.08M | ---- | 1,871.97%20.29M | ---- | 92.15%-1.15M | ---- | 15.98%-14.58M | ---- | -13.87%-17.35M |
Accounts receivable (increase)decrease | ---- | -3.83%30.97M | ---- | 261.37%32.21M | ---- | -180.81%-19.96M | ---- | 1,000.00%24.7M | ---- | -107.06%-2.74M |
Accounts payable increase (decrease) | ---- | 66.13%-14.28M | ---- | -251.23%-42.17M | ---- | 334.50%27.89M | ---- | -183.73%-11.89M | ---- | -18.41%14.2M |
Cash from business operations | --0 | -31.18%31.85M | --0 | -0.27%46.28M | --0 | -10.15%46.4M | --0 | -64.82%51.64M | --0 | -15.39%146.79M |
Other taxs | ---- | 246.76%1.63M | ---- | 53.32%-1.11M | ---- | -589.28%-2.38M | ---- | 96.26%-345K | ---- | 42.91%-9.24M |
Special items of business | ---- | 155.81%216K | ---- | -18.71%-387K | ---- | 74.71%-326K | ---- | -354.74%-1.29M | ---- | --506K |
Net cash from operations | 224.99%11.86M | -25.89%33.47M | -37.42%3.65M | 2.60%45.17M | -89.67%5.83M | -14.18%44.02M | 131.67%56.43M | -62.71%51.29M | -57.77%24.36M | -12.56%137.56M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 257.08%6M | 479.72%4.89M | 339.79%1.68M | -51.27%843K | -67.60%382K | -61.39%1.73M | -52.42%1.18M | 23.58%4.48M | 42.74%2.48M | 13.53%3.63M |
Sale of fixed assets | ---- | 509.13%1.4M | ---- | 1,050.00%230K | ---- | -96.34%20K | ---- | 383.19%546K | 601.52%463K | -88.41%113K |
Purchase of fixed assets | -38.48%-4.69M | 40.21%-9.16M | 64.11%-3.38M | 10.03%-15.33M | 23.79%-9.43M | 57.99%-17.03M | 43.81%-12.37M | 29.98%-40.54M | 28.64%-22.02M | -14.82%-57.9M |
Sale of subsidiaries | ---- | ---- | ---- | --397K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -322.57%-7.12M | 95.03%-144K | -9.21%-1.68M | 62.46%-2.9M | -134.35%-1.54M | 44.84%-7.73M | 71.00%-658K | 87.66%-14M | 98.01%-2.27M | -337.50%-113.46M |
Net cash from investment operations | -71.28%-5.8M | 81.98%-3.02M | 68.01%-3.39M | 27.18%-16.76M | 10.66%-10.59M | 53.54%-23.01M | 44.48%-11.85M | 70.46%-49.52M | 85.06%-21.35M | -30.60%-167.62M |
Net cash before financing | 2,220.31%6.06M | 7.19%30.46M | 105.48%261K | 35.20%28.41M | -110.68%-4.76M | 1,084.55%21.01M | 1,381.46%44.58M | 105.90%1.77M | 103.53%3.01M | -203.79%-30.06M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.12M |
Refund | 5.97%-1.01M | 4.77%-2.1M | 2.37%-1.07M | -4.46%-2.2M | -6.50%-1.1M | -7.28%-2.11M | -6.07%-1.03M | -22.14%-1.96M | -51.17%-972K | ---1.61M |
Interest paid - financing | -9.65%-898K | 7.94%-1.65M | 10.30%-819K | 3.24%-1.79M | 8.97%-913K | 23.91%-1.85M | -90.68%-1M | -176.77%-2.43M | -52.91%-526K | ---878K |
Dividends paid - financing | 0.00%-3.94M | 0.00%-7.88M | 0.00%-3.94M | ---7.88M | ---3.94M | ---- | ---- | 36.11%-30.22M | 16.67%-26.28M | 28.00%-47.3M |
Other items of the financing business | 10.78%-4.26M | 7.45%-10.45M | 7.03%-4.78M | -6.81%-11.29M | 1.34%-5.14M | 35.11%-10.57M | 45.04%-5.21M | ---16.28M | ---9.48M | ---- |
Net cash from financing operations | 4.71%-10.11M | 4.70%-22.07M | 4.34%-10.61M | -59.48%-23.16M | -53.15%-11.09M | 71.47%-14.52M | 80.56%-7.24M | -2,945.90%-50.9M | -338.87%-37.25M | 97.46%-1.67M |
Effect of rate | 17.49%-4.93M | -300.16%-3.71M | -950.28%-5.97M | 10.04%1.85M | -25.87%702K | 300.60%1.68M | 213.82%947K | 4.88%-839K | 32.79%-832K | -173.62%-882K |
Net Cash | 60.83%-4.05M | 59.65%8.38M | 34.71%-10.35M | -19.12%5.25M | -142.45%-15.85M | 113.22%6.49M | 209.03%37.34M | -54.80%-49.12M | 50.84%-34.24M | 13.61%-31.73M |
Begining period cash | 1.44%328.76M | 2.24%324.08M | 2.24%324.08M | 2.65%316.98M | 2.65%316.98M | -13.93%308.81M | -13.93%308.81M | -8.33%358.77M | -8.33%358.77M | -8.32%391.38M |
Cash at the end | 3.90%319.78M | 1.44%328.76M | 1.97%307.77M | 2.24%324.08M | -13.04%301.83M | 2.65%316.98M | 7.23%347.09M | -13.93%308.81M | 1.00%323.69M | -8.33%358.77M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data