HK Stock MarketDetailed Quotes

00106 LANDSEA MGMT

Watchlist
  • 0.057
  • +0.011+23.91%
Not Open May 16 16:08 CST
269.17MMarket Cap-283P/E (TTM)

LANDSEA MGMT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
52.86%-823.32M
----
-244.52%-1.75B
----
-197.16%-506.91M
----
-74.07%521.74M
----
-11.04%2.01B
----
Profit adjustment
Interest (income) - adjustment
22.34%-13.25M
----
76.31%-17.06M
----
44.42%-72M
----
23.35%-129.54M
----
-5.24%-168.99M
----
Interest expense - adjustment
-40.66%232.1M
----
54.04%391.17M
----
-47.16%253.94M
----
-19.05%480.61M
----
83.80%593.7M
----
Attributable subsidiary (profit) loss
-121.38%-58.2M
----
376.11%272.26M
----
85.83%-98.61M
----
-10.23%-695.67M
----
5.36%-631.11M
----
Impairment and provisions:
-69.45%380.2M
--0
303.27%1.24B
--0
-18.91%308.62M
--0
257.83%380.59M
--0
1,961.68%106.36M
--0
-Impairment of property, plant and equipment (reversal)
-75.57%190.05M
----
2,215.20%777.81M
----
5,755.89%33.6M
----
-102.73%-594K
----
270.12%21.74M
----
-Other impairments and provisions
-59.26%190.15M
----
69.72%466.77M
----
-27.85%275.03M
----
350.44%381.18M
----
11,952.24%84.63M
----
Revaluation surplus:
-50.13%29.98M
--0
196.38%60.11M
--0
22.80%-62.37M
--0
-10.26%-80.79M
--0
-146.78%-73.27M
--0
-Fair value of investment properties (increase)
-67.56%10.9M
----
71.43%33.6M
----
124.26%19.6M
----
-186.95%-80.79M
----
-282.38%-28.16M
----
-Other fair value changes
-28.03%19.08M
----
132.34%26.51M
----
---81.97M
----
----
----
-102.06%-45.12M
----
Asset sale loss (gain):
-81.21%27.02M
--0
2,159.52%143.8M
--0
96.40%-6.98M
--0
-207.55%-193.89M
--0
62.21%-63.04M
--0
-Loss (gain) from sale of subsidiary company
----
----
--83.57M
----
----
----
-207.44%-193.94M
----
62.18%-63.08M
----
-Loss (gain) on sale of property, machinery and equipment
4,182.30%4.84M
----
527.78%113K
----
-67.27%18K
----
34.15%55K
----
310.00%41K
----
-Loss (gain) from selling other assets
-63.10%22.18M
----
958.80%60.12M
----
---7M
----
----
----
----
----
Depreciation and amortization:
8.55%81.49M
--0
19.49%75.07M
--0
24.18%62.82M
--0
4.83%50.59M
--0
-15.44%48.26M
--0
-Depreciation
29.29%45.92M
----
-15.11%35.51M
----
34.51%41.83M
----
21.63%31.1M
----
-55.20%25.57M
----
-Other depreciation and amortization
-10.06%35.57M
----
88.45%39.55M
----
7.69%20.99M
----
-14.09%19.49M
----
--22.69M
----
Special items
-93.40%28.84M
----
-1.60%437.04M
----
415.33%444.15M
----
-61.38%86.19M
----
-8.07%223.18M
----
Operating profit before the change of operating capital
-113.38%-115.13M
--0
166.69%860.54M
--0
-23.14%322.68M
--0
-79.49%419.82M
--0
9.71%2.05B
--0
Change of operating capital
Inventory (increase) decrease
-117.20%-389K
----
-88.25%2.26M
----
411.97%19.25M
----
-93.07%3.76M
----
184.08%54.23M
----
Developing property (increase)decrease
-93.29%291.4M
----
333.92%4.34B
----
-198.67%-1.86B
----
-5.24%1.88B
----
508.60%1.99B
----
Accounts receivable (increase)decrease
118.65%130.84M
----
-182.01%-701.65M
----
600.96%855.6M
----
81.68%-170.79M
----
-37.06%-932.34M
----
Accounts payable increase (decrease)
173.65%122.83M
----
90.35%-166.77M
----
-151.07%-1.73B
----
1,328.70%3.38B
----
-85.76%236.74M
----
Advance payment increase (decrease)
----
----
-859.75%-25.8M
----
-3.42%-2.69M
----
81.37%-2.6M
----
-200.58%-13.95M
----
Cash  from business operations
74.87%521.57M
193.94%296.24M
113.81%298.26M
84.01%-315.36M
-179.77%-2.16B
-358.56%-1.97B
284.74%2.71B
325.40%762.77M
-72.15%703.5M
436.95%179.31M
Other taxs
59.88%-107.04M
77.76%-41.47M
49.62%-266.82M
61.56%-186.44M
-29.55%-529.56M
-83.07%-485.02M
13.37%-408.77M
35.14%-264.94M
30.14%-471.88M
-18.18%-408.48M
Interest paid - operating
-41.54%-730.84M
-19.08%-353.35M
-2.19%-516.36M
8.79%-296.74M
10.56%-505.31M
-29.70%-325.34M
37.69%-564.95M
54.58%-250.84M
-72.98%-906.7M
-177.65%-552.3M
Special items of business
102.29%92.02M
----
-1,844.41%-4.01B
----
108.19%230.05M
----
-4.99%-2.81B
----
-347.32%-2.67B
----
Net cash from operations
34.77%-316.31M
87.66%-98.58M
84.82%-484.92M
71.30%-798.54M
-284.31%-3.19B
-1,226.60%-2.78B
356.70%1.73B
131.61%246.99M
-150.88%-675.08M
-30.73%-781.47M
Cash flow from investment activities
Interest received - investment
-99.70%199K
-98.52%199K
-60.53%66.16M
-91.76%13.41M
80.56%167.62M
127.58%162.61M
178.46%92.83M
195.20%71.45M
-64.72%33.34M
-39.80%24.2M
Dividend received - investment
70.29%23.85M
-83.39%8.35M
-97.02%14.01M
-40.93%50.28M
0.71%469.45M
-73.27%85.12M
205.17%466.16M
581.31%318.48M
-44.03%152.76M
94.82%46.75M
Restricted cash (increase) decrease
----
----
----
----
----
----
0.63%20.06M
--20.06M
166.46%19.94M
----
Loan receivable (increase) decrease
-87.22%24.98M
----
185.50%195.5M
149.41%206.3M
1.43%68.48M
63.71%82.72M
143.03%67.51M
132.20%50.52M
-290.54%-156.9M
-269.91%-156.9M
Sale of fixed assets
7,325.65%31.26M
-99.25%55K
19.94%421K
1,423.86%7.35M
-64.55%351K
--482K
8,900.00%990K
----
1,000.00%11K
-69.83%35K
Purchase of fixed assets
-647.89%-63.61M
22.88%-10.05M
62.48%-8.51M
33.97%-13.03M
13.34%-22.67M
-15.51%-19.73M
58.01%-26.16M
54.67%-17.08M
90.68%-62.29M
83.46%-37.68M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---1.43M
Sale of subsidiaries
-96.95%7.44M
----
3,378.33%243.48M
205.11%21.36M
-98.25%7M
-93.34%7M
1,693.55%399.38M
-65.49%105.09M
-115.84%-25.06M
217.38%304.48M
Acquisition of subsidiaries
100.04%606K
100.04%606K
-759.69%-1.67B
-564.40%-1.67B
80.73%-193.88M
71.66%-250.86M
-1,001.11%-1.01B
-446.52%-885.25M
50.43%-91.38M
12.14%-161.98M
Recovery of cash from investments
74.04%252.76M
-95.22%6M
-78.64%145.24M
-81.49%125.62M
-61.52%679.86M
-52.45%678.54M
-14.52%1.77B
694.93%1.43B
9.21%2.07B
--179.52M
Cash on investment
74.28%-18.05M
2.65%-15.5M
87.00%-70.18M
87.93%-15.92M
71.13%-539.92M
93.32%-131.95M
4.11%-1.87B
-907.11%-1.98B
28.27%-1.95B
-50.28%244.92M
Other items in the investment business
----
----
----
--17.5M
----
----
----
107.09%10.33M
---145.72M
---145.72M
Net cash from investment operations
124.01%259.44M
99.18%-10.33M
-269.83%-1.08B
-304.24%-1.25B
814.92%636.29M
170.07%613.93M
43.98%-89M
-395.80%-876.17M
85.58%-158.86M
-11.07%296.2M
Net cash before financing
96.37%-56.88M
94.69%-108.91M
38.79%-1.57B
5.36%-2.05B
-255.58%-2.56B
-244.68%-2.17B
297.13%1.64B
-29.66%-629.18M
-470.47%-833.94M
-83.32%-485.27M
Cash flow from financing activities
New borrowing
63.56%4.14B
-28.14%1.41B
-59.62%2.53B
-39.98%1.96B
11.30%6.28B
-7.32%3.27B
15.85%5.64B
-15.96%3.53B
-43.20%4.87B
-4.49%4.2B
Refund
-13.69%-4.25B
25.78%-1.85B
17.33%-3.74B
2.65%-2.49B
26.43%-4.52B
25.01%-2.56B
-25.01%-6.14B
18.50%-3.42B
20.48%-4.91B
-24.14%-4.19B
Issuing shares
-51.27%147.77M
-51.27%147.77M
--303.24M
--303.24M
----
----
----
----
----
----
Dividends paid - financing
----
----
-114.95%-200M
-1,288.89%-200M
74.61%-93.05M
95.18%-14.4M
-145.90%-366.41M
-93.90%-298.49M
54.16%-149.01M
7.25%-153.94M
Absorb investment income
-105.44%-18.3M
----
-27.02%336.24M
-61.62%303.24M
33,779.19%460.76M
59,845.22%790.08M
-43.89%1.36M
100.74%1.32M
-85.63%2.42M
-3,028.90%-177.13M
Issuance expenses and redemption of securities expenses
-64.34%-220.53M
99.69%-206K
-331.79%-134.19M
-393.56%-65.71M
-40.78%-31.08M
16.18%-13.31M
31.05%-22.08M
-27.09%-15.88M
70.67%-32.02M
---12.5M
Other items of the financing business
100.38%1.87M
98.73%-6.7M
16.40%-492.33M
-10.63%-526.54M
-1,532.78%-588.9M
-1,016.68%-475.95M
-139.37%-36.07M
64.52%51.92M
134.16%91.62M
133.89%31.56M
Net cash from financing operations
86.23%-191.17M
58.21%-299.66M
-192.26%-1.39B
-172.13%-717.06M
262.51%1.51B
764.12%994.06M
-598.00%-926.12M
51.10%-149.68M
-107.78%-132.68M
-140.65%-306.07M
Effect of rate
-109.07%-15.85M
-65.14%30.11M
465.88%174.77M
189.08%86.39M
47.22%-47.77M
-217.00%-96.98M
-237.00%-90.5M
3,552.48%82.89M
-50.47%66.06M
-145.90%-2.4M
Net Cash
91.60%-248.05M
85.25%-408.57M
-180.64%-2.95B
-135.78%-2.77B
-246.65%-1.05B
-50.81%-1.17B
174.26%717.78M
1.58%-778.86M
-150.09%-966.62M
-262.05%-791.35M
Begining period cash
-68.94%1.25B
-68.94%1.25B
-21.44%4.03B
-21.44%4.03B
13.93%5.13B
13.93%5.13B
-16.66%4.5B
-16.66%4.5B
61.74%5.4B
61.74%5.4B
Items Period
----
----
----
---8K
----
----
----
----
----
----
Cash at the end
-21.08%988.16M
-35.20%873.6M
-68.94%1.25B
-65.07%1.35B
-21.44%4.03B
1.36%3.86B
13.93%5.13B
-17.41%3.81B
-16.66%4.5B
20.23%4.61B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianji Hong Kong Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 52.86%-823.32M-----244.52%-1.75B-----197.16%-506.91M-----74.07%521.74M-----11.04%2.01B----
Profit adjustment
Interest (income) - adjustment 22.34%-13.25M----76.31%-17.06M----44.42%-72M----23.35%-129.54M-----5.24%-168.99M----
Interest expense - adjustment -40.66%232.1M----54.04%391.17M-----47.16%253.94M-----19.05%480.61M----83.80%593.7M----
Attributable subsidiary (profit) loss -121.38%-58.2M----376.11%272.26M----85.83%-98.61M-----10.23%-695.67M----5.36%-631.11M----
Impairment and provisions: -69.45%380.2M--0303.27%1.24B--0-18.91%308.62M--0257.83%380.59M--01,961.68%106.36M--0
-Impairment of property, plant and equipment (reversal) -75.57%190.05M----2,215.20%777.81M----5,755.89%33.6M-----102.73%-594K----270.12%21.74M----
-Other impairments and provisions -59.26%190.15M----69.72%466.77M-----27.85%275.03M----350.44%381.18M----11,952.24%84.63M----
Revaluation surplus: -50.13%29.98M--0196.38%60.11M--022.80%-62.37M--0-10.26%-80.79M--0-146.78%-73.27M--0
-Fair value of investment properties (increase) -67.56%10.9M----71.43%33.6M----124.26%19.6M-----186.95%-80.79M-----282.38%-28.16M----
-Other fair value changes -28.03%19.08M----132.34%26.51M-------81.97M-------------102.06%-45.12M----
Asset sale loss (gain): -81.21%27.02M--02,159.52%143.8M--096.40%-6.98M--0-207.55%-193.89M--062.21%-63.04M--0
-Loss (gain) from sale of subsidiary company ----------83.57M-------------207.44%-193.94M----62.18%-63.08M----
-Loss (gain) on sale of property, machinery and equipment 4,182.30%4.84M----527.78%113K-----67.27%18K----34.15%55K----310.00%41K----
-Loss (gain) from selling other assets -63.10%22.18M----958.80%60.12M-------7M--------------------
Depreciation and amortization: 8.55%81.49M--019.49%75.07M--024.18%62.82M--04.83%50.59M--0-15.44%48.26M--0
-Depreciation 29.29%45.92M-----15.11%35.51M----34.51%41.83M----21.63%31.1M-----55.20%25.57M----
-Other depreciation and amortization -10.06%35.57M----88.45%39.55M----7.69%20.99M-----14.09%19.49M------22.69M----
Special items -93.40%28.84M-----1.60%437.04M----415.33%444.15M-----61.38%86.19M-----8.07%223.18M----
Operating profit before the change of operating capital -113.38%-115.13M--0166.69%860.54M--0-23.14%322.68M--0-79.49%419.82M--09.71%2.05B--0
Change of operating capital
Inventory (increase) decrease -117.20%-389K-----88.25%2.26M----411.97%19.25M-----93.07%3.76M----184.08%54.23M----
Developing property (increase)decrease -93.29%291.4M----333.92%4.34B-----198.67%-1.86B-----5.24%1.88B----508.60%1.99B----
Accounts receivable (increase)decrease 118.65%130.84M-----182.01%-701.65M----600.96%855.6M----81.68%-170.79M-----37.06%-932.34M----
Accounts payable increase (decrease) 173.65%122.83M----90.35%-166.77M-----151.07%-1.73B----1,328.70%3.38B-----85.76%236.74M----
Advance payment increase (decrease) ---------859.75%-25.8M-----3.42%-2.69M----81.37%-2.6M-----200.58%-13.95M----
Cash  from business operations 74.87%521.57M193.94%296.24M113.81%298.26M84.01%-315.36M-179.77%-2.16B-358.56%-1.97B284.74%2.71B325.40%762.77M-72.15%703.5M436.95%179.31M
Other taxs 59.88%-107.04M77.76%-41.47M49.62%-266.82M61.56%-186.44M-29.55%-529.56M-83.07%-485.02M13.37%-408.77M35.14%-264.94M30.14%-471.88M-18.18%-408.48M
Interest paid - operating -41.54%-730.84M-19.08%-353.35M-2.19%-516.36M8.79%-296.74M10.56%-505.31M-29.70%-325.34M37.69%-564.95M54.58%-250.84M-72.98%-906.7M-177.65%-552.3M
Special items of business 102.29%92.02M-----1,844.41%-4.01B----108.19%230.05M-----4.99%-2.81B-----347.32%-2.67B----
Net cash from operations 34.77%-316.31M87.66%-98.58M84.82%-484.92M71.30%-798.54M-284.31%-3.19B-1,226.60%-2.78B356.70%1.73B131.61%246.99M-150.88%-675.08M-30.73%-781.47M
Cash flow from investment activities
Interest received - investment -99.70%199K-98.52%199K-60.53%66.16M-91.76%13.41M80.56%167.62M127.58%162.61M178.46%92.83M195.20%71.45M-64.72%33.34M-39.80%24.2M
Dividend received - investment 70.29%23.85M-83.39%8.35M-97.02%14.01M-40.93%50.28M0.71%469.45M-73.27%85.12M205.17%466.16M581.31%318.48M-44.03%152.76M94.82%46.75M
Restricted cash (increase) decrease ------------------------0.63%20.06M--20.06M166.46%19.94M----
Loan receivable (increase) decrease -87.22%24.98M----185.50%195.5M149.41%206.3M1.43%68.48M63.71%82.72M143.03%67.51M132.20%50.52M-290.54%-156.9M-269.91%-156.9M
Sale of fixed assets 7,325.65%31.26M-99.25%55K19.94%421K1,423.86%7.35M-64.55%351K--482K8,900.00%990K----1,000.00%11K-69.83%35K
Purchase of fixed assets -647.89%-63.61M22.88%-10.05M62.48%-8.51M33.97%-13.03M13.34%-22.67M-15.51%-19.73M58.01%-26.16M54.67%-17.08M90.68%-62.29M83.46%-37.68M
Purchase of intangible assets ---------------------------------------1.43M
Sale of subsidiaries -96.95%7.44M----3,378.33%243.48M205.11%21.36M-98.25%7M-93.34%7M1,693.55%399.38M-65.49%105.09M-115.84%-25.06M217.38%304.48M
Acquisition of subsidiaries 100.04%606K100.04%606K-759.69%-1.67B-564.40%-1.67B80.73%-193.88M71.66%-250.86M-1,001.11%-1.01B-446.52%-885.25M50.43%-91.38M12.14%-161.98M
Recovery of cash from investments 74.04%252.76M-95.22%6M-78.64%145.24M-81.49%125.62M-61.52%679.86M-52.45%678.54M-14.52%1.77B694.93%1.43B9.21%2.07B--179.52M
Cash on investment 74.28%-18.05M2.65%-15.5M87.00%-70.18M87.93%-15.92M71.13%-539.92M93.32%-131.95M4.11%-1.87B-907.11%-1.98B28.27%-1.95B-50.28%244.92M
Other items in the investment business --------------17.5M------------107.09%10.33M---145.72M---145.72M
Net cash from investment operations 124.01%259.44M99.18%-10.33M-269.83%-1.08B-304.24%-1.25B814.92%636.29M170.07%613.93M43.98%-89M-395.80%-876.17M85.58%-158.86M-11.07%296.2M
Net cash before financing 96.37%-56.88M94.69%-108.91M38.79%-1.57B5.36%-2.05B-255.58%-2.56B-244.68%-2.17B297.13%1.64B-29.66%-629.18M-470.47%-833.94M-83.32%-485.27M
Cash flow from financing activities
New borrowing 63.56%4.14B-28.14%1.41B-59.62%2.53B-39.98%1.96B11.30%6.28B-7.32%3.27B15.85%5.64B-15.96%3.53B-43.20%4.87B-4.49%4.2B
Refund -13.69%-4.25B25.78%-1.85B17.33%-3.74B2.65%-2.49B26.43%-4.52B25.01%-2.56B-25.01%-6.14B18.50%-3.42B20.48%-4.91B-24.14%-4.19B
Issuing shares -51.27%147.77M-51.27%147.77M--303.24M--303.24M------------------------
Dividends paid - financing ---------114.95%-200M-1,288.89%-200M74.61%-93.05M95.18%-14.4M-145.90%-366.41M-93.90%-298.49M54.16%-149.01M7.25%-153.94M
Absorb investment income -105.44%-18.3M-----27.02%336.24M-61.62%303.24M33,779.19%460.76M59,845.22%790.08M-43.89%1.36M100.74%1.32M-85.63%2.42M-3,028.90%-177.13M
Issuance expenses and redemption of securities expenses -64.34%-220.53M99.69%-206K-331.79%-134.19M-393.56%-65.71M-40.78%-31.08M16.18%-13.31M31.05%-22.08M-27.09%-15.88M70.67%-32.02M---12.5M
Other items of the financing business 100.38%1.87M98.73%-6.7M16.40%-492.33M-10.63%-526.54M-1,532.78%-588.9M-1,016.68%-475.95M-139.37%-36.07M64.52%51.92M134.16%91.62M133.89%31.56M
Net cash from financing operations 86.23%-191.17M58.21%-299.66M-192.26%-1.39B-172.13%-717.06M262.51%1.51B764.12%994.06M-598.00%-926.12M51.10%-149.68M-107.78%-132.68M-140.65%-306.07M
Effect of rate -109.07%-15.85M-65.14%30.11M465.88%174.77M189.08%86.39M47.22%-47.77M-217.00%-96.98M-237.00%-90.5M3,552.48%82.89M-50.47%66.06M-145.90%-2.4M
Net Cash 91.60%-248.05M85.25%-408.57M-180.64%-2.95B-135.78%-2.77B-246.65%-1.05B-50.81%-1.17B174.26%717.78M1.58%-778.86M-150.09%-966.62M-262.05%-791.35M
Begining period cash -68.94%1.25B-68.94%1.25B-21.44%4.03B-21.44%4.03B13.93%5.13B13.93%5.13B-16.66%4.5B-16.66%4.5B61.74%5.4B61.74%5.4B
Items Period ---------------8K------------------------
Cash at the end -21.08%988.16M-35.20%873.6M-68.94%1.25B-65.07%1.35B-21.44%4.03B1.36%3.86B13.93%5.13B-17.41%3.81B-16.66%4.5B20.23%4.61B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianji Hong Kong Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg