HK Stock MarketDetailed Quotes

00098 XINGFA ALUM

Watchlist
  • 7.750
  • 0.0000.00%
Pre-Opening Auction May 3 09:00 CST
3.26BMarket Cap3.67P/E (TTM)

XINGFA ALUM Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
79.01%916.32M
----
-51.49%511.88M
----
20.81%1.06B
----
20.73%873.41M
----
19.01%723.47M
----
Profit adjustment
Interest (income) - adjustment
-6.53%-63.22M
----
24.00%-59.34M
----
-44.87%-78.08M
----
-26.13%-53.9M
----
-446.96%-42.73M
----
Attributable subsidiary (profit) loss
-61.74%1.92M
----
763.34%5.02M
----
106.97%581K
----
-224.85%-8.34M
----
55.72%-2.57M
----
Impairment and provisions:
-35.78%354.54M
--0
594.86%552.1M
--0
49.75%79.46M
--0
12.47%53.06M
--0
150.86%47.18M
--0
-Impairment of property, plant and equipment (reversal)
--23.22M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
--38.11M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-46.89%293.2M
----
594.86%552.1M
----
49.75%79.46M
----
12.47%53.06M
----
150.86%47.18M
----
Revaluation surplus:
140.50%7.64M
--0
140.94%3.18M
--0
105.06%1.32M
--0
---26.07M
--0
--0
--0
-Derivative financial instruments fair value (increase)
324.66%7.64M
----
---3.4M
----
----
----
----
----
----
----
-Other fair value changes
----
----
398.86%6.58M
----
105.06%1.32M
----
---26.07M
----
----
----
Asset sale loss (gain):
327.63%14.88M
--0
-1,359.54%-6.54M
--0
170.14%519K
--0
-126.43%-740K
--0
648.66%2.8M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
---3.46M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
327.63%14.88M
----
-264.29%-6.54M
----
637.70%3.98M
----
-126.43%-740K
----
648.66%2.8M
----
Depreciation and amortization:
-7.86%470.72M
--0
33.02%510.88M
--0
-6.01%384.08M
--0
21.51%408.65M
--0
15.79%336.3M
--0
-Depreciation
-7.87%470.31M
----
33.04%510.47M
----
-6.02%383.71M
----
21.41%408.3M
----
19.40%336.3M
----
-Other depreciation and amortization
0.00%412K
----
11.65%412K
----
7.58%369K
----
--343K
----
----
----
Financial expense
-0.59%138.06M
----
37.41%138.87M
----
-0.52%101.06M
----
-32.93%101.59M
----
-7.76%151.48M
----
Exchange Loss (gain)
-111.67%-1.84M
----
538.60%15.8M
----
-27.93%2.47M
----
388.97%3.43M
----
-149.83%-1.19M
----
Special items
----
----
48.13%-1.69M
----
-280.50%-3.26M
----
367.62%1.81M
----
-76.87%386K
----
Operating profit before the change of operating capital
10.11%1.84B
--0
8.22%1.67B
--0
14.08%1.54B
--0
11.34%1.35B
--0
13.33%1.22B
--0
Change of operating capital
Inventory (increase) decrease
-58.02%68.78M
----
145.92%163.84M
----
-194.41%-356.81M
----
-1,353.43%-121.19M
----
-92.82%9.67M
----
Accounts receivable (increase)decrease
128.09%234.01M
----
31.93%-833.13M
----
-81.03%-1.22B
----
-99.54%-676.13M
----
50.56%-338.85M
----
Accounts payable increase (decrease)
-101.75%-618.83M
----
-121.00%-306.73M
----
163.26%1.46B
----
136.71%554.87M
----
-76.23%234.41M
----
prepayments (increase)decrease
-35.95%56.46M
----
35,499.20%88.14M
----
98.77%-249K
----
---20.19M
----
----
----
Cash  from business operations
70.36%1.61B
-21.18%258.06M
-35.56%943.99M
-43.04%327.4M
32.05%1.46B
115.74%574.77M
4.89%1.11B
-38.63%266.41M
-20.15%1.06B
75.90%434.1M
Other taxs
7.62%-141.55M
30.48%-61.37M
-16.48%-153.22M
-24.37%-88.27M
3.20%-131.55M
-21.67%-70.97M
-30.65%-135.9M
1.75%-58.33M
-51.59%-104.02M
-77.21%-59.37M
Special items of business
-82.24%28.73M
----
287.08%161.72M
----
119.46%41.78M
----
130.33%19.04M
----
65.75%-62.76M
----
Net cash from operations
85.47%1.47B
-17.75%196.69M
-40.69%790.77M
-52.53%239.13M
36.97%1.33B
142.11%503.8M
2.08%973.4M
-44.47%208.08M
-23.96%953.57M
75.70%374.73M
Cash flow from investment activities
Interest received - investment
6.53%63.22M
-21.11%29.86M
-24.00%59.34M
9.25%37.85M
44.87%78.08M
72.60%34.65M
26.13%53.9M
73.00%20.07M
446.96%42.73M
--11.6M
Dividend received - investment
----
----
----
----
--27.66M
--27.66M
----
----
----
----
Loan receivable (increase) decrease
----
----
----
---11.2M
----
----
----
----
----
----
Decrease in deposits (increase)
735.30%100.49M
113.16%9.65M
58.77%-15.82M
-19.86%-73.37M
-124.52%-38.36M
-137.85%-61.21M
693.30%156.48M
511.30%161.71M
111.00%19.73M
-17.89%-39.32M
Sale of fixed assets
-76.24%4.83M
-80.92%3.35M
621.56%20.31M
1,027.87%17.56M
-12.39%2.82M
5,090.00%1.56M
-28.06%3.21M
-99.05%30K
151.75%4.47M
--3.15M
Purchase of fixed assets
-0.60%-980.92M
16.08%-492.34M
-41.97%-975.1M
-77.41%-586.65M
-56.48%-686.83M
-42.57%-330.67M
21.70%-438.92M
2.48%-231.93M
-62.33%-560.54M
-38.11%-237.82M
Sale of subsidiaries
----
----
----
----
--10M
--10M
----
----
----
----
Recovery of cash from investments
-96.79%5.2M
----
460.86%161.87M
293.40%138.01M
--28.86M
--35.08M
----
----
----
----
Cash on investment
79.07%-29.52M
74.33%-29.52M
-438.52%-141M
-666.67%-115M
83.64%-26.18M
81.25%-15M
---160M
---80M
----
----
Other items in the investment business
----
----
----
----
-100.49%-854K
----
--175.35M
----
----
----
Net cash from investment operations
6.03%-836.7M
19.20%-479M
-47.22%-890.39M
-98.96%-592.8M
-188.05%-604.82M
-128.97%-297.95M
57.46%-209.97M
50.41%-130.12M
4.20%-493.61M
-29.84%-262.38M
Net cash before financing
732.30%629.91M
20.18%-282.31M
-113.68%-99.62M
-271.81%-353.67M
-4.58%728.48M
164.05%205.85M
65.97%763.43M
-30.61%77.96M
-37.74%459.96M
903.21%112.35M
Cash flow from financing activities
New borrowing
-21.44%2.77B
64.53%2.31B
7.96%3.53B
-33.68%1.4B
66.81%3.27B
236.99%2.12B
-19.62%1.96B
-57.22%628.05M
11.76%2.44B
-3.43%1.47B
Refund
23.64%-2.12B
-113.51%-873.22M
-5.04%-2.78B
71.58%-408.99M
-4.70%-2.65B
-171.18%-1.44B
2.17%-2.53B
60.07%-530.75M
8.30%-2.58B
0.79%-1.33B
Issuing shares
----
----
-4.04%5.84M
-50.65%2.79M
1,825.32%6.08M
--5.65M
--316K
----
----
----
Interest paid - financing
-4.94%-146.46M
-1.71%-71.84M
-49.85%-139.57M
-2.25%-70.63M
8.69%-93.14M
-37.91%-69.08M
37.03%-102.01M
40.56%-50.09M
0.99%-161.98M
-1.25%-84.27M
Dividends paid - financing
50.58%-141.05M
50.58%-141.05M
-130.86%-285.42M
-130.86%-285.42M
-15.65%-123.63M
-15.65%-123.63M
-45.52%-106.9M
-45.52%-106.9M
-4.23%-73.47M
-4.23%-73.47M
Absorb investment income
----
----
----
----
----
----
----
----
330.00%4.3M
--2.3M
Other items of the financing business
-15.52%-2.29M
-5.51%-1.07M
-23.83%-1.99M
-32.08%-1.02M
60.33%-1.6M
69.65%-770K
-17.81%-4.04M
-532.67%-2.54M
---3.43M
---401K
Net cash from financing operations
9.85%358.69M
90.87%1.22B
-20.12%326.51M
30.87%640.36M
152.31%408.78M
886.23%489.31M
-105.00%-781.45M
-266.02%-62.24M
56.19%-381.19M
-163.71%-17M
Effect of rate
110.10%2.05M
4.15%3.54M
-438.47%-20.25M
145.91%3.4M
-1,009.44%-3.76M
-1,485.77%-7.4M
-176.01%-339K
399.07%534K
-32.22%446K
-83.69%107K
Net Cash
335.71%988.6M
227.86%939.94M
-80.05%226.89M
-58.76%286.69M
6,409.32%1.14B
4,320.73%695.16M
-122.88%-18.03M
-83.51%15.73M
159.98%78.77M
151.65%95.35M
Begining period cash
12.58%1.85B
12.58%1.85B
222.41%1.64B
222.41%1.64B
-3.48%509.64M
-3.48%509.64M
17.65%528M
17.65%528M
-22.55%448.79M
-22.55%448.79M
Cash at the end
53.55%2.84B
44.49%2.79B
12.58%1.85B
61.45%1.93B
222.41%1.64B
120.00%1.2B
-3.48%509.64M
0.00%544.26M
17.65%528M
-11.93%544.24M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 79.01%916.32M-----51.49%511.88M----20.81%1.06B----20.73%873.41M----19.01%723.47M----
Profit adjustment
Interest (income) - adjustment -6.53%-63.22M----24.00%-59.34M-----44.87%-78.08M-----26.13%-53.9M-----446.96%-42.73M----
Attributable subsidiary (profit) loss -61.74%1.92M----763.34%5.02M----106.97%581K-----224.85%-8.34M----55.72%-2.57M----
Impairment and provisions: -35.78%354.54M--0594.86%552.1M--049.75%79.46M--012.47%53.06M--0150.86%47.18M--0
-Impairment of property, plant and equipment (reversal) --23.22M------------------------------------
-Impairmen of inventory (reversal) --38.11M------------------------------------
-Other impairments and provisions -46.89%293.2M----594.86%552.1M----49.75%79.46M----12.47%53.06M----150.86%47.18M----
Revaluation surplus: 140.50%7.64M--0140.94%3.18M--0105.06%1.32M--0---26.07M--0--0--0
-Derivative financial instruments fair value (increase) 324.66%7.64M-------3.4M----------------------------
-Other fair value changes --------398.86%6.58M----105.06%1.32M-------26.07M------------
Asset sale loss (gain): 327.63%14.88M--0-1,359.54%-6.54M--0170.14%519K--0-126.43%-740K--0648.66%2.8M--0
-Loss (gain) from sale of subsidiary company -------------------3.46M--------------------
-Loss (gain) on sale of property, machinery and equipment 327.63%14.88M-----264.29%-6.54M----637.70%3.98M-----126.43%-740K----648.66%2.8M----
Depreciation and amortization: -7.86%470.72M--033.02%510.88M--0-6.01%384.08M--021.51%408.65M--015.79%336.3M--0
-Depreciation -7.87%470.31M----33.04%510.47M-----6.02%383.71M----21.41%408.3M----19.40%336.3M----
-Other depreciation and amortization 0.00%412K----11.65%412K----7.58%369K------343K------------
Financial expense -0.59%138.06M----37.41%138.87M-----0.52%101.06M-----32.93%101.59M-----7.76%151.48M----
Exchange Loss (gain) -111.67%-1.84M----538.60%15.8M-----27.93%2.47M----388.97%3.43M-----149.83%-1.19M----
Special items --------48.13%-1.69M-----280.50%-3.26M----367.62%1.81M-----76.87%386K----
Operating profit before the change of operating capital 10.11%1.84B--08.22%1.67B--014.08%1.54B--011.34%1.35B--013.33%1.22B--0
Change of operating capital
Inventory (increase) decrease -58.02%68.78M----145.92%163.84M-----194.41%-356.81M-----1,353.43%-121.19M-----92.82%9.67M----
Accounts receivable (increase)decrease 128.09%234.01M----31.93%-833.13M-----81.03%-1.22B-----99.54%-676.13M----50.56%-338.85M----
Accounts payable increase (decrease) -101.75%-618.83M-----121.00%-306.73M----163.26%1.46B----136.71%554.87M-----76.23%234.41M----
prepayments (increase)decrease -35.95%56.46M----35,499.20%88.14M----98.77%-249K-------20.19M------------
Cash  from business operations 70.36%1.61B-21.18%258.06M-35.56%943.99M-43.04%327.4M32.05%1.46B115.74%574.77M4.89%1.11B-38.63%266.41M-20.15%1.06B75.90%434.1M
Other taxs 7.62%-141.55M30.48%-61.37M-16.48%-153.22M-24.37%-88.27M3.20%-131.55M-21.67%-70.97M-30.65%-135.9M1.75%-58.33M-51.59%-104.02M-77.21%-59.37M
Special items of business -82.24%28.73M----287.08%161.72M----119.46%41.78M----130.33%19.04M----65.75%-62.76M----
Net cash from operations 85.47%1.47B-17.75%196.69M-40.69%790.77M-52.53%239.13M36.97%1.33B142.11%503.8M2.08%973.4M-44.47%208.08M-23.96%953.57M75.70%374.73M
Cash flow from investment activities
Interest received - investment 6.53%63.22M-21.11%29.86M-24.00%59.34M9.25%37.85M44.87%78.08M72.60%34.65M26.13%53.9M73.00%20.07M446.96%42.73M--11.6M
Dividend received - investment ------------------27.66M--27.66M----------------
Loan receivable (increase) decrease ---------------11.2M------------------------
Decrease in deposits (increase) 735.30%100.49M113.16%9.65M58.77%-15.82M-19.86%-73.37M-124.52%-38.36M-137.85%-61.21M693.30%156.48M511.30%161.71M111.00%19.73M-17.89%-39.32M
Sale of fixed assets -76.24%4.83M-80.92%3.35M621.56%20.31M1,027.87%17.56M-12.39%2.82M5,090.00%1.56M-28.06%3.21M-99.05%30K151.75%4.47M--3.15M
Purchase of fixed assets -0.60%-980.92M16.08%-492.34M-41.97%-975.1M-77.41%-586.65M-56.48%-686.83M-42.57%-330.67M21.70%-438.92M2.48%-231.93M-62.33%-560.54M-38.11%-237.82M
Sale of subsidiaries ------------------10M--10M----------------
Recovery of cash from investments -96.79%5.2M----460.86%161.87M293.40%138.01M--28.86M--35.08M----------------
Cash on investment 79.07%-29.52M74.33%-29.52M-438.52%-141M-666.67%-115M83.64%-26.18M81.25%-15M---160M---80M--------
Other items in the investment business -----------------100.49%-854K------175.35M------------
Net cash from investment operations 6.03%-836.7M19.20%-479M-47.22%-890.39M-98.96%-592.8M-188.05%-604.82M-128.97%-297.95M57.46%-209.97M50.41%-130.12M4.20%-493.61M-29.84%-262.38M
Net cash before financing 732.30%629.91M20.18%-282.31M-113.68%-99.62M-271.81%-353.67M-4.58%728.48M164.05%205.85M65.97%763.43M-30.61%77.96M-37.74%459.96M903.21%112.35M
Cash flow from financing activities
New borrowing -21.44%2.77B64.53%2.31B7.96%3.53B-33.68%1.4B66.81%3.27B236.99%2.12B-19.62%1.96B-57.22%628.05M11.76%2.44B-3.43%1.47B
Refund 23.64%-2.12B-113.51%-873.22M-5.04%-2.78B71.58%-408.99M-4.70%-2.65B-171.18%-1.44B2.17%-2.53B60.07%-530.75M8.30%-2.58B0.79%-1.33B
Issuing shares ---------4.04%5.84M-50.65%2.79M1,825.32%6.08M--5.65M--316K------------
Interest paid - financing -4.94%-146.46M-1.71%-71.84M-49.85%-139.57M-2.25%-70.63M8.69%-93.14M-37.91%-69.08M37.03%-102.01M40.56%-50.09M0.99%-161.98M-1.25%-84.27M
Dividends paid - financing 50.58%-141.05M50.58%-141.05M-130.86%-285.42M-130.86%-285.42M-15.65%-123.63M-15.65%-123.63M-45.52%-106.9M-45.52%-106.9M-4.23%-73.47M-4.23%-73.47M
Absorb investment income --------------------------------330.00%4.3M--2.3M
Other items of the financing business -15.52%-2.29M-5.51%-1.07M-23.83%-1.99M-32.08%-1.02M60.33%-1.6M69.65%-770K-17.81%-4.04M-532.67%-2.54M---3.43M---401K
Net cash from financing operations 9.85%358.69M90.87%1.22B-20.12%326.51M30.87%640.36M152.31%408.78M886.23%489.31M-105.00%-781.45M-266.02%-62.24M56.19%-381.19M-163.71%-17M
Effect of rate 110.10%2.05M4.15%3.54M-438.47%-20.25M145.91%3.4M-1,009.44%-3.76M-1,485.77%-7.4M-176.01%-339K399.07%534K-32.22%446K-83.69%107K
Net Cash 335.71%988.6M227.86%939.94M-80.05%226.89M-58.76%286.69M6,409.32%1.14B4,320.73%695.16M-122.88%-18.03M-83.51%15.73M159.98%78.77M151.65%95.35M
Begining period cash 12.58%1.85B12.58%1.85B222.41%1.64B222.41%1.64B-3.48%509.64M-3.48%509.64M17.65%528M17.65%528M-22.55%448.79M-22.55%448.79M
Cash at the end 53.55%2.84B44.49%2.79B12.58%1.85B61.45%1.93B222.41%1.64B120.00%1.2B-3.48%509.64M0.00%544.26M17.65%528M-11.93%544.24M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg