HK Stock MarketDetailed Quotes

00097 HENDERSON INV

Watchlist
  • 0.114
  • +0.002+1.79%
Not Open Apr 26 16:08 CST
347.40MMarket Cap-4750P/E (TTM)

HENDERSON INV Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-1,820.00%-86M
-177.78%-21M
-87.80%5M
-22.86%27M
-71.13%41M
-36.36%35M
97.22%142M
129.17%55M
-37.93%72M
-57.89%24M
Profit adjustment
Interest (income) - adjustment
0.00%-2M
-100.00%-2M
-100.00%-2M
0.00%-1M
75.00%-1M
66.67%-1M
50.00%-4M
25.00%-3M
20.00%-8M
20.00%-4M
Interest expense - adjustment
--1M
----
----
----
----
----
----
----
----
----
Dividend (income)- adjustment
-50.00%-3M
0.00%-1M
50.00%-2M
66.67%-1M
-300.00%-4M
-200.00%-3M
66.67%-1M
50.00%-1M
0.00%-3M
0.00%-2M
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Revaluation surplus:
-80.00%2M
--2M
--10M
--0
--0
--0
--0
--0
--0
--0
-Other fair value changes
-80.00%2M
--2M
--10M
----
----
----
----
----
----
----
Asset sale loss (gain):
---1M
---1M
--0
--0
--0
--0
--0
--0
---2M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---2M
----
-Loss (gain) on sale of property, machinery and equipment
---1M
---1M
----
----
----
----
----
----
----
----
Depreciation and amortization:
6.86%296M
5.84%145M
4.14%277M
6.20%137M
-2.92%266M
-3.01%129M
8.30%274M
8.13%133M
532.50%253M
668.75%123M
-Depreciation
6.91%294M
5.88%144M
4.17%275M
6.25%136M
-3.30%264M
-3.03%128M
8.76%273M
8.20%132M
543.59%251M
662.50%122M
-Amortization of intangible assets
0.00%2M
0.00%1M
0.00%2M
0.00%1M
100.00%2M
0.00%1M
-50.00%1M
0.00%1M
100.00%2M
--1M
Financial expense
-17.07%34M
-27.27%16M
57.69%41M
57.14%22M
-27.78%26M
-26.32%14M
-18.18%36M
-13.64%19M
--44M
--22M
Special items
----
----
----
----
----
----
-53.85%-20M
---12M
---13M
----
Operating profit before the change of operating capital
-26.75%241M
-25.00%138M
0.30%329M
5.75%184M
-23.19%328M
-8.90%174M
24.49%427M
17.18%191M
139.86%343M
146.97%163M
Change of operating capital
Inventory (increase) decrease
200.00%9M
0.00%4M
123.08%3M
233.33%4M
-18.18%-13M
66.67%-3M
-184.62%-11M
-152.94%-9M
--13M
312.50%17M
Accounts receivable (increase)decrease
40.00%-3M
266.67%11M
54.55%-5M
50.00%3M
-184.62%-11M
-33.33%2M
225.00%13M
160.00%3M
233.33%4M
-600.00%-5M
Accounts payable increase (decrease)
-1,400.00%-30M
16.48%-76M
-105.56%-2M
-175.76%-91M
--36M
-312.50%-33M
----
87.88%-8M
-338.89%-43M
-288.24%-66M
Cash  from business operations
-33.23%217M
-23.00%77M
-4.41%325M
-28.57%100M
-20.75%340M
-20.90%140M
35.33%429M
62.39%177M
100.63%317M
159.52%109M
Hong Kong profits tax paid
20.00%-8M
25.00%-3M
28.57%-10M
0.00%-4M
57.58%-14M
83.33%-4M
-1,550.00%-33M
-1,100.00%-24M
88.24%-2M
33.33%-2M
Net cash from operations
-33.65%209M
-22.92%74M
-3.37%315M
-29.41%96M
-17.68%326M
-11.11%136M
25.71%396M
42.99%153M
123.40%315M
174.36%107M
Cash flow from investment activities
Interest received - investment
0.00%2M
100.00%2M
100.00%2M
0.00%1M
-80.00%1M
-75.00%1M
-44.44%5M
-20.00%4M
-10.00%9M
-16.67%5M
Dividend received - investment
50.00%3M
0.00%1M
-50.00%2M
0.00%1M
300.00%4M
0.00%1M
-66.67%1M
-50.00%1M
0.00%3M
0.00%2M
Decrease in deposits (increase)
----
----
----
----
----
----
1,100.00%20M
1,100.00%20M
-102.56%-2M
-102.63%-2M
Sale of fixed assets
----
----
--1M
----
----
----
----
----
----
----
Purchase of fixed assets
26.19%-62M
-13.04%-26M
-75.00%-84M
-91.67%-23M
-6.67%-48M
36.84%-12M
21.05%-45M
-216.67%-19M
-418.18%-57M
-100.00%-6M
Sale of subsidiaries
----
----
----
----
----
----
----
----
--2M
----
Cash on investment
----
----
----
----
----
---1M
----
----
----
----
Net cash from investment operations
27.85%-57M
-9.52%-23M
-83.72%-79M
-90.91%-21M
-126.32%-43M
-283.33%-11M
57.78%-19M
700.00%6M
80.60%-45M
99.58%-1M
Net cash before financing
-35.59%152M
-32.00%51M
-16.61%236M
-40.00%75M
-24.93%283M
-21.38%125M
39.63%377M
50.00%159M
396.70%270M
152.74%106M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
-61.54%10M
Interest paid - financing
---1M
----
----
----
----
----
----
----
----
----
Dividends paid - financing
50.00%-30M
0.00%-30M
0.00%-60M
0.00%-30M
0.00%-60M
0.00%-30M
50.82%-60M
50.82%-30M
0.00%-122M
0.00%-61M
Other items of the financing business
-7.25%-296M
-14.73%-148M
0.72%-276M
10.42%-129M
-13.47%-278M
-17.07%-144M
2.78%-245M
0.81%-123M
---252M
---124M
Net cash from financing operations
2.68%-327M
-11.95%-178M
0.59%-336M
8.62%-159M
-10.82%-338M
-13.73%-174M
18.45%-305M
12.57%-153M
-206.56%-374M
-400.00%-175M
Net Cash
-75.00%-175M
-51.19%-127M
-81.82%-100M
-71.43%-84M
-176.39%-55M
-916.67%-49M
169.23%72M
108.70%6M
51.17%-104M
70.76%-69M
Begining period cash
-27.78%260M
-27.78%260M
-13.25%360M
-13.25%360M
20.99%415M
20.99%415M
-23.27%343M
-23.27%343M
-32.27%447M
-32.27%447M
Cash at the end
-67.31%85M
-51.81%133M
-27.78%260M
-24.59%276M
-13.25%360M
4.87%366M
20.99%415M
-7.67%349M
-23.27%343M
-10.85%378M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -1,820.00%-86M-177.78%-21M-87.80%5M-22.86%27M-71.13%41M-36.36%35M97.22%142M129.17%55M-37.93%72M-57.89%24M
Profit adjustment
Interest (income) - adjustment 0.00%-2M-100.00%-2M-100.00%-2M0.00%-1M75.00%-1M66.67%-1M50.00%-4M25.00%-3M20.00%-8M20.00%-4M
Interest expense - adjustment --1M------------------------------------
Dividend (income)- adjustment -50.00%-3M0.00%-1M50.00%-2M66.67%-1M-300.00%-4M-200.00%-3M66.67%-1M50.00%-1M0.00%-3M0.00%-2M
Impairment and provisions: --0--0--0--0--0--0--0--0--0--0
Revaluation surplus: -80.00%2M--2M--10M--0--0--0--0--0--0--0
-Other fair value changes -80.00%2M--2M--10M----------------------------
Asset sale loss (gain): ---1M---1M--0--0--0--0--0--0---2M--0
-Loss (gain) from sale of subsidiary company -----------------------------------2M----
-Loss (gain) on sale of property, machinery and equipment ---1M---1M--------------------------------
Depreciation and amortization: 6.86%296M5.84%145M4.14%277M6.20%137M-2.92%266M-3.01%129M8.30%274M8.13%133M532.50%253M668.75%123M
-Depreciation 6.91%294M5.88%144M4.17%275M6.25%136M-3.30%264M-3.03%128M8.76%273M8.20%132M543.59%251M662.50%122M
-Amortization of intangible assets 0.00%2M0.00%1M0.00%2M0.00%1M100.00%2M0.00%1M-50.00%1M0.00%1M100.00%2M--1M
Financial expense -17.07%34M-27.27%16M57.69%41M57.14%22M-27.78%26M-26.32%14M-18.18%36M-13.64%19M--44M--22M
Special items -------------------------53.85%-20M---12M---13M----
Operating profit before the change of operating capital -26.75%241M-25.00%138M0.30%329M5.75%184M-23.19%328M-8.90%174M24.49%427M17.18%191M139.86%343M146.97%163M
Change of operating capital
Inventory (increase) decrease 200.00%9M0.00%4M123.08%3M233.33%4M-18.18%-13M66.67%-3M-184.62%-11M-152.94%-9M--13M312.50%17M
Accounts receivable (increase)decrease 40.00%-3M266.67%11M54.55%-5M50.00%3M-184.62%-11M-33.33%2M225.00%13M160.00%3M233.33%4M-600.00%-5M
Accounts payable increase (decrease) -1,400.00%-30M16.48%-76M-105.56%-2M-175.76%-91M--36M-312.50%-33M----87.88%-8M-338.89%-43M-288.24%-66M
Cash  from business operations -33.23%217M-23.00%77M-4.41%325M-28.57%100M-20.75%340M-20.90%140M35.33%429M62.39%177M100.63%317M159.52%109M
Hong Kong profits tax paid 20.00%-8M25.00%-3M28.57%-10M0.00%-4M57.58%-14M83.33%-4M-1,550.00%-33M-1,100.00%-24M88.24%-2M33.33%-2M
Net cash from operations -33.65%209M-22.92%74M-3.37%315M-29.41%96M-17.68%326M-11.11%136M25.71%396M42.99%153M123.40%315M174.36%107M
Cash flow from investment activities
Interest received - investment 0.00%2M100.00%2M100.00%2M0.00%1M-80.00%1M-75.00%1M-44.44%5M-20.00%4M-10.00%9M-16.67%5M
Dividend received - investment 50.00%3M0.00%1M-50.00%2M0.00%1M300.00%4M0.00%1M-66.67%1M-50.00%1M0.00%3M0.00%2M
Decrease in deposits (increase) ------------------------1,100.00%20M1,100.00%20M-102.56%-2M-102.63%-2M
Sale of fixed assets ----------1M----------------------------
Purchase of fixed assets 26.19%-62M-13.04%-26M-75.00%-84M-91.67%-23M-6.67%-48M36.84%-12M21.05%-45M-216.67%-19M-418.18%-57M-100.00%-6M
Sale of subsidiaries ----------------------------------2M----
Cash on investment -----------------------1M----------------
Net cash from investment operations 27.85%-57M-9.52%-23M-83.72%-79M-90.91%-21M-126.32%-43M-283.33%-11M57.78%-19M700.00%6M80.60%-45M99.58%-1M
Net cash before financing -35.59%152M-32.00%51M-16.61%236M-40.00%75M-24.93%283M-21.38%125M39.63%377M50.00%159M396.70%270M152.74%106M
Cash flow from financing activities
New borrowing -------------------------------------61.54%10M
Interest paid - financing ---1M------------------------------------
Dividends paid - financing 50.00%-30M0.00%-30M0.00%-60M0.00%-30M0.00%-60M0.00%-30M50.82%-60M50.82%-30M0.00%-122M0.00%-61M
Other items of the financing business -7.25%-296M-14.73%-148M0.72%-276M10.42%-129M-13.47%-278M-17.07%-144M2.78%-245M0.81%-123M---252M---124M
Net cash from financing operations 2.68%-327M-11.95%-178M0.59%-336M8.62%-159M-10.82%-338M-13.73%-174M18.45%-305M12.57%-153M-206.56%-374M-400.00%-175M
Net Cash -75.00%-175M-51.19%-127M-81.82%-100M-71.43%-84M-176.39%-55M-916.67%-49M169.23%72M108.70%6M51.17%-104M70.76%-69M
Begining period cash -27.78%260M-27.78%260M-13.25%360M-13.25%360M20.99%415M20.99%415M-23.27%343M-23.27%343M-32.27%447M-32.27%447M
Cash at the end -67.31%85M-51.81%133M-27.78%260M-24.59%276M-13.25%360M4.87%366M20.99%415M-7.67%349M-23.27%343M-10.85%378M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg