HK Stock MarketDetailed Quotes

00117 TIANLI HOLDINGS

Watchlist
  • 0.395
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
294.18MMarket Cap-1200P/E (TTM)

TIANLI HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-187.25%-195.26M
----
-216.53%-67.98M
----
933.12%58.34M
----
94.51%-7M
----
-148.93%-127.57M
----
Profit adjustment
Interest (income) - adjustment
-35.96%-242K
----
-58.93%-178K
----
54.47%-112K
----
95.39%-246K
----
-132.17%-5.34M
----
Attributable subsidiary (profit) loss
----
----
-10.58%-20.89M
----
-275.35%-18.9M
----
-208.96%-5.03M
----
-74.06%4.62M
----
Impairment and provisions:
230.44%79.95M
--0
-70.33%-61.29M
--0
0.97%-35.99M
--0
-590.20%-36.34M
--0
-230.35%-5.27M
--0
-Impairment of property, plant and equipment (reversal)
--80.69M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
92.43%-4.64M
----
-65.26%-61.29M
----
-19.56%-37.09M
----
-400.50%-31.02M
----
-444.64%-6.2M
----
-Impairment of trade receivables (reversal)
0.00%1K
----
-99.91%1K
----
120.76%1.1M
----
-669.99%-5.32M
----
-82.42%933K
----
-Other impairments and provisions
--3.9M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-90.54%3.19M
--0
161.10%33.7M
--0
-56.75%-55.15M
--0
-81.62%-35.18M
--0
-109.01%-19.37M
--0
-Other fair value changes
-90.54%3.19M
----
161.10%33.7M
----
-56.75%-55.15M
----
-81.62%-35.18M
----
-109.01%-19.37M
----
Asset sale loss (gain):
209.55%2.88M
--0
-500.00%-2.63M
--0
-33.30%657K
--0
-0.91%985K
--0
101.43%994K
--0
-Loss (gain) from sale of subsidiary company
----
----
---2.73M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
2,750.50%2.88M
----
-84.63%101K
----
-33.30%657K
----
-0.91%985K
----
-71.59%994K
----
Depreciation and amortization:
-1.12%72.75M
--0
-5.32%73.57M
--0
28.07%77.71M
--0
24.80%60.68M
--0
96.95%48.62M
--0
-Depreciation
-0.85%72.39M
----
-4.92%73.01M
----
28.03%76.79M
----
24.39%59.98M
----
103.31%48.22M
----
-Amortization of intangible assets
-35.71%360K
----
-39.20%560K
----
31.38%921K
----
73.51%701K
----
-5.83%404K
----
Financial expense
40.15%34.22M
----
9.31%24.42M
----
4.62%22.34M
----
-33.44%21.35M
----
19.97%32.08M
----
Exchange Loss (gain)
----
----
---2.19M
----
----
----
----
----
----
----
Special items
250.69%36.18M
----
-77.05%10.32M
----
204.63%44.96M
----
-16.84%14.76M
----
-72.71%17.75M
----
Operating profit before the change of operating capital
356.04%33.68M
--0
-114.01%-13.15M
--0
571.88%93.86M
--0
126.12%13.97M
--0
-109.86%-53.48M
--0
Change of operating capital
Inventory (increase) decrease
-156.17%-33.56M
----
171.73%59.76M
----
-64.96%-83.31M
----
-174.63%-50.5M
----
144.53%67.67M
----
Accounts receivable (increase)decrease
-0.40%-83.09M
----
-806.68%-82.76M
----
72.31%-9.13M
----
-125.64%-32.97M
----
16.61%128.57M
----
Accounts payable increase (decrease)
772.95%55.28M
----
-217.51%-8.21M
----
-109.57%-2.59M
----
126.92%27.02M
----
-575.46%-100.37M
----
prepayments (increase)decrease
-69.36%9.86M
----
1,145.57%32.19M
----
-109.40%-3.08M
----
37.67%32.75M
----
167.16%23.79M
----
Cash  from business operations
94.61%-882K
--0
-210.59%-16.35M
--0
-23.16%14.79M
--0
1,289.31%19.24M
--0
-99.74%1.39M
--0
Hong Kong profits tax paid
22.93%-2.56M
----
-37.20%-3.33M
----
38.61%-2.43M
----
---3.95M
----
----
----
China income tax paid
-213.40%-1.31M
----
---418K
----
----
----
99.42%-280K
----
-61.66%-48.56M
----
Interest received - operating
35.96%242K
----
58.93%178K
----
-54.47%112K
----
-95.39%246K
----
132.17%5.34M
----
Special items of business
506.30%16.96M
----
-121.94%-4.17M
----
-34.33%19.03M
----
144.71%28.97M
----
-253.75%-64.8M
----
Net cash from operations
77.34%-4.51M
-334.32%-71.47M
-259.70%-19.92M
-132.65%-16.46M
-18.25%12.47M
1,079.70%50.4M
136.47%15.26M
89.76%-5.14M
-108.35%-41.83M
-149.00%-50.24M
Cash flow from investment activities
Dividend received - investment
-95.46%2.68M
----
--58.88M
----
----
----
-47.38%6.92M
----
110.46%13.15M
----
Decrease in deposits (increase)
---14.24M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
21,295.35%9.2M
----
--43K
----
----
----
----
----
-95.24%46K
----
Purchase of fixed assets
0.77%-313.91M
----
-165.52%-316.36M
----
-5.21%-119.14M
----
-206.05%-113.24M
----
61.20%-37M
----
Purchase of intangible assets
-84.82%-353K
----
56.19%-191K
----
0.23%-436K
----
73.30%-437K
----
-374.49%-1.64M
----
Sale of subsidiaries
----
----
--11.74M
----
----
----
-102.78%-240K
----
-87.73%8.64M
----
Recovery of cash from investments
----
----
-34.81%12.71M
----
--19.49M
----
----
----
5,595.00%782.95M
----
Cash on investment
-33.26%-15.94M
----
75.40%-11.96M
----
-89.12%-48.62M
----
96.84%-25.71M
----
-334.42%-813.29M
----
Net cash from investment operations
-35.66%-332.56M
-2,615.00%-86.99M
-64.85%-245.14M
104.71%3.46M
-12.06%-148.71M
-108.47%-73.47M
-181.57%-132.7M
85.38%-35.24M
74.44%-47.13M
-422.07%-241M
Net cash before financing
-27.17%-337.07M
-1,119.24%-158.47M
-94.56%-265.06M
43.67%-13M
-16.00%-136.24M
42.87%-23.07M
-32.02%-117.45M
86.13%-40.39M
-128.12%-88.96M
-616.71%-291.24M
Cash flow from financing activities
New borrowing
4.32%339.67M
----
83.54%325.6M
----
1,509.95%177.4M
----
-97.34%11.02M
----
685.82%414.03M
----
Refund
-13.64%-178.39M
----
-842.47%-156.98M
----
---16.66M
----
----
----
55.15%-225.08M
----
Interest paid - financing
-15.47%-25.47M
----
-582.21%-22.06M
----
-31.91%-3.23M
----
95.90%-2.45M
----
28.45%-59.84M
----
Dividends paid - financing
72.47%-234K
----
---850K
----
----
----
---3.37M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---357.31M
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
43.48%11.14M
----
Other items of the financing business
41.34%171.6M
----
613.44%121.41M
----
-99.31%-23.65M
----
-27.17%-11.86M
----
-8,304.50%-9.33M
----
Net cash from financing operations
14.99%307.18M
294.54%203.2M
99.55%267.12M
214.52%51.5M
2,107.27%133.87M
41.19%16.38M
97.05%-6.67M
784.67%11.6M
56.89%-226.38M
100.26%1.31M
Effect of rate
104.03%99K
107.77%807K
-149.78%-2.46M
-285.05%-10.39M
-46.07%4.94M
280.45%5.61M
6,632.35%9.16M
-70.97%-3.11M
-97.50%136K
87.11%-1.82M
Net Cash
-1,549.20%-29.9M
16.17%44.73M
186.97%2.06M
674.96%38.51M
98.09%-2.37M
76.74%-6.7M
60.64%-124.12M
90.07%-28.79M
-51.07%-315.35M
36.01%-289.92M
Begining period cash
-0.63%62.47M
-0.63%62.47M
4.26%62.86M
4.26%62.86M
-65.59%60.3M
-65.59%60.3M
-64.27%175.26M
-64.27%175.26M
-29.30%490.47M
-29.30%490.47M
Cash at the end
-47.70%32.67M
18.71%108.01M
-0.63%62.47M
53.66%90.98M
4.26%62.86M
-58.70%59.21M
-65.59%60.3M
-27.86%143.36M
-64.27%175.26M
-12.29%198.72M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--197.26M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--198.72M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -187.25%-195.26M-----216.53%-67.98M----933.12%58.34M----94.51%-7M-----148.93%-127.57M----
Profit adjustment
Interest (income) - adjustment -35.96%-242K-----58.93%-178K----54.47%-112K----95.39%-246K-----132.17%-5.34M----
Attributable subsidiary (profit) loss ---------10.58%-20.89M-----275.35%-18.9M-----208.96%-5.03M-----74.06%4.62M----
Impairment and provisions: 230.44%79.95M--0-70.33%-61.29M--00.97%-35.99M--0-590.20%-36.34M--0-230.35%-5.27M--0
-Impairment of property, plant and equipment (reversal) --80.69M------------------------------------
-Impairmen of inventory (reversal) 92.43%-4.64M-----65.26%-61.29M-----19.56%-37.09M-----400.50%-31.02M-----444.64%-6.2M----
-Impairment of trade receivables (reversal) 0.00%1K-----99.91%1K----120.76%1.1M-----669.99%-5.32M-----82.42%933K----
-Other impairments and provisions --3.9M------------------------------------
Revaluation surplus: -90.54%3.19M--0161.10%33.7M--0-56.75%-55.15M--0-81.62%-35.18M--0-109.01%-19.37M--0
-Other fair value changes -90.54%3.19M----161.10%33.7M-----56.75%-55.15M-----81.62%-35.18M-----109.01%-19.37M----
Asset sale loss (gain): 209.55%2.88M--0-500.00%-2.63M--0-33.30%657K--0-0.91%985K--0101.43%994K--0
-Loss (gain) from sale of subsidiary company -----------2.73M----------------------------
-Loss (gain) on sale of property, machinery and equipment 2,750.50%2.88M-----84.63%101K-----33.30%657K-----0.91%985K-----71.59%994K----
Depreciation and amortization: -1.12%72.75M--0-5.32%73.57M--028.07%77.71M--024.80%60.68M--096.95%48.62M--0
-Depreciation -0.85%72.39M-----4.92%73.01M----28.03%76.79M----24.39%59.98M----103.31%48.22M----
-Amortization of intangible assets -35.71%360K-----39.20%560K----31.38%921K----73.51%701K-----5.83%404K----
Financial expense 40.15%34.22M----9.31%24.42M----4.62%22.34M-----33.44%21.35M----19.97%32.08M----
Exchange Loss (gain) -----------2.19M----------------------------
Special items 250.69%36.18M-----77.05%10.32M----204.63%44.96M-----16.84%14.76M-----72.71%17.75M----
Operating profit before the change of operating capital 356.04%33.68M--0-114.01%-13.15M--0571.88%93.86M--0126.12%13.97M--0-109.86%-53.48M--0
Change of operating capital
Inventory (increase) decrease -156.17%-33.56M----171.73%59.76M-----64.96%-83.31M-----174.63%-50.5M----144.53%67.67M----
Accounts receivable (increase)decrease -0.40%-83.09M-----806.68%-82.76M----72.31%-9.13M-----125.64%-32.97M----16.61%128.57M----
Accounts payable increase (decrease) 772.95%55.28M-----217.51%-8.21M-----109.57%-2.59M----126.92%27.02M-----575.46%-100.37M----
prepayments (increase)decrease -69.36%9.86M----1,145.57%32.19M-----109.40%-3.08M----37.67%32.75M----167.16%23.79M----
Cash  from business operations 94.61%-882K--0-210.59%-16.35M--0-23.16%14.79M--01,289.31%19.24M--0-99.74%1.39M--0
Hong Kong profits tax paid 22.93%-2.56M-----37.20%-3.33M----38.61%-2.43M-------3.95M------------
China income tax paid -213.40%-1.31M-------418K------------99.42%-280K-----61.66%-48.56M----
Interest received - operating 35.96%242K----58.93%178K-----54.47%112K-----95.39%246K----132.17%5.34M----
Special items of business 506.30%16.96M-----121.94%-4.17M-----34.33%19.03M----144.71%28.97M-----253.75%-64.8M----
Net cash from operations 77.34%-4.51M-334.32%-71.47M-259.70%-19.92M-132.65%-16.46M-18.25%12.47M1,079.70%50.4M136.47%15.26M89.76%-5.14M-108.35%-41.83M-149.00%-50.24M
Cash flow from investment activities
Dividend received - investment -95.46%2.68M------58.88M-------------47.38%6.92M----110.46%13.15M----
Decrease in deposits (increase) ---14.24M------------------------------------
Sale of fixed assets 21,295.35%9.2M------43K---------------------95.24%46K----
Purchase of fixed assets 0.77%-313.91M-----165.52%-316.36M-----5.21%-119.14M-----206.05%-113.24M----61.20%-37M----
Purchase of intangible assets -84.82%-353K----56.19%-191K----0.23%-436K----73.30%-437K-----374.49%-1.64M----
Sale of subsidiaries ----------11.74M-------------102.78%-240K-----87.73%8.64M----
Recovery of cash from investments ---------34.81%12.71M------19.49M------------5,595.00%782.95M----
Cash on investment -33.26%-15.94M----75.40%-11.96M-----89.12%-48.62M----96.84%-25.71M-----334.42%-813.29M----
Net cash from investment operations -35.66%-332.56M-2,615.00%-86.99M-64.85%-245.14M104.71%3.46M-12.06%-148.71M-108.47%-73.47M-181.57%-132.7M85.38%-35.24M74.44%-47.13M-422.07%-241M
Net cash before financing -27.17%-337.07M-1,119.24%-158.47M-94.56%-265.06M43.67%-13M-16.00%-136.24M42.87%-23.07M-32.02%-117.45M86.13%-40.39M-128.12%-88.96M-616.71%-291.24M
Cash flow from financing activities
New borrowing 4.32%339.67M----83.54%325.6M----1,509.95%177.4M-----97.34%11.02M----685.82%414.03M----
Refund -13.64%-178.39M-----842.47%-156.98M-------16.66M------------55.15%-225.08M----
Interest paid - financing -15.47%-25.47M-----582.21%-22.06M-----31.91%-3.23M----95.90%-2.45M----28.45%-59.84M----
Dividends paid - financing 72.47%-234K-------850K---------------3.37M------------
Issuance expenses and redemption of securities expenses -----------------------------------357.31M----
Pledged bank deposit (increase) decrease --------------------------------43.48%11.14M----
Other items of the financing business 41.34%171.6M----613.44%121.41M-----99.31%-23.65M-----27.17%-11.86M-----8,304.50%-9.33M----
Net cash from financing operations 14.99%307.18M294.54%203.2M99.55%267.12M214.52%51.5M2,107.27%133.87M41.19%16.38M97.05%-6.67M784.67%11.6M56.89%-226.38M100.26%1.31M
Effect of rate 104.03%99K107.77%807K-149.78%-2.46M-285.05%-10.39M-46.07%4.94M280.45%5.61M6,632.35%9.16M-70.97%-3.11M-97.50%136K87.11%-1.82M
Net Cash -1,549.20%-29.9M16.17%44.73M186.97%2.06M674.96%38.51M98.09%-2.37M76.74%-6.7M60.64%-124.12M90.07%-28.79M-51.07%-315.35M36.01%-289.92M
Begining period cash -0.63%62.47M-0.63%62.47M4.26%62.86M4.26%62.86M-65.59%60.3M-65.59%60.3M-64.27%175.26M-64.27%175.26M-29.30%490.47M-29.30%490.47M
Cash at the end -47.70%32.67M18.71%108.01M-0.63%62.47M53.66%90.98M4.26%62.86M-58.70%59.21M-65.59%60.3M-27.86%143.36M-64.27%175.26M-12.29%198.72M
Cash balance analysis
Cash and bank balance --------------------------------------197.26M
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--198.72M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg